Company registration number 05701697 (England and Wales)
RELIANCE MEDICAL LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
RELIANCE MEDICAL LTD
COMPANY INFORMATION
Directors
Mr A A Smith
Mr T A Pear
Mr J J Pearson
Mr A M Pear
Dr P A Knox
Mr J Thompson
Secretary
Mrs S D Pear
Company number
05701697
Registered office
West Avenue
Talke
Stoke-on-Trent
Staffordshire
England
ST7 1TL
Auditor
Hammond McNulty LLP
Bank House
Market Square
Congleton
Cheshire
United Kingdom
CW12 1ET
RELIANCE MEDICAL LTD
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9 - 10
Statement of changes in equity
11
Notes to the financial statements
12 - 28
RELIANCE MEDICAL LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The principal activity of Reliance Medical Ltd was trade distribution of the highest quality surgical dressings, healthcare products, medical equipment, and first aid supplies to the UK, EU and rest of world markets. The wholly-owned subsidiaries of Reliance Medical Ltd are Reliance Medical (Shanghai) Co., Ltd, Reliance Medical NZ Limited and Pleskarn Limited (T/A Lewis' Medical Supplies).

Review of the business

In the financial year ended 31 December 2024, turnover was £25.04m, a decrease of 23.4% from 2023 (2022 £21m). The increase in sales in 2023 related to an extraordinary contract to supply Automated External Defibrilators (AEDs). The company profit before tax was £2.02m in 2024 compared with a profit before tax of £4.13m in 2023.

The company is well-established in the UK market for the supply of surgical dressings, healthcare products, medical equipment and first aid supplies. The company is also a considerable supplier to overseas markets with the same products. The board of directors have continued to pursue a growth strategy organically and by acquisition, although no suitable targets were transacted upon during the period.

Financial Instruments

The company's principal financial instruments compromise of cash, sales invoice and stock financing facilities, trade creditors and trade debtors. These instruments continue to provide sufficient funding for the company's continuing operations.

Principal risks and uncertainties

Principal risks for the company, namely inflation and increased employment taxes are carefully managed through internal control and business processes and policies. The board has made specific preparations for Brexit-related factors these are continually managed through planning, risk assessments and the use of market data analysis. We are also utilising our Irish subsidiary, Reliance Medical Ventures Limited T/AS Reliance Medical Ireland to manage these risks.

The company continues to utilise currency hedging and supply chain contingencies where required.

Research and development

The company continues to make advances in research and development and seeks to use these to improve current product offerings and operational processes in the company.

Key performance indicators

The board of directors employ a range of key performance indicators across all group businesses, including monitoring of sales growth, gross profit margin, overhead tracking, cash flow, available funding headroom and staff related metrics.

Outlook

The board intends to continue to invest heavily in current group operations and in suitable targets for strategic acquisition.

 

On behalf of the board

Mr J J Pearson
Director
29 September 2025
RELIANCE MEDICAL LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £1,382,579. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A A Smith
Mr T A Pear
Mr J J Pearson
Mr A M Pear
Dr P A Knox
Mr J Thompson
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

RELIANCE MEDICAL LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
On behalf of the board
Mr J J Pearson
Director
29 September 2025
RELIANCE MEDICAL LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RELIANCE MEDICAL LTD
- 4 -
Opinion

We have audited the financial statements of Reliance Medical Ltd (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

RELIANCE MEDICAL LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RELIANCE MEDICAL LTD (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We obtained an understanding of laws and regulations that affect the company, focusing on those that had a direct effect on the financial statements or that had a fundamental effect on its operations. Key laws and regulations that we identified included the UK Companies Act, tax legislation, and employment legislation.

 

We enquired of the directors, reviewed correspondence with HMRC and reviewed legal fees for evidence of non-compliance with relevant laws and regulations. We also reviewed controls the directors have in place to ensure compliance.

 

We gained an understanding of the controls that the directors have in place to prevent and detect fraud. We enquired of the directors about any incidences of fraud that had taken place during the accounting period.

 

The risk of fraud and non-compliance with laws and regulations and fraud was discussed within the audit team and tests were planned and performed to address these risks. We identified the potential for fraud in the following areas:

 

Related party transactions, revenue recognition and management override.

 

RELIANCE MEDICAL LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RELIANCE MEDICAL LTD (CONTINUED)
- 6 -

We reviewed financial statements disclosures and tested to supporting documentation to assess compliance with relevant laws and regulations discussed above.

 

We enquired of the directors about actual and potential litigation and claims.

 

We performed analytical procedures at the planning stage to identify any unusual or unexpected relationships that might indicate risks of material misstatement due to fraud.

 

In addressing the risk of fraud due to management override of internal controls we tested the appropriateness of journal entries; and assessed whether the judgements made in making accounting estimates were indicative of a potential bias.

 

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Peter McNulty FCA FCCA (Senior Statutory Auditor)
For and on behalf of Hammond McNulty LLP, Statutory Auditor
Chartered Certified Accountants
Bank House
Market Square
Congleton
Cheshire
CW12 1ET
United Kingdom
29 September 2025
RELIANCE MEDICAL LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
25,036,927
32,707,149
Cost of sales
(16,052,127)
(22,533,786)
Gross profit
8,984,800
10,173,363
Administrative expenses
(6,936,760)
(5,638,777)
Other operating income
5,230
4,454
Operating profit
4
2,053,270
4,539,040
Interest payable and similar expenses
7
(251,051)
(200,498)
Amounts written on/(off) investments
8
215,564
(206,575)
Profit before taxation
2,017,783
4,131,967
Tax on profit
9
(201,832)
(919,346)
Profit for the financial year
1,815,951
3,212,621

The profit and loss account has been prepared on the basis that all operations are continuing operations.

RELIANCE MEDICAL LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Profit for the year
1,815,951
3,212,621
Other comprehensive income
-
-
Total comprehensive income for the year
1,815,951
3,212,621
RELIANCE MEDICAL LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
55,493
70,947
Other intangible assets
11
108,688
-
0
Total intangible assets
164,181
70,947
Tangible assets
12
2,331,014
2,252,177
Investments
13
1,937,367
1,721,803
4,432,562
4,044,927
Current assets
Stocks
15
5,435,327
4,950,770
Debtors
16
10,046,553
7,268,466
Cash at bank and in hand
291,532
532,345
15,773,412
12,751,581
Creditors: amounts falling due within one year
17
(10,257,314)
(7,225,610)
Net current assets
5,516,098
5,525,971
Total assets less current liabilities
9,948,660
9,570,898
Creditors: amounts falling due after more than one year
18
(219,153)
(322,495)
Provisions for liabilities
Deferred tax liability
21
625,643
577,911
(625,643)
(577,911)
Net assets
9,103,864
8,670,492
Capital and reserves
Called up share capital
24
103
103
Share premium account
39,998
39,998
Capital redemption reserve
5
5
Fair value reserve
25
1,388,861
1,227,188
Distributable profit and loss reserves
7,674,897
7,403,198
Total equity
9,103,864
8,670,492
RELIANCE MEDICAL LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr J J Pearson
Director
Company registration number 05701697 (England and Wales)
RELIANCE MEDICAL LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Capital redemption reserve
Non-distri-butable profits
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
103
39,998
5
1,382,119
7,136,132
8,558,357
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
(154,931)
3,367,552
3,212,621
Dividends
10
-
-
-
-
(3,100,486)
(3,100,486)
Balance at 31 December 2023
103
39,998
5
1,227,188
7,403,198
8,670,492
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
161,673
1,654,278
1,815,951
Dividends
10
-
-
-
-
(1,382,579)
(1,382,579)
Balance at 31 December 2024
103
39,998
5
1,388,861
7,674,897
9,103,864
RELIANCE MEDICAL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

Reliance Medical Ltd is a private company limited by shares incorporated in England and Wales. The registered office is , West Avenue, Talke, Stoke-on-Trent, Staffordshire, England, ST7 1TL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Reliance Medical Ltd is a wholly owned subsidiary of Reliance Medical Holdings Limited and the results of Reliance Medical Ltd are included in the consolidated financial statements of Reliance Medical Holdings Limited which are available from Companies House, Crown Way, Cardiff, CF14 3UZ.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

RELIANCE MEDICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10 year straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Plant and equipment
25% straight line
Fixtures and fittings
15% on reducing balance
Computers
50% straight line
Motor vehicles
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

RELIANCE MEDICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Transaction costs are expensed to profit or loss as incurred. Investments measured at fair value are recognised in profit or loss. To reflect the non‑distributable nature of unrealised gains and losses, the Company transfers the after‑tax amount from retained earnings to the fair value reserve within equity. Transfers are reversed on realisation. These transfers are appropriations of profit and do not affect total comprehensive income.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

RELIANCE MEDICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

RELIANCE MEDICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

RELIANCE MEDICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received. The grant was used to purchase assets and is being released over them useful life of the assets.

1.18

Fair value reserve (Note 25)

The fair value reserve comprises net unrealised gains/(losses) on investments that have been recognised in profit or loss and subsequently appropriated from retained earnings to this non‑distributable reserve. Amounts are recycled back to retained earnings on realisation.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

RELIANCE MEDICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Medical & healthcare supplies
22,240,230
30,540,809
Distribution commissions
1,104,180
1,106,115
4PL sales
1,692,517
1,060,225
25,036,927
32,707,149
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
22,925,797
30,674,718
Europe
1,639,780
1,473,285
United States of America
482,005
548,491
Asia
(10,655)
10,655
25,036,927
32,707,149
2024
2023
£
£
Other revenue
Grants received
2,930
2,949
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
-
0
995
Government grants
(2,930)
(2,949)
Fees payable to the company's auditor for the audit of the company's financial statements
15,000
15,120
Depreciation of owned tangible fixed assets
142,313
169,431
Depreciation of tangible fixed assets held under finance leases
81,457
37,222
Amortisation of intangible assets
21,350
17,737
Operating lease charges
677,502
670,463
RELIANCE MEDICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Administration
5
5
Building Maintenance
9
7
Director
7
6
Finance
4
4
Purchasing
4
4
Sales/Marketing
21
12
Warehouse
28
37
Total
78
75

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
2,447,062
2,054,757
Social security costs
198,525
171,505
Pension costs
199,484
158,176
2,845,071
2,384,438
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
328,620
210,000
Company pension contributions to defined contribution schemes
158,650
122,670
487,270
332,670

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 6 (2023 - 6).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
120,000
90,000
Accrued pension at the end of the year
8,267
8,875
RELIANCE MEDICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
7
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
186,202
176,957
Interest on finance leases and hire purchase contracts
29,385
23,541
Other interest
35,464
-
0
251,051
200,498
8
Amounts written off investments
2024
2023
£
£
Fair value gains/(losses) on financial instruments
Gain/(loss) on financial assets held at fair value through profit or loss
215,564
(206,575)
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
154,100
962,558
Adjustments in respect of prior periods
-
0
(487)
Total current tax
154,100
962,071
Deferred tax
Origination and reversal of timing differences
47,732
(42,725)
Total tax charge
201,832
919,346
RELIANCE MEDICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 21 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
2,017,783
4,131,967
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
504,446
1,032,992
Tax effect of expenses that are not deductible in determining taxable profit
28,735
10,256
Tax effect of income not taxable in determining taxable profit
(53,891)
-
0
Group relief
(223,570)
-
0
Research and development tax credit
(56,322)
(59,149)
Effect of revaluations of investments
53,891
(51,644)
Under/(over) provided in prior years
-
0
(487)
Tax at marginal rate
-
0
(64,266)
Deferred tax adjustment in respect of exchange rates
-
0
51,644
Group Relief R&D tax credit
(51,457)
-
0
Taxation charge for the year
201,832
919,346
10
Dividends
2024
2023
£
£
Interim paid
1,382,579
3,100,486
RELIANCE MEDICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
11
Intangible fixed assets
Goodwill
Software
Total
£
£
£
Cost
At 1 January 2024
177,368
-
0
177,368
Additions
2,283
112,301
114,584
At 31 December 2024
179,651
112,301
291,952
Amortisation and impairment
At 1 January 2024
106,421
-
0
106,421
Amortisation charged for the year
17,737
3,613
21,350
At 31 December 2024
124,158
3,613
127,771
Carrying amount
At 31 December 2024
55,493
108,688
164,181
At 31 December 2023
70,947
-
0
70,947
12
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
1,741,615
403,485
375,575
468,410
286,381
3,275,466
Additions
159,845
84,039
13,479
45,244
-
0
302,607
At 31 December 2024
1,901,460
487,524
389,054
513,654
286,381
3,578,073
Depreciation and impairment
At 1 January 2024
137,827
280,556
155,638
396,515
52,753
1,023,289
Depreciation charged in the year
33,212
63,247
34,350
57,917
35,044
223,770
At 31 December 2024
171,039
343,803
189,988
454,432
87,797
1,247,059
Carrying amount
At 31 December 2024
1,730,421
143,721
199,066
59,222
198,584
2,331,014
At 31 December 2023
1,603,788
122,929
219,937
71,895
233,628
2,252,177
RELIANCE MEDICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Tangible fixed assets
(Continued)
- 23 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2024
2023
£
£
Motor vehicles
190,052
223,590
Leasehold improvements
166,561
169,960
356,613
393,550

Freehold land and buildings with a carrying amount of £356,613 (2023 - £393,550) have been pledged to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.

13
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
14
1,937,367
1,721,803
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
1,721,803
Valuation changes
173,236
Exchange rate
42,328
At 31 December 2024
1,937,367
Carrying amount
At 31 December 2024
1,937,367
At 31 December 2023
1,721,803
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Reliance Medical Shanghai Co. Ltd
First Floor, Building 66, Lane 118, Suide Road, Putuo District, Shanghai, China, 200333
Ordinary
100.00
Reliance Medical NZ Limited
2/10 Musgrove Close, Wigram, Christchurch 8023
Ordinary
100.00
Pleskarn Limited
West Avenue, Talke, Stoke on Trent, Staff'ordshire, England, ST7 1TL
Ordinary
100.00
RELIANCE MEDICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
15
Stocks
2024
2023
£
£
Raw materials and consumables
5,435,327
4,950,770
16
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,751,442
2,807,723
Corporation tax recoverable
211,291
211,291
Amounts owed by group undertakings
807,657
273,099
Other debtors
5,162,357
3,879,173
Prepayments and accrued income
113,806
97,180
10,046,553
7,268,466
17
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
20
96,478
93,426
Other borrowings
19
2,501,764
1,878,377
Trade creditors
2,228,935
2,534,433
Amounts owed to group undertakings
1,339,911
-
0
Corporation tax
249,864
434,448
Other taxation and social security
292,433
223,423
Government grants
22
126,921
129,851
Other creditors
3,172,207
1,883,060
Accruals and deferred income
248,801
48,592
10,257,314
7,225,610
18
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
20
219,153
322,495
RELIANCE MEDICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
19
Loans and overdrafts
2024
2023
£
£
Other loans
2,501,764
1,878,377
Payable within one year
2,501,764
1,878,377

The long-term loans are secured by fixed and floating charges over the assets of the company, alongside an unlimited multilateral guarantee with connected companies. The amount of group borrowings is £10.3m (2023: £8.3m)

20
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
102,772
109,570
In two to five years
235,156
329,346
337,928
438,916
Less: future finance charges
(22,297)
(22,995)
315,631
415,921

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

The hire purchase is secured by a fixed & floating charge over the asset purchased.

21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
167,573
577,911
Investments
458,070
-
625,643
577,911
RELIANCE MEDICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
21
Deferred taxation
(Continued)
- 26 -
2024
Movements in the year:
£
Liability at 1 January 2024
577,911
Charge to profit or loss
47,732
Liability at 31 December 2024
625,643
22
Government grants
2024
2023
£
£
Arising from government grants
126,921
129,851
23
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
199,484
158,176

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

24
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary B of 1p each
7,500
7,500
75
75
Ordinary C of 1p each
700
700
7
7
Ordinary D of 1p each
100
100
1
1
Ordinary E of 1p each
700
700
7
7
Ordinary F of 1p each
700
700
7
7
Ordinary G of 1p each
100
100
1
1
Ordinary H of 1p each
500
500
5
5
10,300
10,300
103
103
RELIANCE MEDICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
25
Fair value reserve
2024
2023
£
£
At the beginning of the year
1,227,188
1,382,119
Non distributable profits in the year
161,673
(154,931)
At the end of the year
1,388,861
1,227,188
26
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
343,554
490,730
Between two and five years
430,661
736,838
774,215
1,227,568
27
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Other related parties
798,218
263,780
91,279
-
Transfers
2024
2023
£
£
Other related parties
534,942
974,485
2024
2023
Amounts due to related parties
£
£
Other related parties
11,513
4,294
RELIANCE MEDICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
27
Related party transactions
(Continued)
- 28 -

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Other related parties
4,629,803
3,137,270
28
Directors' transactions

Dividends totalling £1,354,191 (2023 - £3,100,486) were paid in the year in respect of shares held by the parent company.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr T A Pear - Loan
-
9,708
25,629
(35,337)
-
Mr A M Pear - Loan
-
465,861
-
(63,149)
402,712
Mr J Thompson - Loan
-
-
2,759
(2,759)
-
475,569
28,388
(101,245)
402,712
29
Ultimate controlling party

The controlling party is Reliance Medical Holdings Limited, incorporated in England and Wales.

The ultimate controlling party is AM Pear.

The following are the parents of the largest and smallest groups in which this company's results are consolidated:

Largest group
Reliance Medical Holdings Limited
Smallest group
Reliance Medical Limited

The largest and smallest group in which the results of the company are consolidated is that headed by Reliance Medical Holdings Limited, incorporated in England and Wales. The consolidated accounts of this company are available to the public and may be obtained from Companies House, Crown Way. Cardiff, CF14 31JZ. No other group accounts include the results of the company.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr A A SmithMr T A PearMr J J PearsonMr A M PearDr P A KnoxMr J ThompsonMrs S D Pear057016972024-01-012024-12-3105701697bus:Director12024-01-012024-12-3105701697bus:Director22024-01-012024-12-3105701697bus:Director32024-01-012024-12-3105701697bus:Director42024-01-012024-12-3105701697bus:Director52024-01-012024-12-3105701697bus:Director62024-01-012024-12-3105701697bus:CompanySecretary12024-01-012024-12-3105701697bus:RegisteredOffice2024-01-012024-12-31057016972024-12-31057016972023-01-012023-12-3105701697core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3105701697core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3105701697core:Goodwill2024-12-3105701697core:Goodwill2023-12-3105701697core:OtherResidualIntangibleAssets2024-12-3105701697core:OtherResidualIntangibleAssets2023-12-31057016972023-12-3105701697core:ComputerSoftware2024-12-3105701697core:ComputerSoftware2023-12-3105701697core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3105701697core:PlantMachinery2024-12-3105701697core:FurnitureFittings2024-12-3105701697core:ComputerEquipment2024-12-3105701697core:MotorVehicles2024-12-3105701697core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3105701697core:PlantMachinery2023-12-3105701697core:FurnitureFittings2023-12-3105701697core:ComputerEquipment2023-12-3105701697core:MotorVehicles2023-12-3105701697core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105701697core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105701697core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105701697core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105701697core:CurrentFinancialInstruments2024-12-3105701697core:CurrentFinancialInstruments2023-12-3105701697core:ShareCapital2024-12-3105701697core:ShareCapital2023-12-3105701697core:SharePremium2024-12-3105701697core:SharePremium2023-12-3105701697core:CapitalRedemptionReserve2024-12-3105701697core:CapitalRedemptionReserve2023-12-3105701697core:FurtherSpecificReserve1ComponentTotalEquity2024-12-3105701697core:FurtherSpecificReserve1ComponentTotalEquity2023-12-3105701697core:RetainedEarningsAccumulatedLosses2024-12-3105701697core:RetainedEarningsAccumulatedLosses2023-12-3105701697core:ShareCapital2022-12-3105701697core:SharePremium2022-12-3105701697core:CapitalRedemptionReserve2022-12-3105701697core:FurtherSpecificReserve1ComponentTotalEquity2022-12-3105701697core:RetainedEarningsAccumulatedLosses2022-12-3105701697core:ShareCapitalOrdinaryShareClass12024-12-3105701697core:ShareCapitalOrdinaryShareClass12023-12-3105701697core:ShareCapitalOrdinaryShareClass22024-12-3105701697core:ShareCapitalOrdinaryShareClass22023-12-3105701697core:ShareCapitalOrdinaryShareClass32024-12-3105701697core:ShareCapitalOrdinaryShareClass32023-12-3105701697core:ShareCapitalOrdinaryShareClass42024-12-3105701697core:ShareCapitalOrdinaryShareClass42023-12-3105701697core:ShareCapitalOrdinaryShareClass52024-12-3105701697core:ShareCapitalOrdinaryShareClass52023-12-3105701697core:ShareCapitalOrdinaryShares2024-12-3105701697core:ShareCapitalOrdinaryShares2023-12-3105701697core:Goodwill2024-01-012024-12-3105701697core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105701697core:ComputerSoftware2024-01-012024-12-3105701697core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3105701697core:PlantMachinery2024-01-012024-12-3105701697core:FurnitureFittings2024-01-012024-12-3105701697core:ComputerEquipment2024-01-012024-12-3105701697core:MotorVehicles2024-01-012024-12-3105701697dpl:Item12024-01-012024-12-3105701697dpl:Item12023-01-012023-12-3105701697dpl:Item22024-01-012024-12-3105701697dpl:Item22023-01-012023-12-310570169712024-01-012024-12-310570169712023-01-012023-12-3105701697core:UKTax2024-01-012024-12-3105701697core:UKTax2023-01-012023-12-310570169722024-01-012024-12-310570169722023-01-012023-12-310570169732024-01-012024-12-310570169732023-01-012023-12-310570169742024-01-012024-12-310570169742023-01-012023-12-310570169752024-01-012024-12-310570169752023-01-012023-12-3105701697core:Goodwill2023-12-3105701697core:ComputerSoftware2023-12-31057016972023-12-3105701697core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3105701697core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3105701697core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3105701697core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3105701697core:PlantMachinery2023-12-3105701697core:FurnitureFittings2023-12-3105701697core:ComputerEquipment2023-12-3105701697core:MotorVehicles2023-12-3105701697core:Non-currentFinancialInstruments2024-12-3105701697core:Non-currentFinancialInstruments2023-12-3105701697core:Subsidiary12024-01-012024-12-3105701697core:Subsidiary22024-01-012024-12-3105701697core:Subsidiary32024-01-012024-12-3105701697core:Subsidiary112024-01-012024-12-3105701697core:Subsidiary222024-01-012024-12-3105701697core:Subsidiary332024-01-012024-12-3105701697core:WithinOneYear2024-12-3105701697core:WithinOneYear2023-12-3105701697core:BetweenTwoFiveYears2024-12-3105701697core:BetweenTwoFiveYears2023-12-3105701697bus:OrdinaryShareClass12024-01-012024-12-3105701697bus:OrdinaryShareClass22024-01-012024-12-3105701697bus:OrdinaryShareClass32024-01-012024-12-3105701697bus:OrdinaryShareClass42024-01-012024-12-3105701697bus:OrdinaryShareClass52024-01-012024-12-3105701697bus:OrdinaryShareClass12024-12-3105701697bus:OrdinaryShareClass12023-12-3105701697bus:OrdinaryShareClass22024-12-3105701697bus:OrdinaryShareClass22023-12-3105701697bus:OrdinaryShareClass32024-12-3105701697bus:OrdinaryShareClass32023-12-3105701697bus:OrdinaryShareClass42024-12-3105701697bus:OrdinaryShareClass42023-12-3105701697bus:OrdinaryShareClass52024-12-3105701697bus:OrdinaryShareClass52023-12-3105701697bus:AllOrdinaryShares2024-12-3105701697bus:AllOrdinaryShares2023-12-3105701697core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-01-012024-12-3105701697core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-01-012023-12-3105701697bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105701697bus:FRS1022024-01-012024-12-3105701697bus:Audited2024-01-012024-12-3105701697bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP