Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 05702059 J D Saxby A Kanapathipillai J D Saxby true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05702059 2023-12-31 05702059 2024-12-31 05702059 2024-01-01 2024-12-31 05702059 frs-core:CurrentFinancialInstruments 2024-12-31 05702059 frs-core:Non-currentFinancialInstruments 2024-12-31 05702059 frs-core:ComputerEquipment 2024-12-31 05702059 frs-core:ComputerEquipment 2024-01-01 2024-12-31 05702059 frs-core:ComputerEquipment 2023-12-31 05702059 frs-core:FurnitureFittings 2024-12-31 05702059 frs-core:FurnitureFittings 2024-01-01 2024-12-31 05702059 frs-core:FurnitureFittings 2023-12-31 05702059 frs-core:NetGoodwill 2024-12-31 05702059 frs-core:NetGoodwill 2024-01-01 2024-12-31 05702059 frs-core:NetGoodwill 2023-12-31 05702059 frs-core:MotorVehicles 2024-12-31 05702059 frs-core:MotorVehicles 2024-01-01 2024-12-31 05702059 frs-core:MotorVehicles 2023-12-31 05702059 frs-core:PlantMachinery 2024-12-31 05702059 frs-core:PlantMachinery 2024-01-01 2024-12-31 05702059 frs-core:PlantMachinery 2023-12-31 05702059 frs-core:ShareCapital 2024-12-31 05702059 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 05702059 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05702059 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 05702059 frs-bus:SmallEntities 2024-01-01 2024-12-31 05702059 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 05702059 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 05702059 1 2024-01-01 2024-12-31 05702059 frs-core:UnlistedNon-exchangeTraded 2024-12-31 05702059 frs-core:UnlistedNon-exchangeTraded 2023-12-31 05702059 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-12-31 05702059 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-12-31 05702059 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 05702059 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-12-31 05702059 frs-bus:Director1 2024-01-01 2024-12-31 05702059 frs-bus:Director1 2023-12-31 05702059 frs-bus:Director1 2024-12-31 05702059 frs-bus:CompanySecretary1 2024-01-01 2024-12-31 05702059 frs-core:CurrentFinancialInstruments 1 2024-12-31 05702059 frs-countries:EnglandWales 2024-01-01 2024-12-31 05702059 2022-12-31 05702059 2023-12-31 05702059 2023-01-01 2023-12-31 05702059 frs-core:CurrentFinancialInstruments 2023-12-31 05702059 frs-core:Non-currentFinancialInstruments 2023-12-31 05702059 frs-core:ShareCapital 2023-12-31 05702059 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 05702059 frs-core:CurrentFinancialInstruments 1 2023-12-31
Registered number: 05702059
D-D The Aquarium Solution Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 05702059
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 10,000 20,000
Tangible Assets 5 41,923 50,391
Investments 6 105,243 105,243
157,166 175,634
CURRENT ASSETS
Stocks 7 773,164 1,037,422
Debtors 8 1,429,959 871,664
Cash at bank and in hand 2,470,806 3,750,339
4,673,929 5,659,425
Creditors: Amounts Falling Due Within One Year 9 (550,496 ) (519,797 )
NET CURRENT ASSETS (LIABILITIES) 4,123,433 5,139,628
TOTAL ASSETS LESS CURRENT LIABILITIES 4,280,599 5,315,262
NET ASSETS 4,280,599 5,315,262
CAPITAL AND RESERVES
Called up share capital 10 80 100
Income Statement 4,280,519 5,315,162
SHAREHOLDERS' FUNDS 4,280,599 5,315,262
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
J D Saxby
Director
29/09/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
D-D The Aquarium Solution Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05702059 . The registered office is 1 Dukes Passage, Brighton, East Sussex, BN1 1BS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the income statement over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% straight line
Motor Vehicles 25% reducing balance
Fixtures & Fittings 15% straight line
Computer Equipment 20% straight line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 19 (2023: 20)
19 20
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2024 50,000
As at 31 December 2024 50,000
Amortisation
As at 1 January 2024 30,000
Provided during the period 10,000
As at 31 December 2024 40,000
Net Book Value
As at 31 December 2024 10,000
As at 1 January 2024 20,000
5. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2024 23,590 128,209 71,602 41,415 264,816
Additions 3,930 - 6,053 6,028 16,011
Disposals - (28,454 ) - - (28,454 )
As at 31 December 2024 27,520 99,755 77,655 47,443 252,373
Depreciation
As at 1 January 2024 21,115 105,487 50,048 37,775 214,425
Provided during the period 1,264 4,415 10,556 3,180 19,415
Disposals - (23,390 ) - - (23,390 )
As at 31 December 2024 22,379 86,512 60,604 40,955 210,450
Net Book Value
As at 31 December 2024 5,141 13,243 17,051 6,488 41,923
As at 1 January 2024 2,475 22,722 21,554 3,640 50,391
Page 4
Page 5
6. Investments
Unlisted
£
Cost
As at 1 January 2024 105,243
As at 31 December 2024 105,243
Provision
As at 1 January 2024 -
As at 31 December 2024 -
Net Book Value
As at 31 December 2024 105,243
As at 1 January 2024 105,243
7. Stocks
2024 2023
£ £
Stock 773,164 1,037,422
8. Debtors
2024 2023
£ £
Due within one year
Trade debtors 701,688 617,283
Prepayments and accrued income 83,491 63,581
Other debtors 503,333 -
VAT - 44,693
Directors' loan accounts 5,259 9,919
Amounts owed by group undertakings 132,840 132,840
1,426,611 868,316
Due after more than one year
Corporation tax recoverable assets 3,348 3,348
1,429,959 871,664
9. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 218,222 214,367
Corporation tax 208,699 101,419
Other taxes and social security 18,138 18,545
VAT 6,786 -
Other creditors 77,558 164,612
Pension payable 2,861 2,745
Accruals and deferred income 18,232 18,109
550,496 519,797
Page 5
Page 6
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 80 100
11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 January 2024 Amounts advanced Amounts repaid Amounts written off As at 31 December 2024
£ £ £ £ £
Mr J Saxby 9,919 - 4,661 - 5,258
The above loans are unsecured, interest free and repayable on demand.
12. Ultimate Controlling Party
The company's ultimate controlling party is J D Saxby by virtue of his ownership of 100% the issued share capital in the company.
Page 6