IRIS Accounts Production v25.2.0.378 05716587 Board of Directors 1.1.24 31.12.24 31.12.24 true false true true false false true false A Ordinary 1.00000 B Ordinary 1.00000 C Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh057165872023-12-31057165872024-12-31057165872024-01-012024-12-31057165872022-12-31057165872023-01-012023-12-31057165872023-12-3105716587ns15:EnglandWales2024-01-012024-12-3105716587ns14:PoundSterling2024-01-012024-12-3105716587ns10:Director12024-01-012024-12-3105716587ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3105716587ns10:FRS1022024-01-012024-12-3105716587ns10:Audited2024-01-012024-12-3105716587ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3105716587ns10:LargeMedium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3105716587ns10:FullAccounts2024-01-012024-12-3105716587ns10:OrdinaryShareClass22024-01-012024-12-3105716587ns10:OrdinaryShareClass32024-01-012024-12-3105716587ns10:OrdinaryShareClass42024-01-012024-12-3105716587ns10:Director22024-01-012024-12-3105716587ns10:RegisteredOffice2024-01-012024-12-310571658712024-01-012024-12-310571658712023-01-012023-12-3105716587ns5:CurrentFinancialInstruments2024-12-3105716587ns5:CurrentFinancialInstruments2023-12-3105716587ns5:Non-currentFinancialInstruments2024-12-3105716587ns5:Non-currentFinancialInstruments2023-12-3105716587ns5:ShareCapital2024-12-3105716587ns5:ShareCapital2023-12-3105716587ns5:SharePremium2024-12-3105716587ns5:SharePremium2023-12-3105716587ns5:RevaluationReserve2024-12-3105716587ns5:RevaluationReserve2023-12-3105716587ns5:RetainedEarningsAccumulatedLosses2024-12-3105716587ns5:RetainedEarningsAccumulatedLosses2023-12-3105716587ns5:ShareCapital2022-12-3105716587ns5:RetainedEarningsAccumulatedLosses2022-12-3105716587ns5:SharePremium2022-12-3105716587ns5:RevaluationReserve2022-12-3105716587ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3105716587ns5:RevaluationReserve2023-01-012023-12-3105716587ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3105716587ns5:RevaluationReserve2024-01-012024-12-3105716587ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-01-012024-12-3105716587ns5:LeaseholdImprovements2024-01-012024-12-3105716587ns5:PlantMachinery2024-01-012024-12-3105716587ns5:FurnitureFittings2024-01-012024-12-3105716587ns5:MotorVehicles2024-01-012024-12-3105716587ns5:ComputerEquipment2024-01-012024-12-3105716587ns5:ReportableOperatingSegment12024-01-012024-12-3105716587ns5:ReportableOperatingSegment12023-01-012023-12-3105716587ns5:ReportableOperatingSegment22024-01-012024-12-3105716587ns5:ReportableOperatingSegment22023-01-012023-12-3105716587ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-3105716587ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2023-01-012023-12-3105716587ns15:UnitedKingdom2024-01-012024-12-3105716587ns15:UnitedKingdom2023-01-012023-12-3105716587ns15:Europe2024-01-012024-12-3105716587ns15:Europe2023-01-012023-12-3105716587ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-3105716587ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2023-01-012023-12-3105716587ns5:OwnedAssets2024-01-012024-12-3105716587ns5:OwnedAssets2023-01-012023-12-3105716587ns5:LeasedAssets2024-01-012024-12-3105716587ns5:LeasedAssets2023-01-012023-12-310571658752024-01-012024-12-310571658752023-01-012023-12-3105716587ns5:HirePurchaseContracts2024-01-012024-12-3105716587ns5:HirePurchaseContracts2023-01-012023-12-3105716587ns5:FinanceLeases2024-01-012024-12-3105716587ns5:FinanceLeases2023-01-012023-12-3105716587132024-01-012024-12-3105716587132023-01-012023-12-3105716587142024-01-012024-12-3105716587142023-01-012023-12-3105716587ns10:OrdinaryShareClass22023-01-012023-12-3105716587ns10:OrdinaryShareClass32023-01-012023-12-3105716587ns10:OrdinaryShareClass42023-01-012023-12-3105716587ns5:LandBuildings2023-12-3105716587ns5:LeaseholdImprovements2023-12-3105716587ns5:PlantMachinery2023-12-3105716587ns5:LandBuildings2024-01-012024-12-3105716587ns5:LandBuildings2024-12-3105716587ns5:LeaseholdImprovements2024-12-3105716587ns5:PlantMachinery2024-12-3105716587ns5:LandBuildings2023-12-3105716587ns5:LeaseholdImprovements2023-12-3105716587ns5:PlantMachinery2023-12-3105716587ns5:FurnitureFittings2023-12-3105716587ns5:MotorVehicles2023-12-3105716587ns5:ComputerEquipment2023-12-3105716587ns5:FurnitureFittings2024-12-3105716587ns5:MotorVehicles2024-12-3105716587ns5:ComputerEquipment2024-12-3105716587ns5:FurnitureFittings2023-12-3105716587ns5:MotorVehicles2023-12-3105716587ns5:ComputerEquipment2023-12-3105716587ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3105716587ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3105716587ns5:LeasedAssetsHeldAsLessee2023-12-3105716587ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3105716587ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3105716587ns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3105716587ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-12-3105716587ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-12-3105716587ns5:LeasedAssetsHeldAsLessee2024-12-3105716587ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3105716587ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3105716587ns5:LeasedAssetsHeldAsLessee2023-12-3105716587ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-12-3105716587ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3105716587ns5:Non-currentFinancialInstruments2024-01-012024-12-3105716587ns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-12-3105716587ns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3105716587ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-12-3105716587ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-12-3105716587ns5:HirePurchaseContracts2024-12-3105716587ns5:HirePurchaseContracts2023-12-3105716587ns5:WithinOneYear2024-12-3105716587ns5:WithinOneYear2023-12-3105716587ns5:BetweenOneFiveYears2024-12-3105716587ns5:BetweenOneFiveYears2023-12-3105716587ns5:AllPeriods2024-12-3105716587ns5:AllPeriods2023-12-3105716587ns5:Secured2024-12-3105716587ns5:Secured2023-12-3105716587ns5:DeferredTaxation2023-12-3105716587ns5:DeferredTaxation2024-01-012024-12-3105716587ns5:DeferredTaxation2024-12-3105716587ns10:OrdinaryShareClass22024-12-3105716587ns10:OrdinaryShareClass32024-12-3105716587ns10:OrdinaryShareClass42024-12-3105716587ns10:Director222023-12-3105716587ns10:Director222022-12-3105716587ns10:Director222024-01-012024-12-3105716587ns10:Director222023-01-012023-12-3105716587ns10:Director222024-12-3105716587ns10:Director222023-12-310571658712024-01-012024-12-31
REGISTERED NUMBER: 05716587 (England and Wales)















Strategic Report,

Report of the Directors and

Financial Statements

for the Year Ended 31 December 2024

for

Impact Productions (Milton Keynes)
Limited

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)






Contents of the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2024




Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Directors' Responsibilities Statement 6

Report of the Independent Auditors 7

Income Statement 11

Other Comprehensive Income 12

Balance Sheet 13

Statement of Changes in Equity 14

Cash Flow Statement 15

Notes to the Cash Flow Statement 16

Notes to the Financial Statements 18


Impact Productions (Milton Keynes)
Limited

Company Information
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: J P Mason
K Saunders





REGISTERED OFFICE: The Stable Yard
25-33 Vicarage Road
Stony Stratford
Milton Keynes
Buckinghamshire
MK11 1BN





REGISTERED NUMBER: 05716587 (England and Wales)





AUDITORS: BK Plus Audit Limited
Azzurri House Walsall Business Park
Aldridge
Walsall
West Midlands
WS9 0RB

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Strategic Report
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their strategic report for the year ended 31 December 2024.



REVIEW OF BUSINESS
Incorporated over 20 years ago, IPS has established a strong reputation within the UK events industry, providing trade hire equipment, technical production support, and staging and structural solutions. The company has continued to deliver high-quality services to a wide range of clients and remains a trusted partner in delivering successful live events.

During the year, IPS strengthened its service offering, secured further long-term contracts, and continued to build trusted relationships with clients across the UK.

Investment also continued in the development of the company's new headquarters, which is designed to provide purpose-built offices and warehouse facilities. Once completed, this new location will enhance operational efficiency, expand capacity, and strengthen the long-term asset base of the business.

The Directors are satisfied with the progress achieved during the year and remain committed to a strategy centred on strengthening core operations, expanding into complementary markets, and investing in innovation to maintain a competitive advantage.

PRINCIPAL RISKS AND UNCERTAINTIES
The company has a formal risk management framework in place to identify, monitor and mitigate risks which could affect its operations.

Economic risks
The demand for live events is closely linked to consumer spending and sponsorship levels. A downturn in the economy could result in fewer or smaller events. IPS mitigates this by maintaining a diversified client base across different types of events and by monitoring market trends closely.

Operational risks
The complexity of delivering live events, which require the coordination of equipment, suppliers, contractors, venues, and internal teams. Issues such as equipment failure, technical problems, transport delays or staffing shortages could disrupt delivery. These risks are addressed through investment in reliable equipment, detailed event planning, strong supplier relationships and the implementation of robust contingency procedures.

Financial risks
Fluctuations in demand, seasonal trading patterns and rising costs of equipment, maintenance and transportation. IPS manages these by maintaining appropriate reserves, closely monitoring cash flow, negotiating long-term supplier agreements and carrying comprehensive insurance cover.

Regulatory and legal risks
IPS manages these risks through comprehensive compliance procedures, regular staff training, and the use of professional advisers to ensure contracts and processes remain up to date.

Human resources and management risks
Challenges in recruitment or retention could affect operational capacity. IPS addresses this through ongoing investment in training and development, and by fostering a positive working environment that supports retention and attracts new talent.


Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Strategic Report
FOR THE YEAR ENDED 31 DECEMBER 2024

ENVIRONMENT, SOCIAL AND GOVERNANCE (ESG)
IPS is committed to minimising its environmental impact. During the year, the company continued to invest in energy-efficient equipment and vehicles designed to reduce fuel consumption. Work on the new headquarters has been carried out with sustainability in mind, and further improvements in energy use and waste management are expected once it is complete.

Recycling and waste reduction initiatives have been expanded, and greater emphasis has been placed on using sustainable materials and suppliers wherever possible. The Directors remain committed to ongoing improvement in environmental performance and will continue to explore opportunities to reduce energy consumption and waste.

The company also recognises that its people are central to its success. During the year, IPS enhanced training and development programmes to build specialist skills across the workforce. A continued focus on health and safety has been maintained through regular reviews and training designed to uphold high standards at events and on site. The wellbeing of employees has been supported through flexible working and team engagement initiatives, while a clear commitment to diversity and inclusion ensures fair recruitment and equal opportunity for all.

IPS also maintains high standards of governance to support sustainable growth. The Board reviews compliance and risk management on a regular basis and ensures that robust procedures are in place across health and safety, employment law and environmental regulation. Responsibilities within the management team are clearly defined, and changes in legislation or industry standards are closely monitored to ensure full compliance. Looking ahead, the company intends to strengthen ESG reporting further, adopt recognised sustainability standards, and engage more closely with stakeholders on governance matters.

FUTURE DEVELOPMENTS
Looking forward, IPS expects operational capacity and efficiency to improve once the new headquarters is completed. Continued investment in equipment will expand the company's inventory and enhance client service, while increased marketing activity will help to strengthen market share and improve awareness of the full range of services offered by IPS. Staff training and development will remain a priority, ensuring that skills are strengthened and turnaround times improved. With expanded facilities in progress and a committed team, IPS is well-positioned to take advantage of future opportunities.

FINANCIAL PERFORMANCE
IPS delivered a strong financial performance in the year ended 31 December 2024, achieving turnover of £9.88mi and a strong gross profit margin of 66% despite inflation to subcontractor and logistics costs.
The company also achieved a strong operating profit margin of 23%.

Key financial indicators during the year were as follows:

2024 2023
£ £
Turnover 9.88mi 8.93mi
Profit before taxation 1.64mi 2.00mi
Shareholders' funds 14.49mi 13.41mi

ON BEHALF OF THE BOARD:





J P Mason - Director


29 September 2025

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Report of the Directors
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report with the financial statements of the company for the year ended 31 December 2024.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of production services.

DIVIDENDS
The total distribution of dividends for the year ended 31 December 2024 will be £152,124.

The profit before tax for the year is £1,638,295.

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

J P Mason
K Saunders

FINANCIAL INSTRUMENTS
Credit risk
The company is exposed to credit risk primarily through trade receivables. Credit risk arises from the possibility that customers or other counterparties may fail to settle amounts due to the company, resulting in financial loss. The directors monitor credit risk by reviewing outstanding receivables regularly and setting internal credit limits for customers. A provision is made for expected credit losses where necessary, in line with the company's accounting policies.

Liquidity risk
The company is primarily exposed through its repayment obligations on the bank loan and hire purchases. Liquidity risk arises from the risk that the company may not have sufficient funds available to meet its financial obligations as they fall due. The company manages this risk by preparing detailed cash flow forecasts, monitoring repayment schedules, and maintaining available borrowing facilities. Directors review reports regularly to ensure liquidity is sufficient.

DISCLOSURE IN THE STRATEGIC REPORT
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Sch. 7 to the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 (SI 2008/410) to be contained in the directors' report. It has done so in respect of future developments.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Report of the Directors
FOR THE YEAR ENDED 31 DECEMBER 2024


AUDITORS
The auditors, BK Plus Audit Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:



J P Mason - Director


29 September 2025

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Directors' Responsibilities Statement
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Report of the Independent Auditors to the Members of
Impact Productions (Milton Keynes)
Limited

Opinion
We have audited the financial statements of Impact Productions (Milton Keynes) Limited (the 'company') for the year ended 31 December 2024 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Report of the Independent Auditors to the Members of
Impact Productions (Milton Keynes)
Limited


Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report, the Report of the Directors and the Directors' Responsibilities Statement, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Report of the Independent Auditors to the Members of
Impact Productions (Milton Keynes)
Limited


Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement set out on page six, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
From the preliminary of the audit, we ensure our understanding of the entity is up to date. This includes, but is not limited to, current knowledge of their activities, the business and control environments, and their compliance with the applicable legal and regulatory frameworks. This information supports our risk identification and the subsequent design of audit procedures to mitigate those risks; ensuring that the audit evidence obtained is sufficient and appropriate to support our opinion.
In response to the risks identified, specific to this entity, we designed procedures which included, but were not limited to:

o Enquiry of management and those charged with governance around actual and potential litigation and
claims;
o Reviewing minutes of meetings of those charged with governance, if available;
o Reviewing financial statement disclosures and testing to supporting documentation to assess compliance
with applicable laws and regulations;
o Auditing the risk of management override of controls, including through testing journal entries and other
adjustments for appropriateness, and evaluating the business rationale for significant transactions outside
the normal course of business.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Other matters
Without qualifying our opinion, we draw attention to the accounting policies on page 18 to the financial statements and the fact that the comparative information in the accounts was unaudited as the company was entitled to exemption from audit.

Report of the Independent Auditors to the Members of
Impact Productions (Milton Keynes)
Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Keval Dattani ACA (Senior Statutory Auditor)
for and on behalf of BK Plus Audit Limited
Azzurri House Walsall Business Park
Aldridge
Walsall
West Midlands
WS9 0RB

29 September 2025

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Income Statement
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
(Unaudited)
Notes £    £    £    £   

TURNOVER 3 9,881,371 8,929,245

Cost of sales 3,354,185 3,054,633
GROSS PROFIT 6,527,186 5,874,612

Distribution costs 343,277 354,525
Administrative expenses 3,905,089 2,946,443
4,248,366 3,300,968
2,278,820 2,573,644

Other operating income 15,882 3,900
OPERATING PROFIT 5 2,294,702 2,577,544

Interest receivable and similar income 19,308 13,755
2,314,010 2,591,299

Interest payable and similar expenses 7 675,715 589,473
PROFIT BEFORE TAXATION 1,638,295 2,001,826

Tax on profit 8 406,079 636,848
PROFIT FOR THE FINANCIAL YEAR 1,232,216 1,364,978

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Other Comprehensive Income
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
(Unaudited)
Notes £    £   

PROFIT FOR THE YEAR 1,232,216 1,364,978


OTHER COMPREHENSIVE INCOME
- 2,321,311
Income tax relating to other comprehensive
income

-

(580,328

)
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

-

1,740,983
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

1,232,216

3,105,961

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Balance Sheet
31 DECEMBER 2024

2024 2023
(Unaudited)
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 10 24,593,440 24,455,693

CURRENT ASSETS
Debtors 11 1,990,402 1,474,771
Cash at bank 883,900 1,261,482
2,874,302 2,736,253
CREDITORS
Amounts falling due within one year 12 3,341,708 5,018,191
NET CURRENT LIABILITIES (467,406 ) (2,281,938 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

24,126,034

22,173,755

CREDITORS
Amounts falling due after more than one year 13 (5,816,973 ) (5,350,864 )

PROVISIONS FOR LIABILITIES 17 (3,818,153 ) (3,412,075 )
NET ASSETS 14,490,908 13,410,816

CAPITAL AND RESERVES
Called up share capital 18 120 120
Share premium 20,008 20,008
Revaluation reserve 1,724,199 4,140,795
Retained earnings 12,746,581 9,249,893
SHAREHOLDERS' FUNDS 14,490,908 13,410,816

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:





J P Mason - Director


Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Statement of Changes in Equity
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up
share Retained Share Revaluation Total
capital earnings premium reserve equity
£    £    £    £    £   
Balance at 1 January 2023 120 7,826,928 20,008 2,548,365 10,395,421

Changes in equity
Dividends - (90,566 ) - - (90,566 )
Total comprehensive income - 1,513,531 - 1,592,430 3,105,961
Balance at 31 December 2023 120 9,249,893 20,008 4,140,795 13,410,816

Changes in equity
Dividends - (152,124 ) - - (152,124 )
Total comprehensive income - 3,648,812 - (2,416,596 ) 1,232,216
Balance at 31 December 2024 120 12,746,581 20,008 1,724,199 14,490,908

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Cash Flow Statement
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
(Unaudited)
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 4,948,367 4,404,516
Interest paid (495,463 ) (407,760 )
Interest element of hire purchase payments
paid

(149,362

)

(169,042

)
Finance costs paid (30,890 ) (12,671 )
Net cash from operating activities 4,272,652 3,815,043

Cash flows from investing activities
Purchase of tangible fixed assets (5,159,342 ) (8,359,747 )
Sale of tangible fixed assets 4,423,575 166,154
Interest received 19,308 13,755
Net cash from investing activities (716,459 ) (8,179,838 )

Cash flows from financing activities
New loans in year - 5,844,380
Loan repayments in year (2,798,838 ) -
Capital repayments in year (976,924 ) (999,680 )
Amount introduced by directors 582 -
Amount withdrawn by directors (6,471 ) (60 )
Equity dividends paid (152,124 ) (90,566 )
Net cash from financing activities (3,933,775 ) 4,754,074

(Decrease)/increase in cash and cash equivalents (377,582 ) 389,279
Cash and cash equivalents at beginning of
year

2

1,261,482

872,203

Cash and cash equivalents at end of year 2 883,900 1,261,482

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Notes to the Cash Flow Statement
FOR THE YEAR ENDED 31 DECEMBER 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2024 2023
(Unaudited)
£    £   
Profit before taxation 1,638,295 2,001,826
Depreciation charges 2,098,489 1,661,486
Loss/(profit) on disposal of fixed assets 337,626 (166,154 )
Finance costs 675,715 589,473
Finance income (19,308 ) (13,755 )
4,730,817 4,072,876
Increase in trade and other debtors (509,742 ) (466,670 )
Increase in trade and other creditors 727,292 798,310
Cash generated from operations 4,948,367 4,404,516

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 883,900 1,261,482
Year ended 31 December 2023
31.12.23 1.1.23
(Unaudited)
£    £   
Cash and cash equivalents 1,261,482 872,203


Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Notes to the Cash Flow Statement
FOR THE YEAR ENDED 31 DECEMBER 2024

3. ANALYSIS OF CHANGES IN NET DEBT

Other
non-cash
At 1.1.24 Cash flow changes At 31.12.24
£    £    £    £   
Net cash
Cash at bank 1,261,482 (377,582 ) 883,900
1,261,482 (377,582 ) 883,900
Debt
Finance leases (2,098,962 ) 976,924 - (2,960,132 )
Debts falling due
within 1 year (2,879,193 ) 2,729,193 - (150,000 )
Debts falling due
after 1 year (4,107,531 ) 69,643 - (4,037,888 )
(9,085,686 ) 3,775,760 - (7,148,020 )
Total (7,824,204 ) 3,398,178 - (6,264,120 )

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2024

1. STATUTORY INFORMATION

Impact Productions (Milton Keynes) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Significant judgements and estimates
In the application of the company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The company’s plant and machinery are carried at revalued amounts, with fair value determined internally by management using a combination of valuation methods. Judgement is required in selecting appropriate valuation techniques (e.g. market comparisons or depreciated replacement cost) and in assessing key assumptions such as asset condition, age, and current market conditions.

Valuations are performed by the company’s asset management team and reviewed regularly to ensure carrying amounts remain materially in line with fair value at the reporting date.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - in accordance with the property
Improvements to property - in accordance with the property
Plant & machinery - 14% on reducing balance
Fixtures and fittings - 3 years, 25% on cost and 25% on reducing balance
Motor vehicles - 25% on cost and 25% on reducing balance
Computer equipment - 3 years and 25% on reducing balance

Plant and machinery are stated at revalued amounts, being fair value at the date of revaluation less any subsequent accumulated depreciation and impairment losses.

Revaluations are performed internally by the company’s asset management team with sufficient regularity to ensure that the carrying amount does not differ materially from fair value at the reporting date.

Fair value is determined using a combination of valuation approaches, including market prices for similar assets where available and other recognised valuation techniques where appropriate, based on management’s judgement and supported by observable market data where possible.

Increases in carrying amount arising from revaluation are recognised in other comprehensive income and accumulated in the revaluation reserve.

Depreciation on revalued plant and machinery is charged to profit or loss on a straight-line basis over the assets’ estimated useful lives.

Each year, an amount equal to the additional depreciation arising from the revalued element of the asset is transferred from the revaluation reserve to retained earnings. On disposal, any remaining revaluation surplus relating to the asset is transferred directly to retained earnings.

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indications that those assets have suffered impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provision of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic Financial Assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised costs using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is a contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors and loans from related companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised costs, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by class of business is given below:

2024 2023
(Unaudited)
£    £   
Production Services 5,348,971 4,877,210
Dry Hire 4,532,400 4,052,035
9,881,371 8,929,245

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

3. TURNOVER - continued

An analysis of turnover by geographical market is given below:

2024 2023
(Unaudited)
£    £   
United Kingdom 9,794,688 8,929,245
Europe 86,683 -
9,881,371 8,929,245

4. EMPLOYEES AND DIRECTORS
2024 2023
(Unaudited)
£    £   
Wages and salaries 2,236,499 1,913,965
Social security costs 221,731 188,144
Other pension costs 52,056 34,395
2,510,286 2,136,504

The average number of employees during the year was as follows:
2024 2023
(Unaudited)

Directors 2 2
Administrative 59 55
61 57

2024 2023
(Unaudited)
£    £   
Directors' remuneration 71,871 89,544

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2024 2023
(Unaudited)
£    £   
Depreciation - owned assets 1,635,555 1,158,118
Depreciation - assets on hire purchase contracts 462,933 503,367
Loss/(profit) on disposal of fixed assets 337,626 (166,154 )

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

6. AUDITORS' REMUNERATION
2024 2023
(Unaudited)
£    £   
Fees payable to the company's auditors for the audit of the company's
financial statements

8,000

-
Total audit fees 8,000 -

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
(Unaudited)
£    £   
Bank loan interest 495,363 407,760
HMRC penalty 100 -
Hire purchase interest 139,707 158,854
Leasing 9,655 10,188
Exchange Rate Variance 200 2,921
Bank arrangement fees 30,690 9,750
675,715 589,473

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
(Unaudited)
£    £   
Deferred tax 406,079 636,848
Tax on profit 406,079 636,848

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

8. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
(Unaudited)
£    £   
Profit before tax 1,638,295 2,001,826
Profit multiplied by the standard rate of corporation tax in the UK of 19%
(2023 - 19%)

311,276

380,347

Effects of:
Expenses not deductible for tax purposes 4,747 3,510
Capital allowances in excess of depreciation (175,801 ) (136,160 )
Utilisation of tax losses (140,222 ) (247,697 )
Deferred tax 406,079 636,848
Total tax charge 406,079 636,848

Tax effects relating to effects of other comprehensive income

2023
Gross Tax Net
£    £    £   
Revaluation on PPE 2,321,311 (580,328 ) 1,740,983

9. DIVIDENDS
2024 2023
(Unaudited)
£    £   
A Ordinary shares of £1 each
Interim 61,591 75,066
B Ordinary shares of £1 each
Interim 37,889 -
C Ordinary shares of £1 each
Interim 52,644 15,500
152,124 90,566

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

10. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant &
property property machinery
£    £    £   
COST OR VALUATION
At 1 January 2024 11,085,179 84,548 20,934,929
Additions 3,846,112 - 3,135,046
Disposals (4,150,000 ) (84,548 ) (1,298,348 )
Transfer to ownership - - (907,851 )
Reclassification/transfer - - 907,851
At 31 December 2024 10,781,291 - 22,771,627
DEPRECIATION
At 1 January 2024 - 84,548 7,791,057
Charge for year - - 1,994,483
Eliminated on disposal - (84,548 ) (687,147 )
At 31 December 2024 - - 9,098,393
NET BOOK VALUE
At 31 December 2024 10,781,291 - 13,673,234
At 31 December 2023 11,085,179 - 13,143,872

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2024 145,383 643,801 168,018 33,061,858
Additions 14,451 - 1,827 6,997,436
Disposals - - - (5,532,896 )
Transfer to ownership - - - (907,851 )
Reclassification/transfer - - - 907,851
At 31 December 2024 159,834 643,801 169,845 34,526,398
DEPRECIATION
At 1 January 2024 117,974 472,040 140,546 8,606,165
Charge for year 12,158 72,943 18,904 2,098,488
Eliminated on disposal - - - (771,695 )
At 31 December 2024 130,132 544,983 159,450 9,932,958
NET BOOK VALUE
At 31 December 2024 29,702 98,818 10,395 24,593,440
At 31 December 2023 27,409 171,761 27,472 24,455,693

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

10. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 31 December 2024 is represented by:

Fixtures
Freehold Plant & and
property machinery fittings
£    £    £   
Valuation in 2023 - 2,841,891 -
Cost 10,781,291 19,929,736 159,834
10,781,291 22,771,627 159,834

Motor Computer
vehicles equipment Totals
£    £    £   
Valuation in 2023 - - 2,841,891
Cost 643,801 169,845 31,684,507
643,801 169,845 34,526,398

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant & Motor
machinery vehicles Totals
£    £    £   
COST OR VALUATION
At 1 January 2024 4,523,948 38,089 4,562,037
Additions 1,838,095 - 1,838,095
Transfer to ownership (907,851 ) - (907,851 )
At 31 December 2024 5,454,192 38,089 5,492,281
DEPRECIATION
At 1 January 2024 1,202,421 18,523 1,220,944
Charge for year 453,411 9,522 462,933
Reclassification/transfer (357,222 ) - (357,222 )
At 31 December 2024 1,298,610 28,045 1,326,655
NET BOOK VALUE
At 31 December 2024 4,155,582 10,044 4,165,626
At 31 December 2023 3,321,527 19,566 3,341,093

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
(Unaudited)
£    £   
Trade debtors 983,085 988,994
Net wages debtor 2,000 100
Directors' current accounts 5,949 60
VAT 506,038 -
Accrued income 364,092 288,991
Prepayments 129,238 196,626
1,990,402 1,474,771

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
(Unaudited)
£    £   
Bank loans and overdrafts (see note 14) 150,000 2,879,193
Hire purchase contracts (see note 15) 1,181,047 855,629
Trade creditors 1,525,756 680,544
Social security and other taxes 63,727 52,232
Pension fund 9,145 7,657
VAT - 279,647
Other creditors 84,418 -
Company credit card 19,625 16,422
Deferred income 218,609 135,774
Accrued expenses 89,381 111,093
3,341,708 5,018,191

13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
(Unaudited)
£    £   
Bank loans (see note 14) 4,037,888 4,107,531
Hire purchase contracts (see note 15) 1,779,085 1,243,333
5,816,973 5,350,864

The company’s bank loan is secured by a fixed charge and a floating charge which covers all property or undertaking of the company. In addition, a further charge has been granted over the company’s freehold property.

The loan agreement also includes a negative pledge, which prevents the company from creating any further charges over its assets without the lender’s consent, thereby protecting the lender’s priority over the secured assets.

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

14. LOANS

An analysis of the maturity of loans is given below:

2024 2023
(Unaudited)
£    £   
Amounts falling due within one year or on demand:
Bank loan < 1 yr 150,000 2,879,193

Amounts falling due between one and two years:
Bank loan 1-2 yrs 300,000 321,429

Amounts falling due between two and five years:
Bank loan 2-5 yrs 3,737,888 3,786,102

15. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2024 2023
(Unaudited
£    £   
Net obligations repayable:
Within one year 1,181,047 855,629
Between one and five years 1,779,085 1,243,333
2,960,132 2,098,962

The company has entered into hire purchase agreements for plant and machinery. The agreements are repayable over terms ranging from 3 to 5 years and are secured by the underlying assets. Interest is charged at rates ranging from 3% to 5% per annum, in accordance with the hire purchase contracts.

Non-cancellable
operating leases
2024 2023
(Unaudited)
£    £   
Within one year 5,834 -
Between one and five years 2,625 -
8,459 -

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

16. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
(Unaudited)
£    £   
Bank loans 4,187,888 6,986,724

There is a fixed and floating charge registered at Companies House over assets held by the company.

17. PROVISIONS FOR LIABILITIES
2024 2023
(Unaudited)
£    £   
Deferred tax 3,818,153 3,412,075

Deferred
tax
£   
Balance at 1 January 2024 3,412,075
Charge to Income Statement during year 406,078
Balance at 31 December 2024 3,818,153

18. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
108 A Ordinary £1 108 108
6 B Ordinary £1 6 6
6 C Ordinary £1 6 6
120 120

19. PENSION COMMITMENTS

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. The assets of the scheme are held separately from those of the company in an independently administered fund.
Contributions totalling £9,145 (2023: £7,657) were payable to the fund at the balance sheet date and are included in other creditors.

20. CONTINGENT LIABILITIES

Prior to the year end, the company entered into a loan facility agreement on 27th November 2024 to support future development activity. No amounts had been drawn under the facility as at the reporting date. The first drawdown occurred after the year end.

Impact Productions (Milton Keynes)
Limited (Registered number: 05716587)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

21. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
(Unaudited)
£    £   
K Saunders
Balance outstanding at start of year 60 -
Amounts advanced 6,472 60
Amounts repaid (582 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 5,950 60

This loan is interest-free and repayable on demand.

22. RELATED PARTY DISCLOSURES

Key management personnel of the entity or its parent (in the aggregate)

Dividends paid to directors who are shareholders totalled £114,234 (2023: £90,566).

Mr J Mason who is both a director and the major shareholder holding 108 shares, is considered a related party due to directorship and the ability to exercise significant influence through shareholding. Mr K Saunders is considered a related party by virtue of directorship.

During the year, a total of key management personnel compensation of £ 92,813 (2023 - £ 97,846 ) was paid.

23. POST BALANCE SHEET EVENTS

The directors confirm that, since the end of the financial year, there have been no material events affecting the company that would require adjustment to or disclosure in these financial statements.

24. ULTIMATE CONTROLLING PARTY

The controlling party is J P Mason.