Company registration number 05721151 (England and Wales)
OAKES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
OAKES LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
16,472
19,490
Investment property
5
2,650,000
2,650,000
Investments
6
101
101
2,666,573
2,669,591
Current assets
Debtors
7
865,684
723,499
Cash at bank and in hand
3,216
6,194
868,900
729,693
Creditors: amounts falling due within one year
8
(896,729)
(801,100)
Net current liabilities
(27,829)
(71,407)
Total assets less current liabilities
2,638,744
2,598,184
Creditors: amounts falling due after more than one year
9
(99,991)
(179,988)
Provisions for liabilities
(216,000)
(216,000)
Net assets
2,322,753
2,202,196
Capital and reserves
Called up share capital
550,100
550,100
Fair value reserve
648,910
648,910
Profit and loss reserves
1,123,743
1,003,186
Total equity
2,322,753
2,202,196

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OAKES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2024
30 September 2024
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 29 September 2025
Mr S Oakes
Director
Company registration number 05721151 (England and Wales)
OAKES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 3 -
1
Accounting policies
Company information

Oakes Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units 4-6, Mallard Industrial Park, Charles StreetHorbury, Wakefield, WF4 5FD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

 

The company has taken advantage of the option to not prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.

1.2
Going concern

At 30 September 2024, the company had net current liabilities of £22,929 (2023 – £71,407). Having carried out a detailed review of the company’s resources and financial position, the director is confident that the company has sufficient cash flows to meet its liabilities as they fall due for at least one year from the date of approval of these financial statements. The director therefore believes that it is appropriate for the financial statements to be prepared on a going concern basis.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% straight line
Computers
25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

OAKES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

OAKES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax expense represents the sum of the tax currently payable and deferred tax.

OAKES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
OAKES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 7 -
4
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2023 and 30 September 2024
662,379
87,150
23,056
772,585
Depreciation and impairment
At 1 October 2023
645,335
84,704
23,056
753,095
Depreciation charged in the year
2,041
977
-
0
3,018
At 30 September 2024
647,376
85,681
23,056
756,113
Carrying amount
At 30 September 2024
15,003
1,469
-
0
16,472
At 30 September 2023
17,044
2,446
-
0
19,490
5
Investment property
2024
£
Fair value
At 1 October 2023 and 30 September 2024
2,650,000

The valuation of the investment property has been arrived at by the director, with the valuation made by reference to market evidence of transaction prices for similar properties. The director still considers this to be the fair value of the property.

 

The historical cost of the properties is £1,785,089 (2023 - £1,785,089).

6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
101
101
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
785,579
619,887
Other debtors
80,105
78,612
Prepayments and accrued income
-
0
25,000
865,684
723,499
OAKES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 8 -
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
80,000
80,000
Trade creditors
30,883
9,795
Corporation tax
33,100
-
0
Other taxation and social security
9,311
32,851
Other creditors
736,935
672,104
Accruals and deferred income
6,500
6,350
896,729
801,100

The bank loan is secured by way of a first priority legal charge over the property at Units 4, 5 & 6 Mallard Industrial Estate, Horbury Junction, Wakefield.

9
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
99,991
179,988

The bank loan is secured by way of a first priority legal charge over the property at Units 4, 5 & 6 Mallard Industrial Estate, Horbury Junction, Wakefield.

10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Capital gains
216,000
216,000
There were no deferred tax movements in the year.
11
Related party transactions

As at 30 September 2024 the company was owed £785,580 (2023 - £619,887) from companies with common shareholdings. The loans are repayable on demand and are deemed to be fully recoverable.

2024-09-302023-10-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr Simon Oakes057211512023-10-012024-09-30057211512024-09-30057211512023-09-3005721151core:PlantMachinery2024-09-3005721151core:ComputerEquipment2024-09-3005721151core:MotorVehicles2024-09-3005721151core:PlantMachinery2023-09-3005721151core:ComputerEquipment2023-09-3005721151core:MotorVehicles2023-09-3005721151core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3005721151core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3005721151core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3005721151core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3005721151core:CurrentFinancialInstruments2024-09-3005721151core:CurrentFinancialInstruments2023-09-3005721151core:ShareCapital2024-09-3005721151core:ShareCapital2023-09-3005721151core:OtherMiscellaneousReserve2024-09-3005721151core:OtherMiscellaneousReserve2023-09-3005721151core:RetainedEarningsAccumulatedLosses2024-09-3005721151core:RetainedEarningsAccumulatedLosses2023-09-3005721151bus:Director12023-10-012024-09-3005721151core:PlantMachinery2023-10-012024-09-3005721151core:ComputerEquipment2023-10-012024-09-3005721151core:MotorVehicles2023-10-012024-09-30057211512022-10-012023-09-3005721151core:PlantMachinery2023-09-3005721151core:ComputerEquipment2023-09-3005721151core:MotorVehicles2023-09-30057211512023-09-3005721151core:Non-currentFinancialInstruments2024-09-3005721151core:Non-currentFinancialInstruments2023-09-3005721151bus:PrivateLimitedCompanyLtd2023-10-012024-09-3005721151bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-3005721151bus:FRS1022023-10-012024-09-3005721151bus:AuditExemptWithAccountantsReport2023-10-012024-09-3005721151bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP