M H R Hicks Leisure Limited 05732080 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is management of caravans sites and residential properties, the sale of caravans and cattle farming. Digita Accounts Production Advanced 6.30.9574.0 true true 05732080 2024-01-01 2024-12-31 05732080 2024-12-31 05732080 core:CurrentFinancialInstruments 2024-12-31 05732080 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 05732080 core:FurnitureFittings 2024-12-31 05732080 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 05732080 core:LandBuildings core:ShortLeaseholdAssets 2024-12-31 05732080 core:MotorVehicles 2024-12-31 05732080 core:PlantMachinery 2024-12-31 05732080 bus:SmallEntities 2024-01-01 2024-12-31 05732080 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 05732080 bus:FilletedAccounts 2024-01-01 2024-12-31 05732080 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 05732080 bus:RegisteredOffice 2024-01-01 2024-12-31 05732080 bus:Director2 2024-01-01 2024-12-31 05732080 bus:Director3 2024-01-01 2024-12-31 05732080 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05732080 core:Buildings 2024-01-01 2024-12-31 05732080 core:ConstructionInProgressAssetsUnderConstruction 2024-01-01 2024-12-31 05732080 core:FurnitureFittings 2024-01-01 2024-12-31 05732080 core:LandBuildings 2024-01-01 2024-12-31 05732080 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05732080 core:LandBuildings core:ShortLeaseholdAssets 2024-01-01 2024-12-31 05732080 core:MotorVehicles 2024-01-01 2024-12-31 05732080 core:PlantMachinery 2024-01-01 2024-12-31 05732080 core:Vehicles 2024-01-01 2024-12-31 05732080 core:OtherRelatedParties 2024-01-01 2024-12-31 05732080 countries:EnglandWales 2024-01-01 2024-12-31 05732080 2023-12-31 05732080 core:FurnitureFittings 2023-12-31 05732080 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 05732080 core:LandBuildings core:ShortLeaseholdAssets 2023-12-31 05732080 core:MotorVehicles 2023-12-31 05732080 core:PlantMachinery 2023-12-31 05732080 2023-01-01 2023-12-31 05732080 2023-12-31 05732080 core:CurrentFinancialInstruments 2023-12-31 05732080 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 05732080 core:FurnitureFittings 2023-12-31 05732080 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 05732080 core:LandBuildings core:ShortLeaseholdAssets 2023-12-31 05732080 core:MotorVehicles 2023-12-31 05732080 core:PlantMachinery 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 05732080

M H R Hicks Leisure Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2024

 

M H R Hicks Leisure Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 6

 

M H R Hicks Leisure Limited

(Registration number: 05732080)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

2,721,186

2,829,889

Current assets

 

Debtors

5

3,820,551

3,355,968

Cash at bank and in hand

 

6,156

30,436

 

3,826,707

3,386,404

Creditors: Amounts falling due within one year

6

(825,502)

(976,259)

Net current assets

 

3,001,205

2,410,145

Total assets less current liabilities

 

5,722,391

5,240,034

Provisions for liabilities

(204,496)

(237,385)

Net assets

 

5,517,895

5,002,649

Capital and reserves

 

Called up share capital

3,000

3,000

Retained earnings

5,514,895

4,999,649

Shareholders' funds

 

5,517,895

5,002,649

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 September 2025 and signed on its behalf by:
 

J E Schofield
Director

T M Hicks
Director

 
     
 

M H R Hicks Leisure Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Crossways
Gore Road
Burnham On Sea
Somerset
TA8 2HL

The principal place of business is:
Diamond Farm
Weston Road
Brean
Burnham On Sea
Somerset
TA8 2RL

These financial statements were authorised for issue by the Board on 17 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the company, and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis.

 

M H R Hicks Leisure Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

No depreciation

Short leasehold land and buildings

2% - 25% straight line

Furniture, fittings and equipment

25% straight line

Plant and machinery

5% - 25% straight line

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

M H R Hicks Leisure Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 18 (2023 - 10).

 

M H R Hicks Leisure Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Freehold land and buildings
£

Short leasehold land and buildings
£

Furniture, fittings and equipment
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

516,759

2,739,742

41,430

1,417,540

20,250

4,735,721

Additions

-

92,239

2,316

76,300

59,995

230,850

Disposals

-

-

-

-

(14,250)

(14,250)

At 31 December 2024

516,759

2,831,981

43,746

1,493,840

65,995

4,952,321

Depreciation

At 1 January 2024

-

1,501,695

32,158

352,491

19,488

1,905,832

Charge for the year

-

177,833

6,477

141,639

12,884

338,833

Eliminated on disposal

-

-

-

-

(13,530)

(13,530)

At 31 December 2024

-

1,679,528

38,635

494,130

18,842

2,231,135

Carrying amount

At 31 December 2024

516,759

1,152,453

5,111

999,710

47,153

2,721,186

At 31 December 2023

516,759

1,238,047

9,272

1,065,049

762

2,829,889

Included within the net book value of land and buildings above is £516,759 (2023 - £516,759) in respect of freehold land and buildings and £1,152,453 (2023 - £1,238,047) in respect of short leasehold land and buildings.
 

 

M H R Hicks Leisure Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Debtors

Note

2024
£

2023
£

Trade debtors

 

6,231

9,031

Amounts owed by related parties

7

3,786,776

3,318,481

Other debtors

 

27,544

28,456

 

3,820,551

3,355,968

6

Creditors

Due within one year

Note

2024
£

2023
£

 

Trade creditors

 

60,416

21,832

Amounts due to related parties

7

395,085

495,065

Social security and other taxes

 

249,060

242,090

Other creditors

 

83,299

93,330

Accruals

 

37,642

123,942

 

825,502

976,259

7

Related party transactions

During the year the directors continued to provide the company with a loan which is interest free and repayable on demand. At the balance sheet date the amount due to the directors was £395,085 (2023 - £495,064).

Summary of transactions with other related parties

The company made a loan to M H R Hicks Limited, a company under common control. The loan is repayable on demand and has interest charged at 2% above the Bank of England base rate. At the balance sheet date the amount owed to the company was £3,786,776 (2023 - £3,313,481).

The company also made loans to trusts, the beneficiaries of these trusts are the children and remoter issue of the directors, as well as the spouse of a director. These loans are interest free and repayable on demand and at the balance sheet date the amount owed from these parties was £nil (2023 - £15,000).

The company received a loan from the family of a director, which is interest free and repayable on demand. At the balance sheet date the amount owed by the company was £12,394 (2023 - £2,394).