| Registered number: 05761176 | ||||||||
| FOR THE YEAR ENDED 30/11/2024 | ||||||||
| Prepared By: | ||||||||
| Staffer Mayled & Co Limited | ||||||||
| 46-48 | ||||||||
| Station Road | ||||||||
| Llanishen | ||||||||
| Cardiff | ||||||||
| CF14 5LU | ||||||||
| Sandusky Remills Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 30/11/2024 | ||||||||
| DIRECTORS | ||||||||
| SECRETARY | ||||||||
| REGISTERED OFFICE | ||||||||
| South Glamorgan | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 05761176 | ||||||||
| ACCOUNTANTS | ||||||||
| Staffer Mayled & Co Limited | ||||||||
| 46-48 | ||||||||
| Station Road | ||||||||
| Llanishen | ||||||||
| Cardiff | ||||||||
| CF14 5LU | ||||||||
| Sandusky Remills Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED30/11/2024 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Sandusky Remills Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2024 | 2023 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Intangible assets | 2 | |||||||||
| Tangible assets | 3 | |||||||||
| Investment Assets | 4 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 599,203 | 420,788 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT ASSETS | 206,415 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 8 | |||||||||
| Profit and loss account | 2,069,750 | 2,351,894 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Sandusky Remills Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 30/11/2024 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | reducing balance 25% | |||||||
| Commercial Vehicles | reducing balance 25% | |||||||
| Fixtures and Fittings | reducing balance 25% | |||||||
| 1c. Goodwill | ||||||||
| 1d. Investments | ||||||||
| Fixed asset investments are shown at cost less amounts written off. | ||||||||
| Provisions are made for permanent fluctuations in value. | ||||||||
| Sandusky Remills Limited | ||||||||
| 2. INTANGIBLE FIXED ASSETS | ||||
| Purchased | ||||
| Goodwill | Total | |||
| £ | £ | |||
| Cost | ||||
| At 01/12/2023 | 328,035 | 328,035 | ||
| At 30/11/2024 | 328,035 | 328,035 | ||
| Depreciation | ||||
| At 01/12/2023 | 284,300 | 284,300 | ||
| For the year | 16,402 | 16,402 | ||
| At 30/11/2024 | 300,702 | 300,702 | ||
| Net Book Amounts | ||||
| At 30/11/2024 | ||||
| At 30/11/2023 | ||||
| 3. TANGIBLE FIXED ASSETS | ||||||||||
| Land And | Plant and | Commercial | Fixtures | |||||||
| Buildings | Machinery | Vehicles | and Fittings | Total | ||||||
| £ | £ | £ | £ | £ | ||||||
| Cost | ||||||||||
| At 01/12/2023 | 1,537,470 | 208,995 | 93,990 | 53,400 | 1,893,855 | |||||
| Transfers | (425,986) | (103,985) | - | (53,400) | (583,371) | |||||
| At 30/11/2024 | 1,111,484 | 105,010 | 93,990 | - | 1,310,484 | |||||
| Depreciation | ||||||||||
| At 01/12/2023 | - | 184,901 | 75,406 | 29,280 | 289,587 | |||||
| Transfers | - | (90,253) | - | (29,280) | (119,533) | |||||
| For the year | - | 1,395 | 4,647 | - | 6,042 | |||||
| At 30/11/2024 | - | 96,043 | 80,053 | - | 176,096 | |||||
| Net Book Amounts | ||||||||||
| At 30/11/2024 | 1,134,388 | |||||||||
| At 30/11/2023 | 1,604,268 | |||||||||
| Sandusky Remills Limited | ||||||||
| 4. FINANCIAL ASSETS | |||||||||
| Other | |||||||||
| Investments | Total | ||||||||
| £ | £ | ||||||||
| Cost | |||||||||
| At 01/12/2023 | 497,576 | 497,576 | |||||||
| At 30/11/2024 | 497,576 | 497,576 | |||||||
| Amortisation | |||||||||
| Net Book Amounts | |||||||||
| At 30/11/2024 | 497,576 | 497,576 | |||||||
| At 30/11/2023 | 497,576 | 497,576 | |||||||
| 5. DEBTORS | 2024 | 2023 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 24,213 | 65,389 | ||||||
| Amounts due from group companies | - | 40 | ||||||
| 24,213 | 65,429 | |||||||
| Other debtors - amounts due from other Group Companies | ||||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2024 | 2023 | |||||||
| £ | £ | |||||||
| UK corporation tax | 177,269 | 191,154 | ||||||
| PAYE control | 208 | 841 | ||||||
| Directors current account | 1,163 | - | ||||||
| Trade creditors | 10,009 | 22,378 | ||||||
| Amounts due to group companies | 1 | - | ||||||
| 188,650 | 214,373 | |||||||
| 7. EMPLOYEES | ||||||
| 2024 | 2023 | |||||
| No. | No. | |||||
| Average number of employees | - | |||||
| Sandusky Remills Limited | ||||||||
| 8. SHARE CAPITAL | 2024 | 2023 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 100 | 100 | |||||||
| 100 | 100 | |||||||
| 9. CONTROLLING PARTY | ||||||||
| Are the directors and Sandusky Remills Holdings Limited. | ||||||||