Company registration number 05851699 (England and Wales)
PURICO GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PURICO GROUP LIMITED
COMPANY INFORMATION
Directors
S A Young
K Z Drazdzewska
Secretary
M M Secretariat Limited
Company number
05851699
Registered office
Environment House
1 St. Marks Street
Nottingham
NG3 1DE
Auditor
UHY Hacker Young
14 Park Row
Nottingham
NG1 6GR
PURICO GROUP LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10 - 11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 35
PURICO GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present their strategic report for the year ended 31 December 2024.

Review of the business

The Group's results for the year ended 31 December 2024 show an increase in turnover from £2,913K to £4,903K. The results before tax is a loss of £769K compared to a loss of £420K in 2023. The 2024 results include the results of Purico Hotels Limited, Cricklade House Hotel Limited and Cricklade Property Limited which were not included within the 2023 results. The acquisitions in 2024 amounted to £1,909K of turnover and £862K of results before tax

 

The Group took the decision during H2 2023 and H1 2024 to invest c.£665,000 at its subsidiary, Dovestone Holiday Park Limited, to acquire 5 additional luxury lodges, thereby providing additional accommodation for the business to sell during 2024, with a view to improving its financial performance. It also entered into a new marketing agreement with Sykes Holiday Cottages (previous partner Hoseasons) allowing more flexibility around owner bookings and as a result lower fees.

 

In addition during 2024 and moving into 2025 the Group invested c.£500,000 into Cricklade House Hotel Limited on a refurbishment programme focussed mainly on the bedroom stock in order to improve the guest experience and assist the hotel in driving better occupancy and average room revenues. This has resulted in significant improvements in customer satisfaction scores and as a result we believe will enable the hotels financial performance to improve significantly.

Principal risks and uncertainties

The Group faces a number of risks and uncertainties, and it remains the policy to mitigate these risks to the greatest extent possible in line with the level of the market place in which it operates.

 

The Group makes sales on normal commercial terms and manages the related risks through its credit control procedures. In the opinion of the directors, exposure to such risks has been assessed and at present is deemed to be low and at an acceptable level for the Group to continue operating subject to ongoing parental group support.

 

All external bank debt has been fully repaid and replaced with parental group funding.

Financial key performance indicators

Financial key performance indicators include turnover and profit as detailed above.

Going concern

The group's financial statements are prepared on the going concern basis despite the Group continuing to make significant losses and as such there would be material uncertainty as to whether it would be able to continue to trade should parental group funding be withdrawn. Whilst there is no intentions of withdrawing support during the next 12 months this position will continue to be reviewed dependent upon the groups ongoing trading performance during 2025 and beyond. Without a guarantee that this support will remain in place for at least the next 12 months, there remains a material uncertainty as to whether, without this support, all liabilities will be met as they fall due for at least 12 months from the signing of these financial statements.

Signed on behalf of the board on :

K Z Drazdzewska
Director
29 September 2025
PURICO GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of Purico Group Limited during the year was that of a holding company for the subsidiaries as detailed below with their principal activities:

 

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

No preference dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S A Young
K Z Drazdzewska
Auditor

In accordance with the company's articles, a resolution proposing that UHY Hacker Young be reappointed as auditor of the group will be put at a General Meeting.

PURICO GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
K Z Drazdzewska
Director
29 September 2025
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PURICO GROUP LIMITED
- 4 -
Opinion

We have audited the financial statements of Purico Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty relating to going concern

We draw your attention to Note 1.3 to the financial statements which explains that the group and company relies on support from the wider group in the form of intercompany loans. Although the group has no intention to withdraw this support or demand repayments on the loan, there is no guarantee that this support will remain in place for at least 12 months from the signing of the financial statements.

The conditions along with the other matters set forth in note 1.3, indicate that a material uncertainty exists that may cast significant doubt on the group and company’s ability to continue as a going concern.

Our opinion is not modified in respect of this matter.

In auditing the financial statements, we have concluded that the directors’ use of the going concern bass of accounting in the preparation of the financial statement is appropriate.

Our responsibilities and the responsibilities of the directors with respect to the going concern are described in the relevant section of this report.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PURICO GROUP LIMITED
- 5 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PURICO GROUP LIMITED
- 6 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the Group and the industry in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to the acts by the Group, which were contrary to applicable laws and regulations including fraud, the Licensing Act 1964, the Health and Safety at Work Act 1974 and Fire Safety Regulations and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to overstating assets and understating liabilities.

Audit procedures performed included:

 

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PURICO GROUP LIMITED
- 7 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Chris McKain (Senior Statutory Auditor)
For and on behalf of UHY Hacker Young
29 September 2025
Chartered Accountants
Statutory Auditor
PURICO GROUP LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
4,902,633
2,913,327
Cost of sales
(1,280,120)
(649,913)
Gross profit
3,622,513
2,263,414
Administrative expenses
(4,306,405)
(2,481,682)
Operating loss
4
(683,892)
(218,268)
Interest receivable and similar income
6
141,723
129,427
Interest payable and similar expenses
7
(227,297)
(330,731)
Loss before taxation
(769,466)
(419,572)
Tax on loss
8
16,730
54,779
Loss for the financial year
21
(752,736)
(364,793)
Loss for the financial year is attributable to:
- Owners of the parent company
(543,107)
(364,967)
- Non-controlling interests
(209,629)
174
(752,736)
(364,793)
PURICO GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Loss for the year
(752,736)
(364,793)
Other comprehensive income
Currency translation gain taken to retained earnings
3,309
7
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
(749,427)
(364,786)
Total comprehensive income for the year is attributable to:
- Owners of the parent company
(539,798)
(364,961)
- Non-controlling interests
(209,629)
175
(749,427)
(364,786)
PURICO GROUP LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
9
77,156
94,028
Tangible assets
10
5,223,331
2,200,646
5,300,487
2,294,674
Current assets
Stocks
13
55,476
23,748
Debtors
14
2,692,561
3,846,260
Cash at bank and in hand
110,637
69,724
2,858,674
3,939,732
Creditors: amounts falling due within one year
15
(5,762,712)
(2,199,910)
Net current (liabilities)/assets
(2,904,038)
1,739,822
Total assets less current liabilities
2,396,449
4,034,496
Creditors: amounts falling due after more than one year
16
(4,586,749)
(4,586,749)
Provisions for liabilities
Deferred tax liability
18
57,184
-
0
(57,184)
-
Net liabilities
(2,247,484)
(552,253)
Capital and reserves
Called up share capital
20
1
1
Profit and loss reserves
21
(2,983,779)
(552,373)
Equity attributable to owners of the parent company
(2,983,778)
(552,372)
Non-controlling interests
736,294
119
(2,247,484)
(552,253)
PURICO GROUP LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
K Z Drazdzewska
Director
Company registration number 05851699 (England and Wales)
PURICO GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
11
71,000
71,000
Current assets
Debtors
14
3,980,012
3,698,195
Cash at bank and in hand
57
57
3,980,069
3,698,252
Creditors: amounts falling due within one year
15
(2,497,484)
(483,377)
Net current assets
1,482,585
3,214,875
Net assets
1,553,585
3,285,875
Capital and reserves
Called up share capital
20
1
1
Profit and loss reserves
21
1,553,584
3,285,874
Total equity
1,553,585
3,285,875

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £1,732,290 (2023 - £92,991 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
K Z Drazdzewska
Director
Company registration number 05851699 (England and Wales)
PURICO GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
Balance at 1 January 2023
1
(187,412)
(187,411)
(56)
(187,467)
Year ended 31 December 2023:
Loss for the year
-
(364,967)
(364,967)
174
(364,793)
Other comprehensive income:
Currency translation differences
-
7
7
-
7
Amounts attributable to non-controlling interests
-
(1)
(1)
1
-
Total comprehensive income
-
(364,961)
(364,961)
175
(364,786)
Balance at 31 December 2023
1
(552,373)
(552,372)
119
(552,253)
Year ended 31 December 2024:
Loss for the year
-
(543,107)
(543,107)
(209,629)
(752,736)
Other comprehensive income:
Currency translation differences
-
3,309
3,309
-
3,309
Total comprehensive income
-
(539,798)
(539,798)
(209,629)
(749,427)
Acquisition of subsidiary
-
-
-
945,804
945,804
Other movements
-
(1,891,608)
(1,891,608)
-
(1,891,608)
Balance at 31 December 2024
1
(2,983,779)
(2,983,778)
736,294
(2,247,484)
PURICO GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
1
3,192,883
3,192,884
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
92,991
92,991
Balance at 31 December 2023
1
3,285,874
3,285,875
Year ended 31 December 2024:
Profit and total comprehensive income
-
(1,732,290)
(1,732,290)
Balance at 31 December 2024
1
1,553,584
1,553,585
PURICO GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
26
147,484
(10,300)
Interest paid
(227,297)
(330,731)
Income taxes refunded
-
0
54,779
Net cash outflow from operating activities
(79,813)
(286,252)
Investing activities
Purchase of business (cash held)
77,394
-
Purchase of tangible fixed assets
(98,390)
(52,097)
Interest received
141,723
129,427
Net cash generated from investing activities
120,727
77,330
Financing activities
Repayment of borrowings
-
135,450
Net cash (used in)/generated from financing activities
-
135,450
Net increase/(decrease) in cash and cash equivalents
40,914
(73,472)
Cash and cash equivalents at beginning of year
69,701
143,166
Effect of foreign exchange rates
-
0
7
Cash and cash equivalents at end of year
110,615
69,701
Relating to:
Cash at bank and in hand
110,637
69,724
Bank overdrafts included in creditors payable within one year
(22)
(23)
PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information

Purico Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Environment House, 1 St. Marks Street, Nottingham, NG3 1DE.

 

The group consists of Purico Group Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of leasehold properties. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.2
Basis of consolidation

The consolidated financial statements incorporate those of Purico Group Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

The current year profit and loss account and statement of cash flows also includes the results and cash flows of Purico Hotels Limited, Cricklade House Hotel Limited and Cricklade Property Limited from 6 February 2024, the date at which the subsidiaries were acquired by the group.

All of the subsidiaries has been included in the group financial statements using the purchase method of accounting. Accordingly, the group profit and loss account and statement of cash flows include the results and cash flows of group companies since the date of acquisition. The purchase consideration has been allocated to the assets and liabilities on the basis of fair value at the date of acquisition.

1.3
Going concern

The financial statements have been prepared on a going concern basis not withstanding the loss before tax of £1.027k (2023: £420k) made to 31 December 2024.

 

The group is reliant upon the continued provision of financial support from related companies, in the form of loans.

 

The wider group has no current intention to withdraw this support or demand repayment on the loans. However, without a guarantee this support will remain in place for at least the next 12 months, there remains a material uncertainty as to whether, without this support, all liabilities will be met as they fall due for at least 12 months from the signing of these financial statements.

1.4
Turnover

Group turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods in the bar and restaurants is recognised when the goods are sold to the customer. Revenue from contracts for the provision of services is recognised on the date the service is provided to the customer. For weddings and other events this is recognised on the date of the event. Revenue from accommodation is recognised on the date of the overnight stay.

PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
2% straight line
Plant and equipment
10% and 33% straight line
Fixtures and fittings
10% straight line
Computer equipment
10% straight line
Motor vehicles
10% straight line and 25% reducing balance
Hotel fixture and fittings
10% straight line
Spa fixtures and fittings
10% straight line

Freehold land is not depreciated as residual values are expected to exceed cost.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.

 

PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors, loans to related parties and cash and bank balances, are initially measured at transaction price. Financial assets classified as payable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from related parties, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.13
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss. Exchange rate differences arising from overseas subsidiaries as a result of using the exchange rate at the transaction date are shown through other comprehensive income.

PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Recoverability of group and related party loans

At the year end there are significant debtor balances due from related companies. Whilst the directors monitor these regularly and believe they are fully recoverable there is an area of judgement as to whether a provision is required.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Hotel Operations and Holiday Park
4,902,633
2,913,327
2024
2023
£
£
Other revenue
Interest income
141,723
129,427
4
Operating loss
2024
2023
£
£
Operating loss for the year is stated after charging/(crediting):
Fees payable to the group's auditor for the audit of the group's financial statements
4,854
3,715
Depreciation of owned tangible fixed assets
335,874
110,403
Amortisation of intangible assets
16,872
15,707
Release of negative goodwill
(222,392)
-
Operating lease charges
184,477
188,000
PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
141
83
2
2

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,112,790
1,138,437
-
0
-
0
Social security costs
80,510
9,319
-
-
Pension costs
36,741
18,277
-
0
-
0
2,230,041
1,166,033
-
0
-
0
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
1,301
1,209
Interest receivable from group companies
140,422
128,218
Total income
141,723
129,427
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
141,723
129,427
7
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest payable to group undertakings
227,297
330,731
PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
8
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
1,507
(54,779)
Deferred tax
Origination and reversal of timing differences
(18,237)
-
0
Total tax credit
(16,730)
(54,779)

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(769,466)
(419,572)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(192,367)
(98,683)
Tax effect of expenses that are not deductible in determining taxable profit
3,190
1,598
Change in unrecognised deferred tax assets
137,043
-
0
Adjustments in respect of prior years
-
0
(54,779)
Effect of change in corporation tax rate
-
(4,083)
Group relief
22,501
-
0
Permanent capital allowances in excess of depreciation
392
-
0
Depreciation on assets not qualifying for tax allowances
36,718
20,542
Amortisation on assets not qualifying for tax allowances
12,968
2,984
Effect of overseas tax rates
847
-
0
Deferred tax adjustments in respect of prior years
20,334
-
0
Deferred tax not recognised
-
0
75,439
Other
(64,377)
2,203
Chargeable gains
6,021
-
0
Taxation credit
(16,730)
(54,779)

At the year end the group had losses of £1,347,000 (2023: £196,000) carried forward.

PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
9
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024
883,545
Additions
(222,392)
At 31 December 2024
661,153
Amortisation and impairment
At 1 January 2024
789,517
Amortisation charged for the year
(205,520)
At 31 December 2024
583,997
Carrying amount
At 31 December 2024
77,156
At 31 December 2023
94,028
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
10
Tangible fixed assets
Group
Freehold property
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computer equipment
Motor vehicles
Hotel fixture and fittings
Spa fixtures and fittings
Total
£
£
£
£
£
£
£
£
£
Cost
At 1 January 2024
-
0
3,836,677
193,635
-
0
-
0
9,231
-
0
-
0
4,039,543
Additions
-
0
-
0
41,302
53,689
3,399
-
0
-
0
-
0
98,390
Disposals
-
0
(24,082)
-
0
-
0
-
0
-
0
-
0
-
0
(24,082)
Transfers
2,125,086
-
0
277,818
288,928
31,146
-
0
1,005,000
646,683
4,374,661
At 31 December 2024
2,125,086
3,812,595
512,755
342,617
34,545
9,231
1,005,000
646,683
8,488,512
Depreciation and impairment
At 1 January 2024
-
0
1,712,680
116,986
-
0
-
0
9,231
-
0
-
0
1,838,897
Depreciation charged in the year
-
0
76,505
40,156
50,761
3,284
-
0
100,500
64,668
335,874
Transfers
-
0
-
0
121,770
136,553
12,511
-
0
603,000
216,576
1,090,410
At 31 December 2024
-
0
1,789,185
278,912
187,314
15,795
9,231
703,500
281,244
3,265,181
Carrying amount
At 31 December 2024
2,125,086
2,023,410
233,843
155,303
18,750
-
0
301,500
365,439
5,223,331
At 31 December 2023
-
0
2,123,997
76,649
-
0
-
0
-
0
-
0
-
0
2,200,646
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
11
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
12
-
0
-
0
71,000
71,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
71,000
Carrying amount
At 31 December 2024
71,000
At 31 December 2023
71,000
12
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Bolta Bilderrahmen GmbH
Germany
Ordinary
90.00
-
Dovestone Holiday Park Limited
England
Ordinary
100.00
-
Melham Investments Limited
England
Ordinary
100.00
-
Purico (UK) Limited
England
Ordinary
100.00
-
Skerritts of Nottingham Limited
England
Ordinary
0
100.00
Purico Hotels Limited
England
Ordinary
100.00
-
Cricklade House Hotels Limited
England
Ordinary
0
75.00
Cricklade Property Limited
England
Ordinary
0
75.00

Bolta Bilderrahmen is registered in Germany, Industriestraße 22, 91227 Leinburg. The Registered office address for all other subsidiaries is Environment House, 1 St. Marks Street, Nottingham, NG3 1DE.

 

Skerritts of Nottingham Limited is owned by Melham Investments Limited.

 

 

PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
13
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
55,476
23,748
-
-
14
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
69,052
18,798
-
0
-
0
Amounts owed by group undertakings
-
-
1,593,819
178,425
Other debtors
2,508,776
3,774,344
2,386,193
3,519,770
Prepayments and accrued income
114,733
53,118
-
0
-
0
2,692,561
3,846,260
3,980,012
3,698,195

Included within the company other debtors is £2,386,193 (2023: £3,519,770) and group £2,497,138 (2023: £3,761,744) due from related parties.

15
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
17
22
23
-
0
-
0
Trade creditors
230,548
126,242
-
0
920
Amounts owed to group undertakings
-
0
-
0
37,059
28,598
Amounts owed to undertakings in which the group has a participating interest
5,017,842
1,662,035
2,454,107
448,014
Other taxation and social security
183,329
112,546
-
-
Other creditors
67,835
51,418
-
0
-
0
Accruals and deferred income
263,136
247,646
6,318
5,845
5,762,712
2,199,910
2,497,484
483,377

Amounts owed to related parties are secured over certain assets of the company.

PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
16
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Other borrowings
17
4,586,749
4,586,749
-
0
-
0

Included in other borrowings is £4,586,749 (2023: £4,586,749) due to related parties.

 

 

17
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank overdrafts
22
23
-
0
-
0
Other loans
4,586,749
4,586,749
-
0
-
0
4,586,771
4,586,772
-
-
Payable within one year
22
23
-
0
-
0
Payable after one year
4,586,749
4,586,749
-
0
-
0

 

 

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
57,184
-
The company has no deferred tax assets or liabilities.
PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Deferred taxation
(Continued)
- 29 -
Group
Company
2024
2024
Movements in the year:
£
£
Asset at 1 January 2024
-
-
Charge to profit or loss
9,839
-
Other
47,345
-
Liability at 31 December 2024
57,184
-
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
36,741
18,277

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

 

At the balance sheet date, there were unpaid defined pension scheme contributions of £8,598 (2023: £5,104) included within other creditors.

20
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
21
Reserves
Profit and loss reserves

Profit and loss account represents cumulative profit or losses, net of dividends paid and other adjustments.

PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
22
Acquisition of a business

On 6 February 2024 the group acquired 100% percent of the issued capital of Purico Hotels Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
3,284,251
-
3,284,251
Inventories
18,670
-
18,670
Trade and other receivables
310,299
-
310,299
Cash and cash equivalents
77,394
-
77,394
Trade and other payables
(4,366,562)
-
(4,366,562)
Deferred tax
(47,345)
-
(47,345)
Total identifiable net assets
(723,293)
-
(723,293)
Non-controlling interests
945,685
Goodwill
(222,392)
Total consideration
-
The consideration was satisfied by:
£
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
1,908,500
Loss after tax
(838,992)
PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
23
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
99,096
149,238
-
-
Between two and five years
392,000
403,033
-
-
In over five years
2,033,500
2,011,875
-
-
2,524,596
2,564,146
-
-
Lessor

The operating leases represent property leases to third parties.

At the reporting end date the group had contracted with tenants for the following minimum lease payments:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
28,800
-
-
-
Between two and five years
108,000
-
-
-
136,800
-
-
-
PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
24
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption available under section 1AC.35 of FRS 102, from disclosing transactions entered into between two or more wholly owned members of the group.

 

The following transactions and balances are with related companies (incorporated in England unless otherwise stated) of Purico Group Limited and its subsidiary companies:

Sales
Purchases
2024
2023
2024
2023
£
£
£
£
Group
Ancefin Limited
-
-
-
197,928
Purico Limited
-
-
19,631
86,807
Hollow Oak Limited (Isle of Man)
-
260
-
130,164
Ancefin Property Management Limited
-
-
-
108,437
Purico Speciality Paper Company Limited
73,943
66,438
-
-
Melham Group Limited
66,807
61,779
-
-
PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
24
Related party transactions
(Continued)
- 33 -
Included within creditors within one year are the following balances:

 

 

Group 2024

Group 2023

 

Company 2024

Company 2023

 

 

 

 

 

 

 

Ancefin Limited

 

399,560

340,092

 

-

-

Cricklade House Hotel Limited

 

-

36,559

 

-

36,559

Purico Limited

 

831,496

661,304

 

262,541

235,617

Hollow Oak Limited

 

-

375,556

 

-

-

Melham Group Limited

 

-

53,000

 

-

-

Ancefin Property Management Limited

 

-

4,800

 

-

-

Clary Limited

 

359,135

4,651

 

4,651

4,651

Cricklade Property Limited

 

-

14,886

 

-

-

Purico Property Limited

Donlow Fininvest Limited

Fieldbonds Limited

EAS Limited

Environmental Development Consultants Limited

 

12,808

2,218,873

350,158 674,625

171,187

-

-

-

-

171,187

 

-

2,015,728

-

-

171,187

-

-

-

-

171,187

Total

 

1,443,384

1,411,426

 

550,313

545,879

 

 

5,017,842

1,662,035

 

2,454,107

448,014

PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
24
Related party transactions
(Continued)
- 34 -
Included within creditors due after more than one year are the following balances

 

 

Group 2024

Group 2023

Company 2024

Company 2023

 

 

 

 

 

 

 

Ancefin Limited

 

4,586,749

4,586,749

 

-

-

Included within debtors within one year are the following balances:

 

 

 

 

 

 

 

 

 

 

Group

2024

Group

2023

 

Company 2024

Company 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Melham Group Limited

 

943,976

930,752

 

943,976

877,324

Viola Limited

 

386,646

386,646

 

386,646

386,646

Purico (IOM) Limited (Isle of Man)

 

11,161

11,161

 

11,161

11,161

Disposal Company Richborough Limited

65,000

65,000

 

65,000

65,000

Purico Hong Kong Limited (Hong Kong)

 

1,684

1,684

 

1,684

1,684

Purico Speciality Paper Limited

977,726

903,956

 

977,726

903,956

Skerritts of Nottingham

 

-

-

 

100,302

103,831

Purico Hotels Limited

 

-

1,273,999

 

1,273,999

1,273,999

Viola Limited

 

386,646

19,319

 

-

-

Bettix Limited

 

23,224

23,224

 

-

-

Dovestone Holiday Park Limited

-

-

 

50,025

74,594

Devon Valley Limited

 

73,663

32,824

 

-

-

Allyson Group Limited

 

-

35,460

 

-

-

Hollow Oak Limited (Isle of Man)

 

-

2,150

 

-

-

Cricklade House Hotel Limited

 

-

2,360

 

-

-

Donlow Fininvest Limited

 

-

73,209

 

-

-

Cricklade Property Limited

Cordline Limited

Purico (USA) Limited

Total

 

 

-

10,461

3,597

2,497,138

 

-

-

-

3,761,744

 

2,019,518

-

-

5,830,037

 

-

-

-

3,698,195

 

The company has taken advantage of the exemption available under section 1AC.35 of FRS 102, from disclosing transactions entered into between two or more wholly-owned members of the group.

PURICO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 35 -
25
Controlling party

The company is controlled by Clary Limited, a company incorporated on the Isle of Man. In the opinion of the directors, Clary Limited is the company's ultimate controlling party.

26
Cash generated from/(absorbed by) group operations
2024
2023
£
£
Loss for the year after tax
(752,736)
(364,793)
Adjustments for:
Taxation credited
(16,730)
(54,779)
Finance costs
227,297
330,731
Investment income
(141,723)
(129,427)
Amortisation and impairment of intangible assets
(205,520)
15,707
Depreciation and impairment of tangible fixed assets
335,874
110,403
Movements in working capital:
(Increase)/decrease in stocks
(13,058)
1,592
Decrease/(increase) in debtors
1,463,879
(134,417)
(Decrease)/increase in creditors
(749,799)
214,683
Cash generated from/(absorbed by) operations
147,484
(10,300)
27
Analysis of changes in net debt - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
69,724
40,913
110,637
Bank overdrafts
(23)
1
(22)
69,701
40,914
110,615
Borrowings excluding overdrafts
(4,586,749)
-
(4,586,749)
(4,517,048)
40,914
(4,476,134)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200S A YoungK Z DrazdzewskaM M Secretariat Limitedfalse05851699bus:Consolidated2024-01-012024-12-31058516992024-01-012024-12-3105851699bus:Director12024-01-012024-12-3105851699bus:Director22024-01-012024-12-3105851699bus:CompanySecretary12024-01-012024-12-3105851699bus:RegisteredOffice2024-01-012024-12-31058516992024-12-3105851699bus:Consolidated2024-12-3105851699bus:Consolidated2023-01-012023-12-31058516992023-01-012023-12-3105851699core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3105851699core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3105851699core:Goodwillbus:Consolidated2024-12-3105851699core:Goodwillbus:Consolidated2023-12-3105851699bus:Consolidated2023-12-3105851699core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3105851699core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3105851699core:PlantMachinerybus:Consolidated2024-12-3105851699core:FurnitureFittingsbus:Consolidated2024-12-3105851699core:ComputerEquipmentbus:Consolidated2024-12-3105851699core:MotorVehiclesbus:Consolidated2024-12-3105851699core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-12-3105851699core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-12-3105851699core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3105851699core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3105851699core:PlantMachinerybus:Consolidated2023-12-3105851699core:FurnitureFittingsbus:Consolidated2023-12-3105851699core:ComputerEquipmentbus:Consolidated2023-12-3105851699core:MotorVehiclesbus:Consolidated2023-12-3105851699core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-3105851699core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-31058516992023-12-3105851699core:ShareCapitalbus:Consolidated2024-12-3105851699core:ShareCapitalbus:Consolidated2023-12-3105851699core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3105851699core:Non-controllingInterestsbus:Consolidated2024-12-3105851699core:Non-controllingInterestsbus:Consolidated2023-12-3105851699core:ShareCapital2024-12-3105851699core:ShareCapital2023-12-3105851699core:RetainedEarningsAccumulatedLosses2024-12-3105851699core:RetainedEarningsAccumulatedLosses2023-12-3105851699core:ShareCapitalbus:Consolidated2022-12-31058516992022-12-3105851699core:ShareCapital2022-12-3105851699core:RetainedEarningsAccumulatedLosses2022-12-3105851699bus:Consolidated2022-12-3105851699core:Goodwill2024-01-012024-12-3105851699core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3105851699core:PlantMachinery2024-01-012024-12-3105851699core:FurnitureFittings2024-01-012024-12-3105851699core:ComputerEquipment2024-01-012024-12-3105851699core:MotorVehicles2024-01-012024-12-3105851699core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3105851699core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-01-012024-12-3105851699core:UKTaxbus:Consolidated2024-01-012024-12-3105851699core:UKTaxbus:Consolidated2023-01-012023-12-3105851699bus:Consolidated12024-01-012024-12-3105851699bus:Consolidated12023-01-012023-12-3105851699bus:Consolidated22024-01-012024-12-3105851699bus:Consolidated22023-01-012023-12-3105851699bus:Consolidated32024-01-012024-12-3105851699bus:Consolidated32023-01-012023-12-3105851699bus:Consolidated42024-01-012024-12-3105851699bus:Consolidated42023-01-012023-12-3105851699core:Goodwillbus:Consolidated2023-12-3105851699core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3105851699core:Goodwillbus:Consolidated2024-01-012024-12-3105851699core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3105851699core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3105851699core:PlantMachinerybus:Consolidated2023-12-3105851699core:FurnitureFittingsbus:Consolidated2023-12-3105851699core:ComputerEquipmentbus:Consolidated2023-12-3105851699core:MotorVehiclesbus:Consolidated2023-12-3105851699core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-3105851699core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-3105851699bus:Consolidated2023-12-3105851699core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3105851699core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3105851699core:PlantMachinerybus:Consolidated2024-01-012024-12-3105851699core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3105851699core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3105851699core:MotorVehiclesbus:Consolidated2024-01-012024-12-3105851699core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-01-012024-12-3105851699core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-01-012024-12-3105851699core:Subsidiary12024-01-012024-12-3105851699core:Subsidiary22024-01-012024-12-3105851699core:Subsidiary32024-01-012024-12-3105851699core:Subsidiary42024-01-012024-12-3105851699core:Subsidiary52024-01-012024-12-3105851699core:Subsidiary62024-01-012024-12-3105851699core:Subsidiary72024-01-012024-12-3105851699core:Subsidiary82024-01-012024-12-3105851699core:Subsidiary112024-01-012024-12-3105851699core:Subsidiary222024-01-012024-12-3105851699core:Subsidiary332024-01-012024-12-3105851699core:Subsidiary442024-01-012024-12-3105851699core:Subsidiary552024-01-012024-12-3105851699core:Subsidiary662024-01-012024-12-3105851699core:Subsidiary772024-01-012024-12-3105851699core:Subsidiary882024-01-012024-12-3105851699core:CurrentFinancialInstruments2024-12-3105851699core:CurrentFinancialInstruments2023-12-3105851699core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3105851699core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3105851699core:WithinOneYearbus:Consolidated2024-12-3105851699core:WithinOneYearbus:Consolidated2023-12-3105851699core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105851699core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105851699core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3105851699core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3105851699core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3105851699core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3105851699core:Non-currentFinancialInstruments2024-12-3105851699core:Non-currentFinancialInstruments2023-12-3105851699core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3105851699core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3105851699core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105851699core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105851699bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105851699bus:FRS1022024-01-012024-12-3105851699bus:Audited2024-01-012024-12-3105851699bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3105851699bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP