Silverfin false false 30/09/2024 01/10/2023 30/09/2024 Mr S J Chadwick 06/04/2025 Mr M E Hutchings 01/12/2006 Mr W L Nelson 20/07/2023 Mr S J Rogers 29 September 2025 The principal activity of the Company during the financial year was bespoke vehicle conversions. 05856157 2024-09-30 05856157 bus:Director1 2024-09-30 05856157 bus:Director2 2024-09-30 05856157 bus:Director3 2024-09-30 05856157 2023-09-30 05856157 core:CurrentFinancialInstruments 2024-09-30 05856157 core:CurrentFinancialInstruments 2023-09-30 05856157 core:Non-currentFinancialInstruments 2024-09-30 05856157 core:Non-currentFinancialInstruments 2023-09-30 05856157 core:ShareCapital 2024-09-30 05856157 core:ShareCapital 2023-09-30 05856157 core:CapitalRedemptionReserve 2024-09-30 05856157 core:CapitalRedemptionReserve 2023-09-30 05856157 core:RetainedEarningsAccumulatedLosses 2024-09-30 05856157 core:RetainedEarningsAccumulatedLosses 2023-09-30 05856157 core:Goodwill 2023-09-30 05856157 core:Goodwill 2024-09-30 05856157 core:LeaseholdImprovements 2023-09-30 05856157 core:PlantMachinery 2023-09-30 05856157 core:Vehicles 2023-09-30 05856157 core:FurnitureFittings 2023-09-30 05856157 core:LeaseholdImprovements 2024-09-30 05856157 core:PlantMachinery 2024-09-30 05856157 core:Vehicles 2024-09-30 05856157 core:FurnitureFittings 2024-09-30 05856157 core:WithinOneYear 2024-09-30 05856157 core:WithinOneYear 2023-09-30 05856157 core:BetweenOneFiveYears 2024-09-30 05856157 core:BetweenOneFiveYears 2023-09-30 05856157 2023-10-01 2024-09-30 05856157 bus:FilletedAccounts 2023-10-01 2024-09-30 05856157 bus:SmallEntities 2023-10-01 2024-09-30 05856157 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 05856157 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 05856157 bus:Director1 2023-10-01 2024-09-30 05856157 bus:Director2 2023-10-01 2024-09-30 05856157 bus:Director3 2023-10-01 2024-09-30 05856157 bus:Director4 2023-10-01 2024-09-30 05856157 core:Goodwill core:TopRangeValue 2023-10-01 2024-09-30 05856157 core:LeaseholdImprovements core:TopRangeValue 2023-10-01 2024-09-30 05856157 core:PlantMachinery 2023-10-01 2024-09-30 05856157 core:Vehicles 2023-10-01 2024-09-30 05856157 core:FurnitureFittings 2023-10-01 2024-09-30 05856157 2022-10-01 2023-09-30 05856157 core:LeaseholdImprovements 2023-10-01 2024-09-30 05856157 core:Non-currentFinancialInstruments 2023-10-01 2024-09-30 iso4217:GBP xbrli:pure

Company No: 05856157 (England and Wales)

T.S. COMMS LIMITED

Unaudited Financial Statements
For the financial year ended 30 September 2024
Pages for filing with the registrar

T.S. COMMS LIMITED

Unaudited Financial Statements

For the financial year ended 30 September 2024

Contents

T.S. COMMS LIMITED

BALANCE SHEET

As at 30 September 2024
T.S. COMMS LIMITED

BALANCE SHEET (continued)

As at 30 September 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 4 3,382 19,081
3,382 19,081
Current assets
Stocks 52,530 71,530
Debtors 5 379,509 149,532
Cash at bank and in hand 6,377 29,524
438,416 250,586
Creditors: amounts falling due within one year 6 ( 334,268) ( 222,445)
Net current assets 104,148 28,141
Total assets less current liabilities 107,530 47,222
Creditors: amounts falling due after more than one year 7 ( 5,210) ( 27,194)
Net assets 102,320 20,028
Capital and reserves
Called-up share capital 180 180
Capital redemption reserve 20 20
Profit and loss account 102,120 19,828
Total shareholders' funds 102,320 20,028

For the financial year ending 30 September 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of T.S. Comms Limited (registered number: 05856157) were approved and authorised for issue by the Board of Directors on 29 September 2025. They were signed on its behalf by:

Mr S J Rogers
Director
T.S. COMMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
T.S. COMMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date. Exchange differences are taken into account when arriving at the operating profit.

Turnover

Turnover comprises of the fair value of consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company's activities. Turnover is shown net of the value added tax, returns, rebates and discounts and after eliminating sales within the company.

In respect of long term contracts and contracts for ongoing services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 5 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 3 years straight line
Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Leases in which substantially all risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Work in progress

Work in progress is valued on the basis of direct costs plus attributable overheads based on normal levels of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive oblgation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 7 5

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 October 2023 70,000 70,000
At 30 September 2024 70,000 70,000
Accumulated amortisation
At 01 October 2023 70,000 70,000
At 30 September 2024 70,000 70,000
Net book value
At 30 September 2024 0 0
At 30 September 2023 0 0

4. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £ £
Cost
At 01 October 2023 13,714 16,616 57,913 7,872 96,115
Disposals 0 0 ( 55,663) 0 ( 55,663)
At 30 September 2024 13,714 16,616 2,250 7,872 40,452
Accumulated depreciation
At 01 October 2023 13,714 14,243 42,432 6,645 77,034
Charge for the financial year 0 594 206 307 1,107
Disposals 0 0 ( 41,071) 0 ( 41,071)
At 30 September 2024 13,714 14,837 1,567 6,952 37,070
Net book value
At 30 September 2024 0 1,779 683 920 3,382
At 30 September 2023 0 2,373 15,481 1,227 19,081

5. Debtors

2024 2023
£ £
Trade debtors 121,718 16,621
Other debtors 257,791 132,911
379,509 149,532

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 10,377 10,121
Trade creditors 157,653 60,294
Taxation and social security 77,426 73,695
Obligations under finance leases and hire purchase contracts 0 9,564
Other creditors 88,812 68,771
334,268 222,445

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 5,210 15,587
Obligations under finance leases and hire purchase contracts 0 11,607
5,210 27,194

There are no amounts included above in respect of which any security has been given by the small entity.

8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2024 2023
£ £
within one year 5,237 0
between one and five years 8,292 0
13,529 0

9. Related party transactions

Director - Mr S J Rogers

2024
£
Opening balance 2,997
Advances to director 46,339
Repayments by director (6,890)
42,446

Director - Mr M E Hutchings

2024
£
Opening balance 11,981
Advances to director 38,891
Repayments by director (6,240)
44,632

During the year the company made advances to its directors; the loans have been charged interest of 2.25% and are repayable on demand.