Company Registration No. 05868912 (England and Wales)
Venator Capital Limited
Unaudited financial statements
for the year ended 31 December 2024
Pages for filing with the registrar
Venator Capital Limited
Contents
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 12
Venator Capital Limited
Statement of financial position
As at 31 December 2024
1
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
233,970
287,988
Investment property
5
11,155,000
8,665,000
Investments
6
227
227
11,389,197
8,953,215
Current assets
Debtors
8
716,711
581,607
Cash at bank and in hand
315,809
131,716
1,032,520
713,323
Creditors: amounts falling due within one year
9
(1,156,629)
(1,323,416)
Net current liabilities
(124,109)
(610,093)
Total assets less current liabilities
11,265,088
8,343,122
Creditors: amounts falling due after more than one year
10
(5,064,665)
(5,000,462)
Provisions for liabilities
(1,378,103)
(723,229)
Net assets
4,822,320
2,619,431
Capital and reserves
Called up share capital
12
100
100
Other reserves
1,465,261
779,210
Profit and loss reserves
3,356,959
1,840,121
Total equity
4,822,320
2,619,431

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Venator Capital Limited
Statement of financial position (continued)
As at 31 December 2024
2
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Alexander Bonnet
Director
Company Registration No. 05868912
Venator Capital Limited
Statement of changes in equity
For the year ended 31 December 2024
3
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
100
1,116,317
3,401,904
4,518,321
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
-
(1,838,890)
(1,838,890)
Dividends
-
-
(60,000)
(60,000)
Transfers
-
(337,107)
337,107
-
Balance at 31 December 2023
100
779,210
1,840,121
2,619,431
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
2,262,889
2,262,889
Dividends
-
-
(60,000)
(60,000)
Transfers
-
686,051
(686,051)
-
Balance at 31 December 2024
100
1,465,261
3,356,959
4,822,320
Venator Capital Limited
Notes to the financial statements
For the year ended 31 December 2024
4
1
Accounting policies
Company information

Venator Capital Limited is a private company limited by shares incorporated in England and Wales. The registered office is Wilson House, 2 Lorne Park Road, Bournemouth, Dorset, BH1 1JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention other than investment properties which has been accounted for on a fair value through profit and loss basis. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services including investment property rental provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Turnover for permanent fee income is recognised when the individual commences their employment and contract fee income on the date the client witnesses the timesheet for work performed.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Venator Capital Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
5
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Venator Capital Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
6
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

Venator Capital Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
7
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Venator Capital Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
8
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.16

Invoice financing

The company uses invoice financing for the majority of its invoices with full recourse in favour of the financing company. Amounts received from the financing company are recognised separately as current liabilities on the balance sheet. The finance charges together with other costs are recognised on an accruals basis and included in the profit and loss account as finance charges. In the year all invoice financing facilities ceased.

2
Employees
2024
2023
Number
Number
Total
8
8
3
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
143,748
11,422
Adjustments in respect of prior periods
20,281
-
0
Total current tax
164,029
11,422
Deferred tax
Origination and reversal of timing differences
329,972
(207,740)
Total tax charge/(credit)
494,001
(196,318)
Venator Capital Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
9
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
341,558
372,028
188,113
901,699
Additions
-
0
24,884
43,795
68,679
Disposals
-
0
-
0
(49,711)
(49,711)
At 31 December 2024
341,558
396,912
182,197
920,667
Depreciation and impairment
At 1 January 2024
309,632
215,329
88,750
613,711
Depreciation charged in the year
7,981
44,385
39,161
91,527
Eliminated in respect of disposals
-
0
-
0
(18,541)
(18,541)
At 31 December 2024
317,613
259,714
109,370
686,697
Carrying amount
At 31 December 2024
23,945
137,198
72,827
233,970
At 31 December 2023
31,926
156,699
99,363
287,988
5
Investment property
2024
£
Fair value
At 1 January 2024
8,665,000
Additions
46,535
Revaluations
2,443,465
At 31 December 2024
11,155,000

Appraisals of the investment properties were made by the directors, using external market information, on an open market basis. No depreciation is provided in respect of these properties.

 

 

On a historic cost basis investment properties would have been included at an original cost of £9,656,486 (2023: £9,609,952).

6
Fixed asset investments
2024
2023
£
£
Investments
227
227

 

Venator Capital Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
10
7
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Venator Broadcast Limited
United Kingdom
Ordinary shares
100
-
Venator Recruitment Limited
United Kingdom
Ordinary shares
94
-
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
87,697
139,156
Amounts owed by group undertakings
534,498
184,650
Other debtors
62,296
246,500
Prepayments and accrued income
32,220
11,301
716,711
581,607
9
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
190,740
339,476
Trade creditors
49,854
132,031
Corporation tax
176,597
11,584
Other taxation and social security
95,647
59,768
Other creditors
643,791
780,557
1,156,629
1,323,416

Included in other creditors, in the prior year, were balances drawn against the company's invoice financing facility. This amount was secured by way of a fixed and floating charge over the assets of the company. There was no such balance at the balance sheet date.

10
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
4,782,665
4,692,977
Other creditors
282,000
307,485
5,064,665
5,000,462
Venator Capital Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
10
Creditors: amounts falling due after more than one year (continued)
11
Amounts included above which fall due after five years are as follows:
Payable by instalments
4,019,706
3,051,749

Bank loans totalling £4,973,405 included within amounts falling due within one year and after more than one year are secured by fixed and floating charges.

11
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
553,261
538,580
Revaluations
315,291
-
868,552
538,580
2024
Movements in the year:
£
Liability at 1 January 2024
538,580
Charge to profit or loss
329,972
Liability at 31 December 2024
868,552
12
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
13
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
-
0
16,290
Venator Capital Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
12
14
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors loan account
2.30
129,516
96,084
2,178
(227,778)
-
Directors loan account
2.30
64,564
80,904
1,217
(146,685)
-
194,080
176,988
3,395
(374,463)
-
2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2024.301No description of principal activityAlexander BonnetRebecca ClancyRebecca Clancy058689122024-01-012024-12-31058689122024-12-31058689122023-12-3105868912core:PlantMachinery2024-12-3105868912core:FurnitureFittings2024-12-3105868912core:MotorVehicles2024-12-3105868912core:PlantMachinery2023-12-3105868912core:FurnitureFittings2023-12-3105868912core:MotorVehicles2023-12-3105868912core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105868912core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105868912core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105868912core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105868912core:CurrentFinancialInstrumentscore:AfterOneYear2023-12-3105868912core:ShareCapital2024-12-3105868912core:ShareCapital2023-12-3105868912core:OtherMiscellaneousReserve2024-12-3105868912core:OtherMiscellaneousReserve2023-12-3105868912core:RetainedEarningsAccumulatedLosses2024-12-3105868912core:RetainedEarningsAccumulatedLosses2023-12-3105868912core:ShareCapital2022-12-3105868912core:RetainedEarningsAccumulatedLosses2022-12-3105868912bus:Director12024-01-012024-12-3105868912core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31058689122023-01-012023-12-3105868912core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3105868912core:PlantMachinery2024-01-012024-12-3105868912core:FurnitureFittings2024-01-012024-12-3105868912core:MotorVehicles2024-01-012024-12-3105868912core:UKTax2024-01-012024-12-3105868912core:UKTax2023-01-012023-12-3105868912core:PlantMachinery2023-12-3105868912core:FurnitureFittings2023-12-3105868912core:MotorVehicles2023-12-31058689122023-12-3105868912core:CurrentFinancialInstruments2024-12-3105868912core:CurrentFinancialInstruments2023-12-3105868912core:Non-currentFinancialInstruments2024-12-3105868912core:Non-currentFinancialInstruments2023-12-3105868912bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105868912bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105868912bus:FRS1022024-01-012024-12-3105868912bus:AuditExemptWithAccountantsReport2024-01-012024-12-3105868912bus:Director22024-01-012024-12-3105868912bus:CompanySecretary12024-01-012024-12-3105868912bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP