IRIS Accounts Production v25.2.0.378 06016402 director 1.1.24 31.12.24 31.12.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh060164022023-12-31060164022024-12-31060164022024-01-012024-12-31060164022022-12-31060164022023-01-012023-12-31060164022023-12-3106016402ns15:EnglandWales2024-01-012024-12-3106016402ns14:PoundSterling2024-01-012024-12-3106016402ns10:Director12024-01-012024-12-3106016402ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3106016402ns10:SmallEntities2024-01-012024-12-3106016402ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3106016402ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3106016402ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3106016402ns10:FullAccounts2024-01-012024-12-310601640212024-01-012024-12-3106016402ns5:CurrentFinancialInstruments2024-12-3106016402ns5:CurrentFinancialInstruments2023-12-3106016402ns5:Non-currentFinancialInstruments2024-12-3106016402ns5:Non-currentFinancialInstruments2023-12-3106016402ns5:ShareCapital2024-12-3106016402ns5:ShareCapital2023-12-3106016402ns5:SharePremium2024-12-3106016402ns5:SharePremium2023-12-3106016402ns5:RetainedEarningsAccumulatedLosses2024-12-3106016402ns5:RetainedEarningsAccumulatedLosses2023-12-3106016402ns10:RegisteredOffice2024-01-012024-12-310601640212024-01-012024-12-3106016402ns5:NetGoodwill2024-01-012024-12-3106016402ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3106016402ns5:LeaseholdImprovements2024-01-012024-12-3106016402ns5:PlantMachinery2024-01-012024-12-3106016402ns5:FurnitureFittings2024-01-012024-12-3106016402ns5:MotorVehicles2024-01-012024-12-3106016402ns5:ComputerEquipment2024-01-012024-12-3106016402ns5:NetGoodwill2023-12-3106016402ns5:NetGoodwill2024-12-3106016402ns5:NetGoodwill2023-12-3106016402ns5:LeaseholdImprovements2023-12-3106016402ns5:PlantMachinery2023-12-3106016402ns5:FurnitureFittings2023-12-3106016402ns5:LeaseholdImprovements2024-12-3106016402ns5:PlantMachinery2024-12-3106016402ns5:FurnitureFittings2024-12-3106016402ns5:LeaseholdImprovements2023-12-3106016402ns5:PlantMachinery2023-12-3106016402ns5:FurnitureFittings2023-12-3106016402ns5:MotorVehicles2023-12-3106016402ns5:ComputerEquipment2023-12-3106016402ns5:MotorVehicles2024-12-3106016402ns5:ComputerEquipment2024-12-3106016402ns5:MotorVehicles2023-12-3106016402ns5:ComputerEquipment2023-12-3106016402ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2023-12-3106016402ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2023-12-3106016402ns5:LeasedAssetsHeldAsLesseens5:ComputerEquipment2023-12-3106016402ns5:LeasedAssetsHeldAsLessee2023-12-3106016402ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-01-012024-12-3106016402ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-01-012024-12-3106016402ns5:LeasedAssetsHeldAsLesseens5:ComputerEquipment2024-01-012024-12-3106016402ns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3106016402ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3106016402ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3106016402ns5:LeasedAssetsHeldAsLesseens5:ComputerEquipment2024-12-3106016402ns5:LeasedAssetsHeldAsLessee2024-12-3106016402ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2023-12-3106016402ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2023-12-3106016402ns5:LeasedAssetsHeldAsLesseens5:ComputerEquipment2023-12-3106016402ns5:LeasedAssetsHeldAsLessee2023-12-3106016402ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3106016402ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3106016402ns5:AfterOneYearns5:Non-currentFinancialInstruments2024-12-3106016402ns5:AfterOneYearns5:Non-currentFinancialInstruments2023-12-3106016402ns5:WithinOneYearns5:HirePurchaseContracts2024-12-3106016402ns5:WithinOneYearns5:HirePurchaseContracts2023-12-3106016402ns5:WithinOneYearns5:FinanceLeases2024-12-3106016402ns5:WithinOneYearns5:FinanceLeases2023-12-3106016402ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3106016402ns5:HirePurchaseContractsns5:BetweenOneFiveYears2023-12-3106016402ns5:FinanceLeasesns5:BetweenOneFiveYears2024-12-3106016402ns5:FinanceLeasesns5:BetweenOneFiveYears2023-12-3106016402ns5:HirePurchaseContracts2024-12-3106016402ns5:HirePurchaseContracts2023-12-3106016402ns5:FinanceLeases2024-12-3106016402ns5:FinanceLeases2023-12-3106016402ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3106016402ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-12-3106016402ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:FinanceLeases2024-12-3106016402ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:FinanceLeases2023-12-3106016402ns5:WithinOneYear2024-12-3106016402ns5:WithinOneYear2023-12-3106016402ns10:Director112023-12-3106016402ns10:Director112022-12-3106016402ns10:Director112024-01-012024-12-3106016402ns10:Director112023-01-012023-12-3106016402ns10:Director112024-12-3106016402ns10:Director112023-12-31
REGISTERED NUMBER: 06016402 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2024

for

Grays Fitted Furniture Ltd

Grays Fitted Furniture Ltd (Registered number: 06016402)

Contents of the Financial Statements
for the Year Ended 31 December 2024










Page

Balance Sheet 1

Notes to the Financial Statements 3


Grays Fitted Furniture Ltd (Registered number: 06016402)

Balance Sheet
31 December 2024

2024 2023
Notes £ £
Fixed assets
Intangible assets 5 - 14,626
Tangible assets 6 78,561 101,044
78,561 115,670

Current assets
Stocks 7 94,262 72,122
Debtors 8 31,659 49,724
Cash at bank and in hand 92,536 151,945
218,457 273,791
Creditors
Amounts falling due within one year 9 (86,732 ) (99,213 )
Net current assets 131,725 174,578
Total assets less current liabilities 210,286 290,248

Creditors
Amounts falling due after more than one
year

10

(51,880

)

(77,930

)

Provisions for liabilities (5,177 ) (5,028 )
Net assets 153,229 207,290

Grays Fitted Furniture Ltd (Registered number: 06016402)

Balance Sheet - continued
31 December 2024

2024 2023
Notes £ £
Capital and reserves
Called up share capital 1,100 1,100
Share premium 13 295,900 295,900
Retained earnings 13 (143,771 ) (89,710 )
153,229 207,290

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 30 September 2025 and were signed by:





Mr M Cooper - Director


Grays Fitted Furniture Ltd (Registered number: 06016402)

Notes to the Financial Statements
for the Year Ended 31 December 2024


1. Statutory information

Grays Fitted Furniture Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 06016402

Registered office: Queens Head House
The Street
Acle
Norwich
Norfolk
NR13 3DY

The presentation currency of the financial statements is the Pound Sterling (£).


2. Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. Accounting policies

Basis of preparing the financial statements
The company meets its day to day working capital requirements through the support of its director. On the basis of the anticipated cashflows the director considers that the company will continue to trade successfully for the foreseeable future. On this basis, the director considers it appropriate to prepare the financial statements on the going concern basis.

Critical accounting judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2007, is being amortised evenly over its estimated useful life to 2024.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Grays Fitted Furniture Ltd (Registered number: 06016402)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


3. Accounting policies - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 20% on cost
Plant and machinery - 25% p.a. reducing balance and 20% p.a. reducing balance
Fixtures and fittings - 25% p.a. reducing balance
Motor vehicles - 25% on cost and 20% p.a. reducing balance
Computer equipment - 33% on cost, 25% p.a. reducing balance and 20% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items. Net realisable value is calculated at the lower of cost or selling price less cost to complete.

Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently measured at amortised cost.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.


Grays Fitted Furniture Ltd (Registered number: 06016402)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


3. Accounting policies - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Assets held under finance leases and hire purchase contracts are recognised in the balance sheet as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.

Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. Employees and directors

The average number of employees during the year was 12 (2023 - 11 ) .

Grays Fitted Furniture Ltd (Registered number: 06016402)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


5. Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024
and 31 December 2024 243,698
Amortisation
At 1 January 2024 229,072
Amortisation for year 14,626
At 31 December 2024 243,698
Net book value
At 31 December 2024 -
At 31 December 2023 14,626

6. Tangible fixed assets
Fixtures
Improvements Plant and and
to property machinery fittings
£ £ £
Cost
At 1 January 2024 9,936 51,271 18,087
Additions - - 346
At 31 December 2024 9,936 51,271 18,433
Depreciation
At 1 January 2024 6,789 15,148 7,518
Charge for year 1,987 9,031 2,650
At 31 December 2024 8,776 24,179 10,168
Net book value
At 31 December 2024 1,160 27,092 8,265
At 31 December 2023 3,147 36,123 10,569

Grays Fitted Furniture Ltd (Registered number: 06016402)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


6. Tangible fixed assets - continued

Motor Computer
vehicles equipment Totals
£ £ £
Cost
At 1 January 2024 86,102 19,056 184,452
Additions - 5,293 5,639
At 31 December 2024 86,102 24,349 190,091
Depreciation
At 1 January 2024 37,103 16,850 83,408
Charge for year 12,250 2,204 28,122
At 31 December 2024 49,353 19,054 111,530
Net book value
At 31 December 2024 36,749 5,295 78,561
At 31 December 2023 48,999 2,206 101,044

Fixed assets, included in the above, which are held under hire purchase contracts and finance leases are as follows:
Plant and Motor Computer
machinery vehicles equipment Totals
£ £ £ £
Cost
At 1 January 2024
and 31 December 2024 37,247 46,162 2,757 86,166
Depreciation
At 1 January 2024 5,432 6,732 551 12,715
Charge for year 7,954 9,858 552 18,364
At 31 December 2024 13,386 16,590 1,103 31,079
Net book value
At 31 December 2024 23,861 29,572 1,654 55,087
At 31 December 2023 31,815 39,430 2,206 73,451

7. Stocks
2024 2023
£ £
Stocks 166,793 130,493
Payments on account (72,531 ) (58,371 )
94,262 72,122

Grays Fitted Furniture Ltd (Registered number: 06016402)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


8. Debtors
2024 2023
£ £
Amounts falling due within one year:
Trade debtors 23,446 20,678
Other debtors 2,093 22,926
25,539 43,604

Amounts falling due after more than one year:
Other debtors 6,120 6,120

Aggregate amounts 31,659 49,724

9. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 10,000 10,000
Hire purchase contracts and finance leases (see note 11)
15,439

13,013
Payments on account 6,508 6,291
Trade creditors 15,031 28,852
Taxation and social security 31,696 37,942
Other creditors 8,058 3,115
86,732 99,213

10. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans 4,168 14,168
Hire purchase contracts and finance leases (see note 11)
47,712

63,762
51,880 77,930

Grays Fitted Furniture Ltd (Registered number: 06016402)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


11. Leasing agreements

Minimum lease payments fall due as follows:

Hire purchase contracts Finance leases
2024 2023 2024 2023
£ £ £ £
Gross obligations repayable:
Within one year 9,429 9,429 9,803 9,803
Between one and five years 28,191 38,405 21,880 31,464
37,620 47,834 31,683 41,267

Finance charges repayable:
Within one year 1,744 3,417 2,049 2,802
Between one and five years 244 1,988 2,115 4,119
1,988 5,405 4,164 6,921

Net obligations repayable:
Within one year 7,685 6,012 7,754 7,001
Between one and five years 27,947 36,417 19,765 27,345
35,632 42,429 27,519 34,346

Non-cancellable
operating leases
2024 2023
£ £
Within one year 33,800 33,800

12. Secured debts

The following secured debts are included within creditors:

2024 2023
£ £
Hire purchase contracts and finance leases 63,151 76,775

13. Reserves

Whilst the distributable retained earnings remain negative, the director has agreed that no dividends will be declared.

Grays Fitted Furniture Ltd (Registered number: 06016402)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


14. Director's advances, credits and guarantees

The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£ £
Mr M Cooper
Balance outstanding at start of year 19,646 18,794
Amounts advanced - 852
Amounts repaid (20,022 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (376 ) 19,646

15. Ultimate controlling party

The ultimate controlling party is Mr M Cooper.