2024-01-012024-12-312024-12-31false06019324SUBS UK LIMITED2025-09-30falseiso4217:GBPxbrli:pure060193242023-12-31060193242024-12-31060193242024-01-012024-12-31060193242022-12-31060193242023-12-31060193242023-01-012023-12-3106019324bus:SmallEntities2024-01-012024-12-3106019324bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3106019324bus:FullAccounts2024-01-012024-12-3106019324bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106019324core:WithinOneYear2024-12-3106019324core:AfterOneYear2024-12-3106019324core:WithinOneYear2023-12-3106019324core:AfterOneYear2023-12-3106019324core:ShareCapital2024-12-3106019324core:SharePremium2024-12-3106019324core:RevaluationReserve2024-12-3106019324core:OtherReservesSubtotal2024-12-3106019324core:RetainedEarningsAccumulatedLosses2024-12-3106019324core:ShareCapital2023-12-3106019324core:SharePremium2023-12-3106019324core:RevaluationReserve2023-12-3106019324core:OtherReservesSubtotal2023-12-3106019324core:RetainedEarningsAccumulatedLosses2023-12-3106019324core:LandBuildings2024-12-3106019324core:PlantMachinery2024-12-3106019324core:Vehicles2024-12-3106019324core:FurnitureFittings2024-12-3106019324core:OfficeEquipment2024-12-3106019324core:NetGoodwill2024-12-3106019324core:IntangibleAssetsOtherThanGoodwill2024-12-3106019324core:ListedExchangeTraded2024-12-3106019324core:UnlistedNon-exchangeTraded2024-12-3106019324core:LandBuildings2023-12-3106019324core:PlantMachinery2023-12-3106019324core:Vehicles2023-12-3106019324core:FurnitureFittings2023-12-3106019324core:OfficeEquipment2023-12-3106019324core:NetGoodwill2023-12-3106019324core:IntangibleAssetsOtherThanGoodwill2023-12-3106019324core:ListedExchangeTraded2023-12-3106019324core:UnlistedNon-exchangeTraded2023-12-3106019324core:LandBuildings2024-01-012024-12-3106019324core:PlantMachinery2024-01-012024-12-3106019324core:Vehicles2024-01-012024-12-3106019324core:FurnitureFittings2024-01-012024-12-3106019324core:OfficeEquipment2024-01-012024-12-3106019324core:NetGoodwill2024-01-012024-12-3106019324core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3106019324core:ListedExchangeTraded2024-01-012024-12-3106019324core:UnlistedNon-exchangeTraded2024-01-012024-12-3106019324core:MoreThanFiveYears2024-01-012024-12-3106019324core:Non-currentFinancialInstruments2024-12-3106019324core:Non-currentFinancialInstruments2023-12-3106019324dpl:CostSales2024-01-012024-12-3106019324dpl:DistributionCosts2024-01-012024-12-3106019324core:LandBuildings2024-01-012024-12-3106019324core:PlantMachinery2024-01-012024-12-3106019324core:Vehicles2024-01-012024-12-3106019324core:FurnitureFittings2024-01-012024-12-3106019324core:OfficeEquipment2024-01-012024-12-3106019324dpl:AdministrativeExpenses2024-01-012024-12-3106019324core:NetGoodwill2024-01-012024-12-3106019324core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3106019324dpl:GroupUndertakings2024-01-012024-12-3106019324dpl:ParticipatingInterests2024-01-012024-12-3106019324dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3106019324core:ListedExchangeTraded2024-01-012024-12-3106019324dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3106019324core:UnlistedNon-exchangeTraded2024-01-012024-12-3106019324dpl:CostSales2023-01-012023-12-3106019324dpl:DistributionCosts2023-01-012023-12-3106019324core:LandBuildings2023-01-012023-12-3106019324core:PlantMachinery2023-01-012023-12-3106019324core:Vehicles2023-01-012023-12-3106019324core:FurnitureFittings2023-01-012023-12-3106019324core:OfficeEquipment2023-01-012023-12-3106019324dpl:AdministrativeExpenses2023-01-012023-12-3106019324core:NetGoodwill2023-01-012023-12-3106019324core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3106019324dpl:GroupUndertakings2023-01-012023-12-3106019324dpl:ParticipatingInterests2023-01-012023-12-3106019324dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3106019324core:ListedExchangeTraded2023-01-012023-12-3106019324dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3106019324core:UnlistedNon-exchangeTraded2023-01-012023-12-3106019324core:NetGoodwill2024-12-3106019324core:IntangibleAssetsOtherThanGoodwill2024-12-3106019324core:LandBuildings2024-12-3106019324core:PlantMachinery2024-12-3106019324core:Vehicles2024-12-3106019324core:FurnitureFittings2024-12-3106019324core:OfficeEquipment2024-12-3106019324core:AfterOneYear2024-12-3106019324core:WithinOneYear2024-12-3106019324core:ListedExchangeTraded2024-12-3106019324core:UnlistedNon-exchangeTraded2024-12-3106019324core:ShareCapital2024-12-3106019324core:SharePremium2024-12-3106019324core:RevaluationReserve2024-12-3106019324core:OtherReservesSubtotal2024-12-3106019324core:RetainedEarningsAccumulatedLosses2024-12-3106019324core:NetGoodwill2023-12-3106019324core:IntangibleAssetsOtherThanGoodwill2023-12-3106019324core:LandBuildings2023-12-3106019324core:PlantMachinery2023-12-3106019324core:Vehicles2023-12-3106019324core:FurnitureFittings2023-12-3106019324core:OfficeEquipment2023-12-3106019324core:AfterOneYear2023-12-3106019324core:WithinOneYear2023-12-3106019324core:ListedExchangeTraded2023-12-3106019324core:UnlistedNon-exchangeTraded2023-12-3106019324core:ShareCapital2023-12-3106019324core:SharePremium2023-12-3106019324core:RevaluationReserve2023-12-3106019324core:OtherReservesSubtotal2023-12-3106019324core:RetainedEarningsAccumulatedLosses2023-12-3106019324core:NetGoodwill2022-12-3106019324core:IntangibleAssetsOtherThanGoodwill2022-12-3106019324core:LandBuildings2022-12-3106019324core:PlantMachinery2022-12-3106019324core:Vehicles2022-12-3106019324core:FurnitureFittings2022-12-3106019324core:OfficeEquipment2022-12-3106019324core:AfterOneYear2022-12-3106019324core:WithinOneYear2022-12-3106019324core:ListedExchangeTraded2022-12-3106019324core:UnlistedNon-exchangeTraded2022-12-3106019324core:ShareCapital2022-12-3106019324core:SharePremium2022-12-3106019324core:RevaluationReserve2022-12-3106019324core:OtherReservesSubtotal2022-12-3106019324core:RetainedEarningsAccumulatedLosses2022-12-3106019324core:AfterOneYear2024-01-012024-12-3106019324core:WithinOneYear2024-01-012024-12-3106019324core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3106019324core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3106019324core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3106019324core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3106019324core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3106019324core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3106019324core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3106019324core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3106019324core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3106019324core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3106019324core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3106019324core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3106019324core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3106019324core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3106019324core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3106019324core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3106019324core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3106019324core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3106019324core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3106019324core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3106019324core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3106019324core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3106019324core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3106019324core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3106019324core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3106019324core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3106019324core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3106019324bus:Director12024-01-012024-12-3106019324core:FurnitureFittingsToolsEquipment2023-12-3106019324core:FurnitureFittingsToolsEquipment2024-01-012024-12-3106019324core:FurnitureFittingsToolsEquipment2024-12-31

SUBS UK LIMITED

Registered Number
06019324
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

SUBS UK LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Director

SHAMSI, Murad

Registered Address

Subway
38 Seven Sisters Road
London
N7 6AA

Registered Number

06019324 (England and Wales)
SUBS UK LIMITED
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets392,24827,294
92,24827,294
Current assets
Stocks42,9221,670
Debtors5145,969224,504
Cash at bank and on hand64,99969,206
213,890295,380
Creditors amounts falling due within one year6(140,417)(151,218)
Net current assets (liabilities)73,473144,162
Total assets less current liabilities165,721171,456
Creditors amounts falling due after one year7(24,918)(16,781)
Provisions for liabilities9(2,727)(2,727)
Net assets138,076151,948
Capital and reserves
Called up share capital100100
Profit and loss account137,976151,848
Shareholders' funds138,076151,948
The financial statements were approved and authorised for issue by the Director on 30 September 2025, and are signed on its behalf by:
SHAMSI, Murad
Director
Registered Company No. 06019324
SUBS UK LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)Straight line (years)
Land and buildings-10
Plant and machinery20-
Fixtures and fittings20-
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20242023
Average number of employees during the year68
3.Tangible fixed assets

Land & buildings

Plant & machinery

Fixtures & fittings

Total

££££
Cost or valuation
At 01 January 2419,81160,59684,410164,817
Additions-45,99529,47075,465
At 31 December 2419,811106,591113,880240,282
Depreciation and impairment
At 01 January 2411,52552,01173,987137,523
Charge for year1,2384,7824,49110,511
At 31 December 2412,76356,79378,478148,034
Net book value
At 31 December 247,04849,79835,40292,248
At 31 December 238,2868,58510,42327,294
4.Stocks

2024

2023

££
Raw materials and consumables2,9221,670
Total2,9221,670
5.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables7,22222,938
Other debtors129,498191,335
Prepayments and accrued income9,24910,231
Total145,969224,504
6.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables15,83226,738
Bank borrowings and overdrafts11,48610,648
Taxation and social security29,51436,451
Finance lease and HP contracts19,762-
Other creditors63,82357,381
Accrued liabilities and deferred income-20,000
Total140,417151,218
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
7.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts6,70316,781
Other creditors18,215-
Total24,91816,781
8.Obligations under finance leases

2024

2023

££
Finance lease and HP contracts37,977-
9.Provisions for liabilities

2024

2023

££
Net deferred tax liability (asset)2,7272,727
Total2,7272,727