Company registration number 06036597 (England and Wales)
THE GABLES HOTEL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
THE GABLES HOTEL LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
THE GABLES HOTEL LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,750,000
1,912,135
Current assets
Stocks
13,454
14,096
Debtors
4
58,129
58,377
Cash at bank and in hand
1,040
1,040
72,623
73,513
Creditors: amounts falling due within one year
5
(5,421,278)
(5,003,162)
Net current liabilities
(5,348,655)
(4,929,649)
Total assets less current liabilities
(3,598,655)
(3,017,514)
Provisions for liabilities
(32,547)
(33,145)
Net liabilities
(3,631,202)
(3,050,659)
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
8
(3,631,203)
(3,050,660)
Total equity
(3,631,202)
(3,050,659)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
Mrs A C Burns
Director
Company registration number 06036597 (England and Wales)
THE GABLES HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
The Gables Hotel Limited is a private company limited by shares incorporated in England and Wales. The registered office is Moor Hall Hotel, Four Oaks, Sutton Coldfield, West Midlands, England, B75 6LN.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The directors, having assessed the responses of the directors of Webb Hotel Group Limited to their enquires, have no reason to believe that a material uncertainty exists that may cast significant doubt about the ability of the Company and its group to continue as a going concern. On this basis, the directors of Webb Hotel Group Limited have given assurance that continued financial support will be forthcoming to the Company.true
Having assessed the Company's financial position, profit, and cash flow projections, applying suitable sensitivities, and the enquiries and assurances made of the directors of Webb Hotel Group Limited, the Company's directors have a reasonable expectation that the Company will be able to continue in operational existence for the foreseeable future and therefore, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Turnover from the provision of hotel accommodation and room hire is recognised when the customers stay or utilise the room.
Turnover from bar and food sales are recognised as soon as they have been provided to the customer.
THE GABLES HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets
The Company elected to adopt a 'deemed cost' value at the date of transition in the year ended 31 December 2015. This reflects the value of tangible assets under the previous revaluation policy under UK GAAP at the date of transition (1 January 2014). The Company now no longer applies the revaluation model under FRS 102 and holds assets at deemed cost less accumulated depreciation. Revaluations are no longer performed. On transition, the revaluation reserve remains in accordance with the Companies Act 2006.
Tangible assets are tested for impairment when an indicator of impairment is identified. If such indication exists, the recoverable amount of the asset is determined which is higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount. Any impairment of the carrying value is charged to the income statement. Impairment charges through the income statement relating to previously revalued assets are subsequently transferred from the profit and loss reserve to the revaluation reserve.
Freehold property is maintained out of expenditure charged to revenue to a standard which ensures a long useful life and that the estimated residual value, based on prices at the time of acquisition or revaluation is at least equal to its net book amount. Accordingly, in the opinion of the directors, any depreciation on such property would not be material.
Residual values and useful lifes are reviewed and adjusted if appropriate, at each balance sheet date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the income statement.
In relation to freehold buildings, the assets are continually maintained in their current condition and the related expenditure is expensed each year. Where cost relates to significant improvements to the property or where the cost relates to the core of the building, the costs are capitalised, all other costs are expensed. On this basis the Directors believe that the property portfolio is continually maintained in their current condition resulting in high residual values. Accordingly, the directors believe that any depreciation charge is not material to the financial statements.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
No depreciation
Fixtures and fittings
10% - 20% straight line on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
THE GABLES HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
THE GABLES HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.14
Short term debtors and creditors
Short term debtors are measured at transaction price, less any impairment. Loan's receivable is measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
THE GABLES HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
42
45
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
1,710,597
373,803
2,084,400
Additions
33,394
33,394
At 31 December 2024
1,710,597
407,197
2,117,794
Depreciation and impairment
At 1 January 2024
172,265
172,265
Depreciation charged in the year
41,421
41,421
Impairment losses
154,108
154,108
At 31 December 2024
154,108
213,686
367,794
Carrying amount
At 31 December 2024
1,556,489
193,511
1,750,000
At 31 December 2023
1,710,597
201,538
1,912,135
The historic cost of the freehold property is £3,110,368 (2023 - £3,110,368).
The property is held at deemed cost (less any impairments and depreciation), based on the value, on an open market basis, as determined by the previous revaluation policy under UK GAAP at the date of transition (1 January 2014). The company no longer applies the revaluation model.
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
11,575
11,879
Amounts owed by group undertakings
245
Other debtors
46,554
46,253
58,129
58,377
THE GABLES HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
494,704
480,415
Trade creditors
53,344
49,935
Amounts owed to group undertakings
4,679,036
4,272,959
Taxation and social security
71,843
87,570
Other creditors
122,351
112,283
5,421,278
5,003,162
The bank overdraft is secured by the way of a legal charge on the property, a debenture on all assets of the company and an unlimited inter-company guarantee by the company's parent company and fellow subsidiaries.
6
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
9,627
10,125
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
8
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
(3,050,660)
(2,748,370)
Adjusted balance
(3,050,660)
(2,748,370)
Loss for the year
(580,543)
(302,290)
At the end of the year
(3,631,203)
(3,050,660)
THE GABLES HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Stuart Penfold
Statutory Auditor:
Haslehursts Limited
Date of audit report:
29 September 2025
10
Financial commitments, guarantees and contingent liabilities
The company has given an unlimited guarantee in respect of group borrowing from Clydesdale Bank plc. The total net group borrowings at the year end were £6,757,664 (2023 - £6,488,671 ).
11
Parent company
The ultimate holding company is Webb Hotel Group Limited, a company incorporated in England. Its registered office is Moor Hall Hotel, Four Oaks, Sutton Coldfield, West Midlands, B75 6LN.