Caseware UK (AP4) 2024.0.164 2024.0.164 2024-01-01false11falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06061415 2024-01-01 2024-12-31 06061415 2023-01-01 2023-12-31 06061415 2024-12-31 06061415 2023-12-31 06061415 c:Director1 2024-01-01 2024-12-31 06061415 d:FurnitureFittings 2024-01-01 2024-12-31 06061415 d:FurnitureFittings 2024-12-31 06061415 d:FurnitureFittings 2023-12-31 06061415 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 06061415 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 06061415 d:CurrentFinancialInstruments 2024-12-31 06061415 d:CurrentFinancialInstruments 2023-12-31 06061415 d:Non-currentFinancialInstruments 2024-12-31 06061415 d:Non-currentFinancialInstruments 2023-12-31 06061415 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 06061415 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 06061415 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 06061415 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 06061415 d:ShareCapital 2024-12-31 06061415 d:ShareCapital 2023-12-31 06061415 d:SharePremium 2024-12-31 06061415 d:SharePremium 2023-12-31 06061415 d:RetainedEarningsAccumulatedLosses 2024-12-31 06061415 d:RetainedEarningsAccumulatedLosses 2023-12-31 06061415 c:OrdinaryShareClass1 2024-01-01 2024-12-31 06061415 c:OrdinaryShareClass1 2024-12-31 06061415 c:OrdinaryShareClass1 2023-12-31 06061415 c:OrdinaryShareClass2 2024-01-01 2024-12-31 06061415 c:OrdinaryShareClass2 2024-12-31 06061415 c:OrdinaryShareClass2 2023-12-31 06061415 c:OrdinaryShareClass3 2024-01-01 2024-12-31 06061415 c:OrdinaryShareClass3 2024-12-31 06061415 c:OrdinaryShareClass3 2023-12-31 06061415 c:FRS102 2024-01-01 2024-12-31 06061415 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 06061415 c:FullAccounts 2024-01-01 2024-12-31 06061415 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06061415 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 06061415













Amazing Media Group Limited

Financial statements
Information for filing with the registrar

31 December 2024




 
Amazing Media Group Limited


Balance sheet
At 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible fixed assets
  
1,838,676
1,961,255

  
1,838,676
1,961,255

Current assets
  

Debtors
 6 
870,368
480,934

Cash at bank and in hand
  
652
2,108

  
871,020
483,042

Creditors: amounts falling due within one year
 7 
(1,252,616)
(1,561,496)

Net current liabilities
  
 
 
(381,596)
 
 
(1,078,454)

Total assets less current liabilities
  
1,457,080
882,801

Creditors: amounts falling due after more than one year
  
(12,005)
(44,505)

  

Net assets
  
1,445,075
838,296


Capital and reserves
  

Called up share capital 
 9 
1,570
1,566

Share premium account
  
10,493,527
10,273,457

Profit and loss account
  
(9,050,022)
(9,436,727)

Shareholders' funds
  
1,445,075
838,296

1

 
Amazing Media Group Limited

    
Balance sheet (continued)
At 31 December 2024

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.




PA Campbell
Director

Registered number: 06061415
The notes on pages 3 to 7 form part of these financial statements. 
2

 
Amazing Media Group Limited
 
 

Notes to the financial statements
Year ended 31 December 2024

1.


General information

Amazing Media Group Limited ('the company') is a private company limited by shares, incorporated and domiciled in the United Kingdom and registered in England. The address of the registered office is Amazing Towers, Church Street, Gateshead, NE8 2AT.

2.Accounting policies

 
2.1

Statement of compliance

The financial statements have been prepared in accordance with Section 1A of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland' (FRS 102) and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company's principal activity is described in the directors report.
The directors have prepared cash flow forecasts for the coming period, taking into account expected trading cash flows and other cash requirements as the business continues to expand. The company continues to meet its day-to-day working capital requirements through financial support from shareholders. The directors expect this to continue for the foreseeable future.
Thus the directors have reasonable expectation at the time of approving the financial statements that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the company continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Foreign currencies

Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.

 
2.4

Revenue

The turnover shown in the profit and loss account represents the value of services delivered during the period, exclusive of Value Added Tax. Amounts invoiced are spread to match the delivery of service, with any timing difference between invoicing and revenue recognition presented as deferred or accrued income.

 
2.5

Research and development

Research expenditure is written off as it is incurred and charged to the profit & loss account. Development expenditure is written off, except where there is a separate project that is technically, commercially and financially viable. In these cases, the expenditure is deferred and amortised over the period the company is expected to gain benefit.

3

 
Amazing Media Group Limited
 

 
Notes to the financial statements
Year ended 31 December 2024

2.Accounting policies (continued)

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of comprehensive income in the same period as the related expenditure.

 
2.7

Intangible assets

Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses.  Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
Intangible assets acquired as part of a business combination are recorded at the fair value at the acquisition date.
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Development cost      -        5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

 
2.8

Tangible fixed assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
 
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Fixtures and fittings
-
3 years straight line
4

 
Amazing Media Group Limited
 

 
Notes to the financial statements
Year ended 31 December 2024

2.Accounting policies (continued)

 
2.9

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 -1).


4.


Intangible assets




Development expenditure

£



Cost


At 1 January 2024
2,451,571



At 31 December 2024

2,451,571



Amortisation


At 1 January 2024
490,316


Charge for the year
122,579



At 31 December 2024

612,895



Net book value



At 31 December 2024
1,838,676



At 31 December 2023
1,961,255



5

 
Amazing Media Group Limited
 
 

Notes to the financial statements
Year ended 31 December 2024

5.


Tangible fixed assets





Fixtures and fittings

£



Cost


At 1 January 2024
16,300



At 31 December 2024

16,300



Depreciation


At 1 January 2024
16,300



At 31 December 2024

16,300



Net book value



At 31 December 2024
-



At 31 December 2023
-


6.


Debtors

2024
2023
£
£


Trade debtors
3,867
3,867

Amounts owed by group undertakings
3,155
3,095

Other debtors
863,346
473,972

870,368
480,934


6

 
Amazing Media Group Limited
 
 

Notes to the financial statements
Year ended 31 December 2024

7.


Creditors: amounts falling due within one year

2024
2023
£
£

Bank loans
30,000
30,000

Other loans
30,371
120,597

Trade creditors
88,230
101,985

Other taxation and social security
236,563
223,370

Other creditors
587,478
809,570

Accruals and deferred income
279,974
275,974

1,252,616
1,561,496


The loan is secured by the way of a fixed and floating charge against the assets and intellectual property of the charging companies.


8.


Creditors: amounts falling due after more than one year

2024
2023
£
£

Bank loans
12,005
44,505

12,005
44,505


The loan is secured by the way of a fixed and floating charge against the assets and intellectual property of the charging companies.


9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



111,807 (2023 -111,407) Ordinary shares of £0.01 each
1,118
1,114
36,034 (2023 -36,034) Ordinary A shares of £0.01 each
360
360
9,183 (2023 -9,183) A Convertible Preference shares of £0.01 each
92
92

1,570

1,566




 
7