Registration number:
Satila Property UK Limited
for the Year Ended 31 December 2024
Satila Property UK Limited
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Financial Statements |
Satila Property UK Limited
Company Information
|
Directors |
Nils Lennart Grebelius Carl Oliver Grebelius Ted Lennart Grebelius |
|
Registered office |
|
|
Auditors |
|
Satila Property UK Limited
(Registration number: 06193881)
Balance Sheet as at 31 December 2024
|
Note |
2024 |
2023 |
|
|
Fixed assets |
|||
|
Tangible assets |
|
|
|
|
Investment property |
|
|
|
|
Investments |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current liabilities |
( |
( |
|
|
Total assets less current liabilities |
|
|
|
|
Provisions for liabilities |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
2,000 |
2,000 |
|
|
Share premium reserve |
2,470,800 |
2,470,800 |
|
|
Other reserves |
10,357,295 |
10,357,295 |
|
|
Retained earnings |
383,181 |
403,608 |
|
|
Shareholders' funds |
13,213,276 |
13,233,703 |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.
Approved and authorised by the
|
......................................... |
Satila Property UK Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
United Kingdom
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Going concern
The financial statements have been prepared on a going concern basis.
The directors have given consideration to the foreseeable future based on formal finance projections. The bank loan agreement with SEB Bank is due for renewal in July 2026 and the directors are confident that the agreement will be extended.
Audit report
.........................................
Revenue recognition
Revenue represents rental income which is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Rental income is recognised on an accrual basis over the period of the rental agreements.
Satila Property UK Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
Dilapidation income
The Company recognises dilapidation income when it becomes entitled to receive compensation from a tenant for failure to comply with lease obligations, typically related to repair or reinstatement of a leased property at the end of the lease term.
Dilapidation income is recognised in profit or loss as other operating income unless it is directly related to specific remedial works carried out by the Company, in which case it may be offset against those costs where appropriate.
Tax
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Plant and machinery |
25% straight line |
|
Fixtures and fittings |
25% straight line |
|
Office equipment |
25% straight line |
Investment property
Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.
Satila Property UK Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
Investments
Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Dividends on equity securities are recognised in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
Satila Property UK Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
|
Tangible assets |
|
Fixtures and fittings |
Total |
|
|
Cost or valuation |
||
|
At 1 January 2024 |
|
|
|
At 31 December 2024 |
|
|
|
Depreciation |
||
|
At 1 January 2024 |
|
|
|
Charge for the year |
|
|
|
At 31 December 2024 |
|
|
|
Carrying amount |
||
|
At 31 December 2024 |
|
|
|
At 31 December 2023 |
|
|
|
Investment properties |
|
2024 |
|
|
At 1 January |
|
|
At 31 December |
|
There has been no valuation of investment property by an independent valuer.
The valuation being based on directors assessment of market value as at the reporting date based on observable market prices.
|
Investments |
|
2024 |
2023 |
|
|
Investments in subsidiaries |
|
|
|
Subsidiaries |
£ |
|
Cost or valuation |
|
|
At 1 January 2024 |
|
|
Provision |
|
|
Carrying amount |
|
|
At 31 December 2024 |
|
|
At 31 December 2023 |
|
Satila Property UK Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
Details of undertakings
Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:
|
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
|
2024 |
2023 |
|||
|
Subsidiary undertakings |
||||
|
|
80-83 Long Lane, London EC1A 9ET |
|
|
|
|
Subsidiary undertakings |
|
Sessions Studios Limited The principal activity of Sessions Studios Limited is |
|
Debtors |
|
Current |
Note |
2024 |
2023 |
|
Trade debtors |
|
|
|
|
Amounts owed by group undertakings and undertakings in which the company has participating interest |
|
|
|
|
Prepayments |
|
|
|
|
Other debtors |
|
|
|
|
|
|
Satila Property UK Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
|
Creditors |
Creditors: amounts falling due within one year
|
Note |
2024 |
2023 |
|
|
Due within one year |
|||
|
Loans and borrowings |
|
|
|
|
Trade creditors |
|
|
|
|
Taxation and social security |
|
|
|
|
Accruals and deferred income |
|
|
|
|
Other creditors |
|
|
|
|
|
|
|
Share capital |
Allotted, called up and fully paid shares
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
2,000 |
|
2,000 |
|
Loans and borrowings |
Current loans and borrowings
|
2024 |
2023 |
|
|
Bank borrowings (secured) |
|
|
Skandinaviska Enskilda Banken AB (SEB) and Svenska Handelsbanken AB hold charges over the investment property, fixtures and fittings attached to the property, proceeds of any insurance in respect to the property and
all rents receivable from the property.
Satila Property UK Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
|
Related party transactions |
Satila Property Development AB
(Parent, incorporated in Sweden)
At the balance sheet date, the amount due from Satila Property Development AB was £1,120,656 (2023: £318).
Satila Farringdon Limited
(Divested fellow subsidiary)
Satila Property Limited and Satila Farringdon Limited operated under Group VAT rules, Satila Property UK Limited makes payments and receives refunds relating to Satila Farringdon Limited, this is then recharged through the inter-company accounts. Each member of the VAT group is liable for the group's debt. At the balance sheet date, the amount due from Satila Farringdon Limited was £nil (2023: £3,998,203).
Satila Holding AB
(Company under common control, incorporated in Sweden)
During the year, Satila Holding AB charged management fee of £25,000 (2023: £25,000). At the balance sheet date the amount due to Satila Holding AB, included within trade creditors, was £25,000 (2023: £25,000).
Sessions Studios Limited
(Subsidiary)
At the balance sheet date, the amount due from Sessions Studios Limited was £20,556 (2023: £7,765).
COG Property Limited
(Company under common control)
During the year, COG Property Limited charged management fee of £96,500 (2023: £106,500).
TLG Studios Limited
(Company under common control)
During the year, TLG Studios Limited charged consultancy fee of £82,500 (2023: £92,500).
|
Parent and ultimate parent undertaking |
The company's immediate parent is
These financial statements are available upon request from Västra Hamngatan 9, 411 17 Göteborg, Sweden.
|
Non adjusting events after the financial period |
|
|