Satila Property UK Limited 06193881 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is property investment and management. Digita Accounts Production Advanced 6.30.9574.0 true false false true false 06193881 2024-01-01 2024-12-31 06193881 2024-12-31 06193881 bus:OrdinaryShareClass1 2024-12-31 06193881 core:CurrentFinancialInstruments 2024-12-31 06193881 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 06193881 core:FurnitureFittings 2024-12-31 06193881 bus:SmallEntities 2024-01-01 2024-12-31 06193881 bus:Audited 2024-01-01 2024-12-31 06193881 bus:FilletedAccounts 2024-01-01 2024-12-31 06193881 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06193881 bus:RegisteredOffice 2024-01-01 2024-12-31 06193881 bus:Director1 2024-01-01 2024-12-31 06193881 bus:Director2 2024-01-01 2024-12-31 06193881 bus:Director3 2024-01-01 2024-12-31 06193881 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 06193881 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06193881 core:FurnitureFittings 2024-01-01 2024-12-31 06193881 core:OfficeEquipment 2024-01-01 2024-12-31 06193881 core:PlantMachinery 2024-01-01 2024-12-31 06193881 core:Subsidiary1 2024-01-01 2024-12-31 06193881 core:Subsidiary1 1 2024-01-01 2024-12-31 06193881 1 2024-01-01 2024-12-31 06193881 1 2024-01-01 2024-12-31 06193881 countries:EnglandWales 2024-01-01 2024-12-31 06193881 2023-12-31 06193881 core:CostValuation 2023-12-31 06193881 core:FurnitureFittings 2023-12-31 06193881 2023-01-01 2023-12-31 06193881 2023-12-31 06193881 bus:OrdinaryShareClass1 2023-12-31 06193881 core:CurrentFinancialInstruments 2023-12-31 06193881 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 06193881 core:FurnitureFittings 2023-12-31 06193881 core:Subsidiary1 1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06193881

Satila Property UK Limited

Filleted Financial Statements

for the Year Ended 31 December 2024

 

Satila Property UK Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 9

 

Satila Property UK Limited

Company Information

Directors

Nils Lennart Grebelius

Carl Oliver Grebelius

Ted Lennart Grebelius

Registered office

80-83 Long Lane
London
EC1A 9ET

Auditors

Carbon Accountancy Limited
Chartered Accountants and Statutory Auditors
80-83 Long Lane
London
EC1A 9ET

 

Satila Property UK Limited

(Registration number: 06193881)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

1,048

1,572

Investment property

5

20,500,000

20,500,000

Investments

6

1

1

 

20,501,049

20,501,573

Current assets

 

Debtors

7

1,782,651

4,654,418

Cash at bank and in hand

 

3,327,523

607,274

 

5,110,174

5,261,692

Creditors: Amounts falling due within one year

8

(9,558,907)

(9,690,522)

Net current liabilities

 

(4,448,733)

(4,428,830)

Total assets less current liabilities

 

16,052,316

16,072,743

Provisions for liabilities

(2,839,040)

(2,839,040)

Net assets

 

13,213,276

13,233,703

Capital and reserves

 

Called up share capital

9

2,000

2,000

Share premium reserve

2,470,800

2,470,800

Other reserves

10,357,295

10,357,295

Retained earnings

383,181

403,608

Shareholders' funds

 

13,213,276

13,233,703

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 26 September 2025 and signed on its behalf by:
 

.........................................
Carl Oliver Grebelius
Director

 

Satila Property UK Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
80-83 Long Lane
London
EC1A 9ET
United Kingdom

These financial statements were authorised for issue by the Board on 26 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

The directors have given consideration to the foreseeable future based on formal finance projections. The bank loan agreement with SEB Bank is due for renewal in July 2026 and the directors are confident that the agreement will be extended.

Audit report

The Independent Auditor's Report was unqualified. . The name of the Senior Statutory Auditor who signed the audit report on 26 September 2025 was John Leyden FCA, who signed for and on behalf of Carbon Accountancy Limited.

.........................................

Revenue recognition

Revenue represents rental income which is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Rental income is recognised on an accrual basis over the period of the rental agreements.

 

Satila Property UK Limited

Notes to the Financial Statements for the Year Ended 31 December 2024


Dilapidation income
The Company recognises dilapidation income when it becomes entitled to receive compensation from a tenant for failure to comply with lease obligations, typically related to repair or reinstatement of a leased property at the end of the lease term.

Dilapidation income is recognised in profit or loss as other operating income unless it is directly related to specific remedial works carried out by the Company, in which case it may be offset against those costs where appropriate.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line

Fixtures and fittings

25% straight line

Office equipment

25% straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

Satila Property UK Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

Satila Property UK Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 January 2024

801,996

801,996

At 31 December 2024

801,996

801,996

Depreciation

At 1 January 2024

800,424

800,424

Charge for the year

524

524

At 31 December 2024

800,948

800,948

Carrying amount

At 31 December 2024

1,048

1,048

At 31 December 2023

1,572

1,572

5

Investment properties

2024
£

At 1 January

20,500,000

At 31 December

20,500,000

There has been no valuation of investment property by an independent valuer.

The valuation being based on directors assessment of market value as at the reporting date based on observable market prices.

6

Investments

2024
£

2023
£

Investments in subsidiaries

1

1

Subsidiaries

£

Cost or valuation

At 1 January 2024

1

Provision

Carrying amount

At 31 December 2024

1

At 31 December 2023

1

 

Satila Property UK Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2024

2023

Subsidiary undertakings

Sessions Studios Limited

80-83 Long Lane, London EC1A 9ET

Ordinary

100%

100%

Subsidiary undertakings

Sessions Studios Limited

The principal activity of Sessions Studios Limited is that of business support services.

7

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

232,726

344,046

Amounts owed by group undertakings and undertakings in which the company has participating interest

11

1,141,212

4,023,841

Prepayments

 

191,560

145,770

Other debtors

 

217,153

140,761

   

1,782,651

4,654,418

 

Satila Property UK Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

8,808,000

8,808,000

Trade creditors

 

107,532

63,687

Taxation and social security

 

13,884

40,464

Accruals and deferred income

 

279,500

330,059

Other creditors

 

349,991

448,312

 

9,558,907

9,690,522

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

2,000

2,000

2,000

2,000

       

10

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank borrowings (secured)

8,808,000

8,808,000

Skandinaviska Enskilda Banken AB (SEB) and Svenska Handelsbanken AB hold charges over the investment property, fixtures and fittings attached to the property, proceeds of any insurance in respect to the property and
all rents receivable from the property.

 

Satila Property UK Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

11

Related party transactions

Satila Property Development AB
(Parent, incorporated in Sweden)
At the balance sheet date, the amount due from Satila Property Development AB was £1,120,656 (2023: £318).

Satila Farringdon Limited
(Divested fellow subsidiary)
Satila Property Limited and Satila Farringdon Limited operated under Group VAT rules, Satila Property UK Limited makes payments and receives refunds relating to Satila Farringdon Limited, this is then recharged through the inter-company accounts. Each member of the VAT group is liable for the group's debt. At the balance sheet date, the amount due from Satila Farringdon Limited was £nil (2023: £3,998,203).

Satila Holding AB
(Company under common control, incorporated in Sweden)
During the year, Satila Holding AB charged management fee of £25,000 (2023: £25,000). At the balance sheet date the amount due to Satila Holding AB, included within trade creditors, was £25,000 (2023: £25,000).

Sessions Studios Limited
(Subsidiary)
At the balance sheet date, the amount due from Sessions Studios Limited was £20,556 (2023: £7,765).

COG Property Limited
(Company under common control)
During the year, COG Property Limited charged management fee of £96,500 (2023: £106,500).

TLG Studios Limited
(Company under common control)
During the year, TLG Studios Limited charged consultancy fee of £82,500 (2023: £92,500).

12

Parent and ultimate parent undertaking

The company's immediate parent is Satila Property Development AB, incorporated in Sweden.

  These financial statements are available upon request from Västra Hamngatan 9, 411 17 Göteborg, Sweden.

 

13

Non adjusting events after the financial period

On 21 March 2025, company passed a special resolution to reduce the share premium account by £2,470,800. Company has repaid the balance to company’s sole shareholder, Satila Property Development AB.