Company registration number 6250859 (England and Wales)
HESIS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
HESIS LIMITED
COMPANY INFORMATION
Directors
B Juggins
D M Gibbons
(Appointed 4 June 2025)
P E Greenwood
(Appointed 4 June 2025)
C L K Kassinen
(Appointed 4 June 2025)
C R Lowe
(Appointed 4 June 2025)
Company number
6250859
Registered office
Suite 1b, First Floor - Building 2
Liverpool Innovation Park
360 Edge Lane
Liverpool
England
L7 9N
Auditor
Mitchell Charlesworth (Audit) Limited
Suites C,D,E, & F
14th Floor The Plaza
100 Old Hall Street
Liverpool
L3 9QJ
HESIS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 27
HESIS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Introduction and business review
HESIS Limited is a leading UK provider of fire and security systems installation, maintenance, and compliance services. Our core mission is to protect people, property, and assets by delivering integrated building safety solutions across the public and private sectors.
We are trusted by clients in health, education, government, and commercial sectors to provide reliable, compliant, and cost-effective services. Our offering includes design, installation, testing, and ongoing servicing of fire alarm and detection systems, CCTV and access control. In 2021, the company expanded its offering to include Hard FM services, such as boiler replacements and associated refurbishments.
The financial year ended 31 December 2024 saw continued progress in both revenue and profitability, despite challenging economic conditions and inflationary pressures. Turnover grew by 47.3% (compared to pro-rated 12 month period for prior year) following growth in average revenue per customer. Gross margin grew from 19.7% to 21.7% year-on-year, and operating profit grew from £118k (pro-rated for 12 months) to £753k. Employee headcount grew by 29.5% year-on-year. The increase in revenue reflects strong demand for statutory compliance services and recurring maintenance contracts. Margins grew due to effective cost controls and improved operational efficiency.
Principal risks and uncertainties
The business is exposed to a number of risks, which are actively managed by the Board:
Competition Risk: the business operates in a competitive market, and there is a risk that increased competition from both established providers and new entrants could impact our ability to win new contracts or retain existing clients, potentially affecting revenue and profitability. To mitigate this, the company focuses on delivering high-quality services and building long-term client relationships through reliability, responsiveness, and tailored solutions. Continuous investment in staff training, technology, and industry accreditations also strengthens our competitive advantage.
Input Price Risk: the business is exposed to input price risk, particularly in relation to materials and subcontractor costs, which has been especially relevant during the year due to sustained inflationary pressures impacting the wider supply chain. In response to this, the company closely monitors supplier pricing, seeks to secure fixed-price agreements where possible, and regularly reviews procurement strategies to maintain cost efficiency.
Liquidity and Credit Risk: HESIS Limited is exposed to liquidity and credit risk arising from the potential for delayed customer payments or default, which could impact the company’s ability to meet its own financial obligations and maintain stable cash flow. To address this, HESIS Limited maintains robust cash flow forecasting, implements strict credit control procedures, and performs due diligence on client payment history to reduce exposure to late payments or defaults.
Health and Safety Risk: the business faces health and safety risk due to the nature of its on-site operations, where accidents or non-compliance with safety regulations could lead to harm, legal liability, and reputational damage. This is managed through a comprehensive safety management system, regular training, site audits, and a strong health and safety culture across the organisation, ensuring compliance with regulations and minimising the likelihood of incidents.
Future developments
Following the year-end, HESIS Limited was acquired by Andwis Group Limited and now forms part of the andwis group of companies. This has provided the business with access to greater resources, shared expertise, and enhanced operational support, strengthening its ability to deliver scalable, high-quality services to a broader client base.
Looking ahead, we are actively exploring strategic growth opportunities in new markets and adjacent sectors, supported by continued investment in people and systems.
HESIS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators
Year ended 31st December 2024
Period ended 31st December 2023 (Pro rated to 12 months)
KPI
Turnover
£22,167,055
£15,054,022
Gross profit
£4,801,417
£2,961,783
Gross profit margin
21.66%
19.70%
Operting profit
£752,737
£118,234
Shareholder's funds
£1,185,571
£622,709
Employees
101
78
B Juggins
Director
30 September 2025
HESIS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activities of the company during the year were the installation and testing of advanced fire, security and monitoring systems, along with mechanical and electrical maintenance and related small works.
Results and dividends
The results for the year are set out on page 9.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Martyn Simm
(Resigned 4 June 2025)
Gareth Simm
(Resigned 4 June 2025)
B Juggins
D M Gibbons
(Appointed 4 June 2025)
P E Greenwood
(Appointed 4 June 2025)
C L K Kassinen
(Appointed 4 June 2025)
C R Lowe
(Appointed 4 June 2025)
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
In accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 is noted in the strategic report on page 1.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
HESIS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Going concern
Management have performed an assessment over the Company's ability to continue as a going concern for a period of at least 12 months from the signing of these financial statements. This assessment included a review of trading performance, recent liquidity levels and cash flow forecasts. The events after the balance sheet date, as disclosed below have also been factored into cash flow forecasts prepared by the Company and management's assessment of going concern. Following this review, the directors remain confident in the Company's ability to trade as a going concern. The group's ultimate parent company, Carp Topco Limited has provided a letter of support to HESIS Limited which covered a period of at least 12 months from the signing of these financial statements to provide further assurance. Therefore, these financial statements have been prepared on a going concern basis.
Events after the balance sheet date
On the 4 June 2025 the Company was acquired by Andwis Group Limited, a company incorporated in England and Wales. On this date the ultimate parent company became Carp Topco Limited, a company incorporated in England and Wales.
On the 8 September 2025, a customer of the Company who was also a related party until the 4 June 2025 (acquisition date by Andwis Group Limited), HE Simm & Son Limited, entered into administration. At the year end, there were a number of balances on the balance sheet relating to work in progress, totalling £539k, which have not been paid post year-end. Management have assessed the recoverability of these balances and concluded that these balances are not recoverable. As this event gives rise to conditions regarding a balance sheet item at year end, it is an adjusting event for the purposes of these financial statements. As a result, a provision for bad debts totalling £539k has been recognised in these financial statements.
Medium sized company exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
B Juggins
Director
30 September 2025
HESIS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HESIS LIMITED
- 5 -
Opinion
We have audited the financial statements of HESIS Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
HESIS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HESIS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:
the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations; and
the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud
HESIS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HESIS LIMITED (CONTINUED)
- 7 -
As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
(i) The presentation of the Profit and Loss Account, (ii) revenue recognition (iii) amounts recoverable on long term contracts, (iv) understatement of creditors. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty.
Audit reponse to risks identified
Our procedures to respond to risks identified included the following: in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit. |
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
HESIS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HESIS LIMITED (CONTINUED)
- 8 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Adam McGowan
Senior Statutory Auditor
For and on behalf of Mitchell Charlesworth (Audit) Limited
30 September 2025
Accountants
Statutory Auditor
Suites C,D,E, & F
14th Floor The Plaza
100 Old Hall Street
Liverpool
L3 9QJ
HESIS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Year
Period
ended
ended
31 December
31 December
2024
2023
Notes
£
£
Turnover
3
22,167,055
21,326,531
Cost of sales
(17,365,638)
(17,130,672)
Gross profit
4,801,417
4,195,859
Administrative expenses
(4,048,681)
(4,028,361)
Operating profit
4
752,736
167,498
Interest receivable and similar income
7
17,474
8,939
Interest payable and similar expenses
8
(15,473)
(5,030)
Profit before taxation
754,737
171,407
Tax on profit
9
(191,875)
21,783
Profit for the financial year
562,862
193,190
The profit and loss account has been prepared on the basis that all operations are continuing operations.
HESIS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Year
Period
ended
ended
31 December
31 December
2024
2023
£
£
Profit for the year
562,862
193,190
Other comprehensive income
-
-
Total comprehensive income for the year
562,862
193,190
HESIS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
10
-
74,206
Tangible assets
11
29,025
76,072
29,025
150,278
Current assets
Stocks
12
83,234
84,524
Debtors
13
5,385,286
3,535,911
Cash at bank and in hand
730,719
830,299
6,199,239
4,450,734
Creditors: amounts falling due within one year
14
(5,042,693)
(3,974,803)
Net current assets
1,156,546
475,931
Total assets less current liabilities
1,185,571
626,209
Provisions for liabilities
(3,500)
Net assets
1,185,571
622,709
Capital and reserves
Called up share capital
17
375
375
Share premium account
14,775
14,775
Capital redemption reserve
300
300
Profit and loss reserves
1,170,121
607,259
Total equity
1,185,571
622,709
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
B Juggins
Director
Company Registration No. 6250859
HESIS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 August 2022
375
14,775
300
414,069
429,519
Period ended 31 December 2023:
Profit and total comprehensive income
-
-
-
193,190
193,190
Balance at 31 December 2023
375
14,775
300
607,259
622,709
Period ended 31 December 2024:
Profit and total comprehensive income
-
-
-
562,862
562,862
Balance at 31 December 2024
375
14,775
300
1,170,121
1,185,571
HESIS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
20
(101,066)
(96,760)
Interest paid
(15,473)
(5,030)
Income taxes paid
(13,368)
(5,418)
Net cash outflow from operating activities
(129,907)
(107,208)
Investing activities
Purchase of intangible assets
(76,375)
Proceeds from disposal of tangible fixed assets
12,853
41,121
Repayment of loans
(39,608)
Interest received
17,474
8,939
Net cash generated from/(used in) investing activities
30,327
(65,923)
Financing activities
Payment of finance leases obligations
(101,962)
Net cash used in financing activities
-
(101,962)
Net decrease in cash and cash equivalents
(99,580)
(275,093)
Cash and cash equivalents at beginning of year
830,299
1,105,392
Cash and cash equivalents at end of year
730,719
830,299
HESIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information
HESIS Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 1b, First Floor - Building 2, Liverpool Innovation Park, 360 Edge Lane, Liverpool, England, L7 9N.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Management have performed an assessment over the Company's ability to continue as a going concern for a period of at least 12 months from the signing of these financial statements. This assessment included a review of trading performance, recent liquidity levels and cash flow forecasts. The events after the balance sheet date, as disclosed in the directors report and note 20, have also been factored into cash flow forecasts prepared by the Company and management's assessment of going concern. Following this review, the directors remain confident in the Company's ability to trade as a going concern. The group's ultimate parent company, Carp Topco Limited has provided a letter of support to HESIS Limited which covered a period of at least 12 months from the signing of these financial statements to provide further assurance. Therefore, these financial statements have been prepared on a going concern basis.
1.3
Reporting period
The comparative profit and loss account reflects an extended financial period from 1 August 2022 to 31 December 2023, being a 17 month period. The current financial period is a 12 month period to 31 December 2024.
1.4
Turnover
Turnover represents the measure of work done on contracts, net of value added tax, after provisions for contingencies and anticipated future losses on contracts, including amounts not invoiced.
Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The profit recognised reflects the proportion of work completed to date on the contract determined by reference to the proportion of the value of work completed to total contract value.
Turnover in relation to work carried out in conjunction with construction contracts with third parties is detailed in the 'Construction Contracts' accounting policy.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
10% straight line
HESIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
1.8
Stock
Stock is valued at the lower of cost and net realisable value.
1.9
Construction contracts
Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.
When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.
Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.
HESIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.
1.11
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
HESIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow related companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.12
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
HESIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
HESIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 19 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Construction contracts
A significant area of judgement for the company relates to revenue recognition on long-term contracts. Revenue and attributable profit are recognised based on the stage of completion of individual contracts, assessed by reference to the proportion of contract costs incurred to date compared with the estimated total contract costs. This method requires management to make estimates regarding the total forecast costs of each contract, the expected outcome of contract variations and claims, and the recoverability of amounts due from customers.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Fire and security activities
22,167,055
21,326,531
2024
2023
£
£
Other revenue
Interest income
17,474
8,939
Turnover relates to the installation and testing of advanced fire security and monitoring systems, along with mechanical and electrical maintenance and related small works.
4
Operating profit
2024
2023
Operating profit for the period is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
15,000
6,842
Depreciation of owned tangible fixed assets
45,696
79,277
Profit on disposal of tangible fixed assets
(11,502)
(5,691)
Amortisation of intangible assets
74,206
2,169
HESIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Direct labour
65
45
Administration
33
30
Directors
3
3
Total
101
78
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
6,098,248
5,244,240
Social security costs
608,676
525,328
Pension costs
322,454
345,310
7,029,378
6,114,878
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
141,650
192,536
Company pension contributions to defined contribution schemes
10,841
14,664
152,491
207,200
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
17,474
7,760
Other interest income
1,179
Total income
17,474
8,939
HESIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Interest receivable and similar income
(Continued)
- 21 -
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
17,474
7,760
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
14,628
-
Other finance costs:
Interest on finance leases and hire purchase contracts
845
5,030
15,473
5,030
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
215,855
Adjustments in respect of prior periods
(70,183)
Group tax relief
74,000
Total current tax
215,855
3,817
Deferred tax
Origination and reversal of timing differences
(23,980)
(25,600)
Total tax charge/(credit)
191,875
(21,783)
HESIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 22 -
The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
754,737
171,407
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
188,684
42,852
Tax effect of expenses that are not deductible in determining taxable profit
3,114
14,939
Change in unrecognised deferred tax assets
77
Adjustments in respect of prior years
(70,183)
Group relief
(9,391)
Taxation charge/(credit) for the period
191,875
(21,783)
10
Intangible fixed assets
Software
£
Cost
At 1 January 2024
76,375
Disposals
(76,375)
At 31 December 2024
Amortisation and impairment
At 1 January 2024
2,169
Amortisation charged for the year
74,206
Disposals
(76,375)
At 31 December 2024
Carrying amount
At 31 December 2024
At 31 December 2023
74,206
All software costs have been fully impaired and treated as a disposal in the year following discontinued use of the software.
HESIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
11
Tangible fixed assets
Motor vehicles
£
Cost
At 1 January 2024
283,429
Disposals
(16,425)
At 31 December 2024
267,004
Depreciation and impairment
At 1 January 2024
207,357
Depreciation charged in the year
45,696
Eliminated in respect of disposals
(15,074)
At 31 December 2024
237,979
Carrying amount
At 31 December 2024
29,025
At 31 December 2023
76,072
12
Stocks
2024
2023
£
£
Finished goods
83,234
84,524
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,283,190
1,596,921
Gross amounts owed by contract customers
698,500
1,561,546
Corporation tax recoverable
14,013
14,013
Other debtors
2,234,503
309,587
Prepayments and accrued income
134,600
53,844
5,364,806
3,535,911
HESIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Debtors
(Continued)
- 24 -
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 15)
20,480
Total debtors
5,385,286
3,535,911
14
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
2,740,768
2,000,723
Amounts owed to parent undertakings
548,402
Amounts due to group undertakings
102,219
15,478
Corporation tax
215,855
13,368
Other taxation and social security
543,993
704,692
Other creditors
139,368
79,722
Accruals and deferred income
1,300,490
612,418
5,042,693
3,974,803
15
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Balances:
£
£
£
£
Accelerated capital allowances
-
11,000
(1,937)
-
Short term timing differences
-
(7,500)
22,417
-
-
3,500
20,480
-
2024
Movements in the year:
£
Liability at 1 January 2024
3,500
Credit to profit or loss
(23,980)
Asset at 31 December 2024
(20,480)
HESIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
322,454
345,310
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
HESIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
300
300
300
300
Ordinary A shares of £1 each
75
75
75
75
375
375
375
375
18
Directors' transactions
An interest free loan has been granted by the company to its directors as follows:
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Loan
-
41,596
13,368
(13,368)
41,596
41,596
13,368
(13,368)
41,596
19
Events after the balance sheet date
On the 04 June 2025 the Company was acquired by Andwis Group Limited, a company incorporated in England and Wales. On this date the ultimate parent company became Carp Topco Limited, a company incorporated in England and Wales.
On the 08 September 2025, a customer of the Company who was also a related party until the 04 June 2025 (acquisition date by Andwis Group Limited), HE Simm & Son Limited, entered into administration. At the year end, there were a number of balances on the balance sheet relating to work in progress, totalling £539k, which have not been paid post year-end. Management have assessed the recoverability of these balances and concluded that these balances are not recoverable. As this event gives rise to conditions regarding a balance sheet item at year end, it is an adjusting event for the purposes of these financial statements. As a result, a provision for bad debts totalling £539k has been recognised in these financial statements.
HESIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
20
Cash absorbed by operations
2024
2023
£
£
Profit for the year after tax
562,862
193,190
Adjustments for:
Taxation charged/(credited)
191,875
(21,783)
Finance costs
15,473
5,030
Investment income
(17,474)
(8,939)
Gain on disposal of tangible fixed assets
(11,502)
(5,691)
Amortisation and impairment of intangible assets
74,206
2,169
Depreciation and impairment of tangible fixed assets
45,696
79,277
Movements in working capital:
Decrease in stocks
1,290
Increase in debtors
(1,828,895)
(1,069,268)
Increase in creditors
865,403
729,255
Cash absorbed by operations
(101,066)
(96,760)
21
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
830,299
(99,580)
730,719
22
Ultimate controlling party
At the year end, the ultimate parent undertaking was H E Simm Holdings Limited, which is incorporated in England and Wales.
Following the year end, on 4 June 2025, the company was acquired by Andwis Group Ltd. At the signing date, the ultimate parent company and controlling party is Carp Topco Limited, a company incorporated in England and Wales.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Martyn SimmGareth SimmB JugginsD M GibbonsP E GreenwoodC L K KassinenC R Lowe62508592024-01-012024-12-316250859bus:Director32024-01-012024-12-316250859bus:Director42024-01-012024-12-316250859bus:Director52024-01-012024-12-316250859bus:Director62024-01-012024-12-316250859bus:Director72024-01-012024-12-316250859bus:Director12024-01-012024-12-316250859bus:Director22024-01-012024-12-316250859bus:RegisteredOffice2024-01-012024-12-3162508592024-12-3162508592022-08-012023-12-316250859core:RetainedEarningsAccumulatedLosses2022-08-012023-12-316250859core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3162508592023-12-316250859core:MotorVehicles2024-12-316250859core:MotorVehicles2023-12-316250859core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-316250859core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-316250859core:CurrentFinancialInstruments2024-12-316250859core:CurrentFinancialInstruments2023-12-316250859core:ShareCapital2024-12-316250859core:ShareCapital2023-12-316250859core:SharePremium2024-12-316250859core:SharePremium2023-12-316250859core:CapitalRedemptionReserve2024-12-316250859core:CapitalRedemptionReserve2023-12-316250859core:RetainedEarningsAccumulatedLosses2024-12-316250859core:RetainedEarningsAccumulatedLosses2023-12-316250859core:ShareCapital2022-07-316250859core:SharePremium2022-07-316250859core:CapitalRedemptionReserve2022-07-316250859core:RetainedEarningsAccumulatedLosses2022-07-316250859core:ShareCapitalOrdinaryShareClass12024-12-316250859core:ShareCapitalOrdinaryShareClass12023-12-316250859core:ShareCapitalOrdinaryShareClass22024-12-316250859core:ShareCapitalOrdinaryShareClass22023-12-316250859core:ShareCapitalOrdinaryShares2024-12-316250859core:ShareCapitalOrdinaryShares2023-12-3162508592023-12-3162508592022-07-316250859core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-316250859core:ComputerSoftware2024-01-012024-12-316250859core:MotorVehicles2024-01-012024-12-316250859core:UKTax2024-01-012024-12-316250859core:UKTax2022-08-012023-12-316250859core:ComputerSoftware2023-12-316250859core:ComputerSoftware2024-12-316250859core:ComputerSoftware2023-12-316250859core:MotorVehicles2023-12-316250859core:Non-currentFinancialInstruments2024-12-316250859core:Non-currentFinancialInstruments2023-12-316250859bus:OrdinaryShareClass12024-01-012024-12-316250859bus:OrdinaryShareClass22024-01-012024-12-316250859bus:OrdinaryShareClass12024-12-316250859bus:OrdinaryShareClass12023-12-316250859bus:OrdinaryShareClass22024-12-316250859bus:OrdinaryShareClass22023-12-316250859bus:AllOrdinaryShares2024-12-316250859bus:AllOrdinaryShares2023-12-316250859bus:PrivateLimitedCompanyLtd2024-01-012024-12-316250859bus:FRS1022024-01-012024-12-316250859bus:Audited2024-01-012024-12-316250859bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP