Company registration number 06318479 (England and Wales)
ALPINE HC LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ALPINE HC LIMITED
COMPANY INFORMATION
Directors
Mr J G Lant
Mr R E Lant
Mr K L Lant
Mrs R C Lant
Mr J B Lant
Secretary
Mr J G Lant
Company number
06318479
Registered office
Azure House
Connaught Road
Kingswood
Hull
East Yorkshire
HU7 3AP
Auditor
Benee Consulting Limited
48 Durrell Drive
Rugby
Warwickshire
CV22 7GW
Accountants
Oldfield Advisory LLP
1120 Elliott Court
Herald Avenue
Coventry Business Park
Coventry
CV5 6UB
ALPINE HC LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 26
ALPINE HC LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The principal activities of the company during the period were the sales of care equipment within the UK care sector.

Review of the business

The directors have undertaken a fair review of the business and some of the details are shown in the paragraphs below.

 

Business environment

The company operates in the healthcare sector involved in the design, assembly and distribution of care equipment to care organisations and persons in long-term care, wherever they are cared for.

 

Strategy

The directors consider the company to have key values and direction. Being passionate always about the services that are being delivered, embracing empathy within the team and external stakeholders and encouraging a quick problem-solving mindset across the board. The company has a culture customer first which can be reinforced in Trustpilot reviews which, alongside key performance indicator targets for each division ensure that the company and market demands are achieved.

Principal risks and uncertainties

The directors consider the key risks to the business being global economic uncertainties impacted by the wars in Ukraine and middle east region, and by the volatility of the US tariffs and interest rate instability. These risks and uncertainties have potential impact on supply chains and customers trading abilities.

 

These risks are managed by an on-going regular review of the company’s risk register, implementing appropriate procedures and practices to mitigate risk wherever possible. The company and the management thereon are in a constant review cycle with policies and procedures, in accord with its ISO9001 accreditation.

Development and performance

The directors consider that the performance for 2024 was strong, with an increase in revenue of 23% on 2023 and more than 10% growth in EBITDA (earnings before interest, taxation, depreciation and amortisation). With three years of 20% year-on-year growth in turnover, they have seen the strength of the brand generating exceptional returns.

Financial review

The directors reported an operating profit for the company of £2,550,437 (15.8%) for the year ending 31 December 2024 with an increase in turnover of £3,011,089 from £13,117,370 to £16,128,459. This growth, demonstrates the continued strong performance of the main trading entity of the Alpine "group". At the period end, the company had shareholders’ funds of £5,051,944, up from £4,362,745 in the immediately previous period.

Key performance indicators

The company monitors performance through the following KPIs:

 

These KPIs are regularly reviewed to ensure alignment with strategic objectives.

Future developments

The directors are committed to continue the strong levels of growth experienced and forecast this is achievable with further exploration into export markets. In addition to this, the group is committed to investment additional amounts into individuals, by way of bolstering sales staff whilst also putting focus and attention into the innovation and development of existing products and services.

ALPINE HC LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

On behalf of the board

Mr K L Lant
Director
30 September 2025
ALPINE HC LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £1,200,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J G Lant
Mr R E Lant
Mr K L Lant
Mrs R C Lant
Mr J B Lant
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Financial instruments

The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.

Future developments

Details of future developments are given in the Strategic Report.

Auditor

Benee Consulting Limited were appointed as auditor to the company and, in accordance with section 487(2) of the Companies Act 2006, are deemed to be re-appointed.

ALPINE HC LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr K L Lant
Director
30 September 2025
ALPINE HC LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ALPINE HC LIMITED
- 5 -

Qualified Opinion on the financial statements

We have audited the financial statements of Alpine HC Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph the financial statements:

Basis for qualified opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion except for the evidence relating to opening stocks. We were not appointed as auditor of the company until after 31 December 2023 and thus did not observe the counting of physical stocks at the start of the year. We were unable to satisfy ourselves by alternative means concerning the stock quantities held at 31 December 2023, which are included in the comparative balance sheet at £2,709,570, by using other audit procedures. Consequently we were unable to determine whether any adjustment to this amount was necessary.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

ALPINE HC LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ALPINE HC LIMITED (CONTINUED)
- 6 -

Other information

The directors are responsible for the other information. The other information comprises the information included in the report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

As described in the basis for qualified opinion section of our report, we were unable to satisfy ourselves concerning the opening stock quantities of £2,709,570 held at 31 December 2023. We have concluded that where the other information refers to the inventory balance or related balances such as cost of sales, it may be materially misstated for the same reason.

Qualified opinions on other matters prescribed by the Companies Act 2006

We were not appointed as auditor of the group and parent company until after 31 December 2023 and thus did not observe the counting of physical stocks at the start of the year. We were unable to satisfy ourselves by alternative means concerning the stock quantities held at 31 December 2023, which are included in the balance sheet at £2,709,570, by using other audit procedures. Consequently we were unable to determine whether any adjustment to this amount was necessary. In addition, were any adjustment to the stocks balance be required, the strategic report would also need to be amended.

 

Except for the possible effects of the matter described in the basis for qualified opinion section of our report, in our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

Except for the matter described in the basis for qualified opinion section of our report, in the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors’ report.

 

In respect solely of the limitation on our work relating to stock, described above:

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

ALPINE HC LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ALPINE HC LIMITED (CONTINUED)
- 7 -
Responsibilities of directors

As explained more fully in the directors' responsibilities statement [set out on page 3], the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Extent to which the audit was considered capable of detecting irregularities, including fraud;

Irregularities, including fraud,are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website,to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

ALPINE HC LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ALPINE HC LIMITED (CONTINUED)
- 8 -

 

Other matters

We were appointed to audit the financial statements for the year ended 31 December 2024. In the previous year the company directors took advantage of the small companies audit exemption Companies Act 2006. Financial statements for the prior year were not subject to audit.

 

We draw attention to Notes 1.2 and 27 in the financial statements, which describes the prior year adjustment in respect of goods in transit of £441,954. Our opinion is not modified in respect of this matter.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Sarah Flint Bsc FCA (Senior Statutory Auditor)
30 September 2025
For and on behalf of Benee Consulting Limited
Chartered Accountants and Statutory Auditors
48 Durrell Drive
Rugby
Warwickshire
CV22 7GW
ALPINE HC LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
as restated
Notes
£
£
Turnover
3
16,128,457
13,117,370
Cost of sales
(9,351,115)
(7,930,912)
Gross profit
6,777,342
5,186,458
Administrative expenses
(4,242,727)
(2,901,961)
Other operating income
15,822
2,129
Operating profit
4
2,550,437
2,286,626
Interest receivable and similar income
8
41,263
24,184
Interest payable and similar expenses
9
(59,797)
(11,598)
Profit before taxation
2,531,903
2,299,212
Tax on profit
10
(642,704)
(546,748)
Profit for the financial year
1,889,199
1,752,464

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ALPINE HC LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
as restated
£
£
Profit for the year
1,889,199
1,752,464
Other comprehensive income
-
-
Total comprehensive income for the year
1,889,199
1,752,464
ALPINE HC LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
13
799,553
526,582
Current assets
Stocks
14
2,913,187
2,709,570
Debtors
15
2,231,852
2,765,193
Cash at bank and in hand
1,469,289
1,472,729
6,614,328
6,947,492
Creditors: amounts falling due within one year
16
(2,115,483)
(2,894,999)
Net current assets
4,498,845
4,052,493
Total assets less current liabilities
5,298,398
4,579,075
Creditors: amounts falling due after more than one year
17
(74,938)
(105,688)
Provisions for liabilities
Deferred tax liability
20
171,516
110,642
(171,516)
(110,642)
Net assets
5,051,944
4,362,745
Capital and reserves
Called up share capital
22
120
120
Profit and loss reserves
23
5,051,824
4,362,625
Total equity
5,051,944
4,362,745

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr K L Lant
Director
Company registration number 06318479 (England and Wales)
ALPINE HC LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
120
3,510,061
3,510,181
Year ended 31 December 2023:
Profit and total comprehensive income
-
1,752,464
1,752,464
Dividends
11
-
(899,900)
(899,900)
Balance at 31 December 2023
120
4,362,625
4,362,745
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,889,199
1,889,199
Dividends
11
-
(1,200,000)
(1,200,000)
Balance at 31 December 2024
120
5,051,824
5,051,944
ALPINE HC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information

Alpine HC Limited is a private company limited by shares incorporated, registered and trading in England and Wales with company number 06318479. The registered office is Azure House, Connaught Road, Kingswood, Hull, East Yorkshire, HU7 3AP.

 

The principal activities of the company during the period were the sales of care equipment within the UK care sector.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of AHC Holdings Group Limited. These consolidated financial statements are available from its registered office, Azure House, Connaught Road, Kingswood, Hull, East Yorkshire, United Kingdom, HU7 3AP.

1.2
Prior period error

The previous year incorrectly omitted goods in transit by way of costs not being recognised in the period to which they relate. This has had the following effects on the financial statements:

 

Statement of financial position

 

- Stocks - previous balance of £2,267,616 increased by £441,954 to £2,709,570

 

- Creditors: amounts falling due within one year - previous balance of £2,453,045 increased by £441,954 to £2,894,999

 

There is no net effect to total equity as a result of the adjustment.

 

 

ALPINE HC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
50% on cost
Patents & licences
25% on cost
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ALPINE HC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% on reducing balance
Fixtures and fittings
15% on reducing balance
Computers
33% on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Cost is calculated using the first in first out (FIFO) method.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

ALPINE HC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ALPINE HC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

ALPINE HC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sale of goods
15,586,267
12,750,457
Rendering of services
542,190
366,913
16,128,457
13,117,370
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
16,128,457
13,117,370
2024
2023
£
£
Other income
Interest income
41,263
24,184
Grants received
240
200
ALPINE HC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(51,307)
(37,136)
Research and development costs
37,273
20,663
Government grants
(240)
(200)
Depreciation of owned tangible fixed assets
160,465
100,803
Depreciation of tangible fixed assets held under finance leases
24,629
18,288
Loss/(profit) on disposal of tangible fixed assets
24,325
(2,500)
Amortisation of intangible assets
-
2,311
Operating lease charges
393,498
90,908
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
17,000
-
0
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Production
15
15
Administration
28
23
Management
5
5
Total
48
43

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,820,487
1,358,658
Social security costs
151,184
130,249
Pension costs
168,369
14,089
2,140,040
1,502,996
ALPINE HC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
119,168
92,143
Company pension contributions to defined contribution schemes
149,500
-
268,668
92,143

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 0).

8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
38,617
24,184
Other interest income
2,646
-
0
Total income
41,263
24,184
9
Interest payable and similar expenses
2024
2023
£
£
Other interest on financial liabilities
52,161
6,569
Interest on finance leases and hire purchase contracts
7,636
5,029
59,797
11,598
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
581,830
516,310
Deferred tax
Origination and reversal of timing differences
60,874
30,438
Total tax charge
642,704
546,748
ALPINE HC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 21 -

The standard rate of tax applied to reported profit on ordinary activities is 25% (2023: 23.52%). The Finance Act 2021, which was substantively enacted on 24 May 2021, created a 25% main rate, 19% small profits rate and a marginal rate which is effective from 1 April 2023. Deferred tax has been calculated at 25% (2023: 25%) which is the rate that the deferred tax liabilities and assets are expected to crystallise.

 

Factors that may affect future tax changes

The company has claimed capital allowances on showroom improvements during the year, which have reduced taxable profits in 2024.These allowances are not expected to recur at the same level in future periods, which may result in higher taxable profits and corporation tax charges in subsequent years.

 

Future tax charges may also be impacted by changes in corporation tax rates, as well as the timing and classification of expenditure for tax purposes.

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
2,531,903
2,299,212
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
632,976
540,775
Tax effect of expenses that are not deductible in determining taxable profit
10,768
2,321
Effect of capital allowances and depreciation
(1,041)
3,641
Rounding on tax charge
1
11
Taxation charge for the year
642,704
546,748
11
Dividends
2024
2023
£
£
Interim paid
1,200,000
899,900
ALPINE HC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
12
Intangible fixed assets
Goodwill
Software
Patents & licences
Total
£
£
£
£
Cost
At 1 January 2024 and 31 December 2024
27,000
66,014
1,451
94,465
Amortisation and impairment
At 1 January 2024 and 31 December 2024
27,000
66,014
1,451
94,465
Carrying amount
At 31 December 2024
-
0
-
0
-
0
-
0
At 31 December 2023
-
0
-
0
-
0
-
0
13
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
59,062
260,114
141,468
420,213
880,857
Additions
64,967
275,912
62,538
96,490
499,907
Disposals
(14,650)
-
0
(1,312)
(71,770)
(87,732)
At 31 December 2024
109,379
536,026
202,694
444,933
1,293,032
Depreciation and impairment
At 1 January 2024
19,638
115,585
107,669
111,383
354,275
Depreciation charged in the year
9,852
53,968
31,457
89,815
185,092
Eliminated in respect of disposals
(5,214)
-
0
(649)
(40,025)
(45,888)
At 31 December 2024
24,276
169,553
138,477
161,173
493,479
Carrying amount
At 31 December 2024
85,103
366,473
64,217
283,760
799,553
At 31 December 2023
39,424
144,529
33,799
308,830
526,582

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2024
2023
£
£
Motor vehicles
110,377
147,169
110,377
147,169
ALPINE HC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
14
Stocks
2024
2023
£
£
Finished goods and goods for resale
2,455,338
2,267,616
Goods on water
457,849
441,954
2,913,187
2,709,570

The differences between purchase and replacement cost are not material.

The amount of inventories recognised as an expense during the year was £7,259,255 (2023: £6,341,769).

15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,318,894
1,628,661
Amounts owed by group undertakings
678,947
945,183
Other debtors
31,699
18,851
Prepayments and accrued income
202,312
172,498
2,231,852
2,765,193
16
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
18
-
0
171
Obligations under finance leases
19
29,963
37,024
Trade creditors
1,426,401
1,851,669
Amounts owed to group undertakings
1,000
-
0
Corporation tax
228,933
232,460
Other taxation and social security
218,282
310,640
Other creditors
16,923
45,797
Accruals and deferred income
193,981
417,238
2,115,483
2,894,999

Hire purchase contracts and finance leases are secured on the assets concerned.

 

17
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
19
74,938
105,688
ALPINE HC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
18
Loans and overdrafts
2024
2023
£
£
Bank overdrafts
-
0
171
Payable within one year
-
0
171
19
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
29,963
37,024
In two to five years
74,938
105,688
104,901
142,712

Finance lease payments represent rentals payable by the company for certain tangible assets. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is three years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
172,255
110,642
Short term timing differences
(739)
-
171,516
110,642
2024
Movements in the year:
£
Liability at 1 January 2024
110,642
Charge to profit or loss
60,874
Liability at 31 December 2024
171,516
ALPINE HC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
20
Deferred taxation
(Continued)
- 25 -

The deferred tax amount set out about above in respect of accelerated capital allowances will be released gradually following the annual write down of asset book values.

 

The deferred tax amount set out about above in respect of short term timing differences will be reversed within the next 12 months.

21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
168,369
14,089

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

As at the year end, the company had pension commitments totaling £7,300 (2023 - £7,694).

22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
15
15
15
15
Ordinary 1 Shares of £1 each
25
25
25
25
Ordinary A Shares of £1 each
15
15
15
15
Ordinary A1 Shares of £1 each
25
25
25
25
Ordinary B Shares of £1 each
10
10
10
10
Ordinary C Shares of £1 each
10
10
10
10
Ordinary D Shares of £1 each
10
10
10
10
Ordinary E Shares of £1 each
10
10
10
10
120
120
120
120
23
Reserves

Share capital - represents the nominal value of share capital called up and paid.

 

Profit and loss account - represents the cumulative profits net of taxation and dividends paid.

ALPINE HC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
24
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
406,852
209,871
Between two and five years
514,908
128,738
921,760
338,609
25
Related party transactions

Included within debtors due within one year is a loan to the company's parent undertaking of £678,947 (2023 - £945,183). The loan has been made on an interest free basis and has no fixed date for repayment.

 

Included within debtors due within one year is a loan to a related overseas entity of £31,699 (2023 - £Nil). The loan has been made on an interest free basis and has no fixed date for repayment.

 

Included within creditors due within one year is a loan from the company's parent undertakings of £1,000 (2023 - £Nil). The loan has been made on an interest free basis and has no fixed date for repayment.

 

During the year the company paid rent of £86,000 (2023 - £86,000) to a pension scheme of which the Directors are beneficiaries.

 

Loans to directors and shareholders were £nil at both the period start and end with balances being periodically transferred to the parent companies. The maximum balance in aggregate at any one point in the year was as follows:

26
Ultimate controlling party

The company's parent undertaking is Alpine HC Holdings Limited (Company number: 12484555), who's registered office is: Azure House, Connaught Road, Kingswood, Hull, East Yorkshire, HU7 3AP.

The ultimate controlling parties are the companys directors.

27
Prior period adjustment
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Reconciliation of changes in profit for the previous financial period
2023
£
Total adjustments
-
Profit as previously reported
1,752,464
Profit as adjusted
1,752,464
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr R E LantMr K L LantMrs R C LantMr J B LantMr J B LantMr J G Lant063184792024-01-012024-12-3106318479bus:CompanySecretaryDirector12024-01-012024-12-3106318479bus:Director12024-01-012024-12-3106318479bus:Director22024-01-012024-12-3106318479bus:Director32024-01-012024-12-3106318479bus:Director42024-01-012024-12-3106318479bus:CompanySecretary12024-01-012024-12-3106318479bus:Director52024-01-012024-12-3106318479bus:RegisteredOffice2024-01-012024-12-31063184792024-12-31063184792023-01-012023-12-3106318479core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3106318479core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31063184792023-12-3106318479core:PlantMachinery2024-12-3106318479core:FurnitureFittings2024-12-3106318479core:ComputerEquipment2024-12-3106318479core:MotorVehicles2024-12-3106318479core:PlantMachinery2023-12-3106318479core:FurnitureFittings2023-12-3106318479core:ComputerEquipment2023-12-3106318479core:MotorVehicles2023-12-3106318479core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106318479core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106318479core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3106318479core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3106318479core:CurrentFinancialInstruments2024-12-3106318479core:CurrentFinancialInstruments2023-12-3106318479core:ShareCapital2024-12-3106318479core:ShareCapital2023-12-3106318479core:RetainedEarningsAccumulatedLosses2024-12-3106318479core:RetainedEarningsAccumulatedLosses2023-12-3106318479core:ShareCapital2022-12-3106318479core:RetainedEarningsAccumulatedLosses2022-12-3106318479core:ShareCapitalOrdinaryShares2024-12-3106318479core:ShareCapitalOrdinaryShares2023-12-3106318479core:Goodwill2024-01-012024-12-3106318479core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3106318479core:ComputerSoftware2024-01-012024-12-3106318479core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3106318479core:PlantMachinery2024-01-012024-12-3106318479core:FurnitureFittings2024-01-012024-12-3106318479core:ComputerEquipment2024-01-012024-12-3106318479core:MotorVehicles2024-01-012024-12-3106318479core:UKTax2024-01-012024-12-3106318479core:UKTax2023-01-012023-12-310631847912024-01-012024-12-310631847912023-01-012023-12-310631847922024-01-012024-12-310631847922023-01-012023-12-3106318479core:Goodwill2023-12-3106318479core:ComputerSoftware2023-12-3106318479core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31063184792023-12-3106318479core:Goodwill2024-12-3106318479core:ComputerSoftware2024-12-3106318479core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3106318479core:Goodwill2023-12-3106318479core:ComputerSoftware2023-12-3106318479core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3106318479core:PlantMachinery2023-12-3106318479core:FurnitureFittings2023-12-3106318479core:ComputerEquipment2023-12-3106318479core:MotorVehicles2023-12-3106318479core:Non-currentFinancialInstruments2024-12-3106318479core:Non-currentFinancialInstruments2023-12-3106318479core:WithinOneYear2024-12-3106318479core:WithinOneYear2023-12-3106318479core:BetweenTwoFiveYears2024-12-3106318479core:BetweenTwoFiveYears2023-12-3106318479bus:OrdinaryShareClass12024-01-012024-12-3106318479bus:OrdinaryShareClass22024-01-012024-12-3106318479bus:OrdinaryShareClass32024-01-012024-12-3106318479bus:OrdinaryShareClass42024-01-012024-12-3106318479bus:OrdinaryShareClass52024-01-012024-12-3106318479bus:OrdinaryShareClass12024-12-3106318479bus:OrdinaryShareClass12023-12-3106318479bus:OrdinaryShareClass22024-12-3106318479bus:OrdinaryShareClass22023-12-3106318479bus:OrdinaryShareClass32024-12-3106318479bus:OrdinaryShareClass32023-12-3106318479bus:OrdinaryShareClass42024-12-3106318479bus:OrdinaryShareClass42023-12-3106318479bus:OrdinaryShareClass52024-12-3106318479bus:OrdinaryShareClass52023-12-3106318479bus:AllOrdinaryShares2024-12-3106318479bus:AllOrdinaryShares2023-12-3106318479bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106318479bus:FRS1022024-01-012024-12-3106318479bus:Audited2024-01-012024-12-3106318479bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP