Company registration number 06346931 (England and Wales)
NICK BROOKES DEMOLITION LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
PAGES FOR FILING WITH REGISTRAR
NICK BROOKES DEMOLITION LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
NICK BROOKES DEMOLITION LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2024
31 August 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
4
72,500
145,000
Current assets
Debtors
5
222,081
604,604
Cash at bank and in hand
5,276
56,059
227,357
660,663
Creditors: amounts falling due within one year
6
(458,058)
(1,015,683)
Net current liabilities
(230,701)
(355,020)
Net liabilities
(158,201)
(210,020)
Capital and reserves
Called up share capital
7
1,000
1,000
Capital redemption reserve
175,000
175,000
Profit and loss reserves
(334,201)
(386,020)
Total equity
(158,201)
(210,020)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
N D Brookes
Director
Company registration number 06346931 (England and Wales)
NICK BROOKES DEMOLITION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
- 2 -
1
Accounting policies
1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Nick Brookes Group Limited. Copies of the group accounts of Nick Brookes Group Limited can be obtained from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.

1.2
Going concern

The financial statements have been prepared on a going concern basis which assumes that the company will continue to receive support from fellow group companies as necessary. The directors have no reason to think that this support will not continue. trueConsequently, the company continues to adopt the going concern basis in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of future receipts. The difference between the fair value of consideration and the nominal amount received is recognised as interest income.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

NICK BROOKES DEMOLITION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

NICK BROOKES DEMOLITION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Company information

Nick Brookes Demolition Limited is a private company limited by shares incorporated in England and Wales. The registered office is Wardle Industrial Estate, Green Lane, Wardle, Nr Nantwich, Cheshire, CW5 6DB.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

There have been no material judgements, estimates or assumptions concerning the carrying amount of assets and liabilities in the period.

NICK BROOKES DEMOLITION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
17
21
4
Intangible fixed assets
Goodwill
as restated
£
Cost
At 1 September 2023 and 31 August 2024
1,000,000
Amortisation and impairment
At 1 September 2023
855,000
Amortisation charged for the year
72,500
At 31 August 2024
927,500
Carrying amount
At 31 August 2024
72,500
At 31 August 2023
145,000
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
190,481
573,004
Amounts owed by group undertakings
31,600
31,600
222,081
604,604

Amounts due from group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

NICK BROOKES DEMOLITION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
- 6 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
91,167
406,251
Amounts owed to group undertakings
227,431
419,071
Taxation and social security
77,358
131,369
Other creditors
62,102
58,992
458,058
1,015,683

Amounts due to group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary 'A' shares of £1 each
550
550
550
550
Ordinary 'B' shares of £1 each
450
450
450
450
1,000
1,000
1,000
1,000
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Michael Chadwick FCA, FCCA
Statutory Auditor:
Chadwick and Company (Manchester) Limited
Date of audit report:
30 September 2025
9
Financial commitments, guarantees and contingent liabilities

The Company has given security, by way of fixed and floating charges over certain of the company’s assets, to guarantee bank loans and overdrafts provided to certain fellow subsidiary undertakings. The amount outstanding under such arrangements at 31 August 2024 was £1,060,080 (2023: £1,031,620).

10
Parent company

The immediate and ultimate parent company of Nick Brookes Demolition Limited is Nick Brookes Group Limited. Nick Brookes Group Limited is registered in England & Wales and has the same registered office as Nick Brookes Demolition Limited.

 

Copies of the group accounts of Nick Brookes Group Limited can be obtained from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.

NICK BROOKES DEMOLITION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
- 7 -
11
Prior period adjustment

With effect from the year ended 31 August 2013 the company ceased to amortise the goodwill on it's balance sheet. Following the transition to FRS102 Section 1A - The Financial Reporting Standard (which came into effect on 1 January 2015), the goodwill should have been amortised on a systematic basis over its expected life.

 

In order to comply with the provisions of Section 19.3 of FRS102 - The Financial Reporting Standard, in that the goodwill should have been amortised on a systematic basis over its expected life, a prior year adjustment has been made to the results for the year ended 31 August 2023 to restate the results previously reported. Details of the adjusted amounts are shown below.

Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Aug 2023
£
£
£
Fixed assets
Goodwill
725,000
(580,000)
145,000
Capital and reserves
Profit and loss reserves
193,980
(580,000)
(386,020)
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 August 2023
£
£
£
Administrative expenses
(45,794)
(72,500)
(118,294)
Profit/(loss) for the financial period
22,679
(72,500)
(49,821)
Reconciliation of changes in equity
1 September
31 August
2022
2023
£
£
Adjustments to prior year
Amortisation of goodwill
-
(580,000)
Equity as previously reported
347,301
369,980
Equity as adjusted
347,301
(210,020)
Analysis of the effect upon equity
Profit and loss reserves
-
(580,000)
NICK BROOKES DEMOLITION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
11
Prior period adjustment
(Continued)
- 8 -
Reconciliation of changes in profit/(loss) for the previous financial period
2023
£
Adjustments to prior year
Amortisation of goodwill
(72,500)
Profit as previously reported
22,679
Loss as adjusted
(49,821)
2024-08-312023-09-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityN D BrookesM R BrookesS J BrookesS J Brookes063469312023-09-012024-08-31063469312024-08-31063469312023-08-3106346931core:NetGoodwill2024-08-3106346931core:NetGoodwill2023-08-3106346931core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3106346931core:CurrentFinancialInstrumentscore:WithinOneYear2023-08-3106346931core:CurrentFinancialInstruments2024-08-3106346931core:CurrentFinancialInstruments2023-08-3106346931core:ShareCapital2024-08-3106346931core:ShareCapital2023-08-3106346931core:CapitalRedemptionReserve2024-08-3106346931core:CapitalRedemptionReserve2023-08-3106346931core:RetainedEarningsAccumulatedLosses2024-08-3106346931core:RetainedEarningsAccumulatedLosses2023-08-3106346931core:ShareCapitalOrdinaryShareClass12024-08-3106346931core:ShareCapitalOrdinaryShareClass12023-08-3106346931core:ShareCapitalOrdinaryShareClass22024-08-3106346931core:ShareCapitalOrdinaryShareClass22023-08-3106346931core:ShareCapitalOrdinaryShares2024-08-3106346931core:ShareCapitalOrdinaryShares2023-08-3106346931bus:Director12023-09-012024-08-3106346931core:Goodwill2023-09-012024-08-31063469312022-09-012023-08-3106346931core:NetGoodwill2023-08-3106346931core:NetGoodwill2023-09-012024-08-3106346931bus:OrdinaryShareClass12023-09-012024-08-3106346931bus:OrdinaryShareClass22023-09-012024-08-3106346931bus:OrdinaryShareClass12024-08-3106346931bus:OrdinaryShareClass12023-08-3106346931bus:OrdinaryShareClass22024-08-3106346931bus:OrdinaryShareClass22023-08-3106346931bus:AllOrdinaryShares2024-08-3106346931bus:AllOrdinaryShares2023-08-3106346931core:ContinuingOperations2022-09-012023-08-3106346931bus:PrivateLimitedCompanyLtd2023-09-012024-08-3106346931bus:FRS1022023-09-012024-08-3106346931bus:Audited2023-09-012024-08-3106346931bus:Director22023-09-012024-08-3106346931bus:Director32023-09-012024-08-3106346931bus:CompanySecretary12023-09-012024-08-3106346931bus:SmallCompaniesRegimeForAccounts2023-09-012024-08-3106346931bus:FullAccounts2023-09-012024-08-31xbrli:purexbrli:sharesiso4217:GBP