Caseware UK (AP4) 2024.0.164 2024.0.164 truetruetruetruefalse2024-01-01false00 06371399 2024-01-01 2024-12-31 06371399 2023-01-01 2023-12-31 06371399 2024-12-31 06371399 2023-12-31 06371399 2023-01-01 06371399 c:CompanySecretary1 2024-01-01 2024-12-31 06371399 c:Director3 2024-01-01 2024-12-31 06371399 c:Director4 2024-01-01 2024-12-31 06371399 c:Director5 2024-01-01 2024-12-31 06371399 c:RegisteredOffice 2024-01-01 2024-12-31 06371399 d:Buildings 2024-01-01 2024-12-31 06371399 d:Buildings 2024-12-31 06371399 d:Buildings 2023-12-31 06371399 d:FreeholdInvestmentProperty 2024-12-31 06371399 d:FreeholdInvestmentProperty 3 2024-01-01 2024-12-31 06371399 d:CurrentFinancialInstruments 2024-12-31 06371399 d:CurrentFinancialInstruments 2023-12-31 06371399 d:Non-currentFinancialInstruments 2024-12-31 06371399 d:Non-currentFinancialInstruments 2023-12-31 06371399 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 06371399 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 06371399 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 06371399 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 06371399 d:ShareCapital 2024-12-31 06371399 d:ShareCapital 2023-12-31 06371399 d:ShareCapital 2023-01-01 06371399 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 06371399 d:RetainedEarningsAccumulatedLosses 2024-12-31 06371399 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 06371399 d:RetainedEarningsAccumulatedLosses 2023-12-31 06371399 d:RetainedEarningsAccumulatedLosses 2023-01-01 06371399 c:OrdinaryShareClass1 2024-01-01 2024-12-31 06371399 c:OrdinaryShareClass1 2024-12-31 06371399 c:OrdinaryShareClass1 2023-12-31 06371399 c:FRS102 2024-01-01 2024-12-31 06371399 c:Audited 2024-01-01 2024-12-31 06371399 c:FullAccounts 2024-01-01 2024-12-31 06371399 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06371399 d:Subsidiary1 2024-01-01 2024-12-31 06371399 d:Subsidiary1 1 2024-01-01 2024-12-31 06371399 d:Subsidiary2 2024-01-01 2024-12-31 06371399 d:Subsidiary2 1 2024-01-01 2024-12-31 06371399 d:Subsidiary3 2024-01-01 2024-12-31 06371399 d:Subsidiary3 1 2024-01-01 2024-12-31 06371399 d:Subsidiary4 2024-01-01 2024-12-31 06371399 d:Subsidiary4 1 2024-01-01 2024-12-31 06371399 d:Subsidiary5 2024-01-01 2024-12-31 06371399 d:Subsidiary5 1 2024-01-01 2024-12-31 06371399 d:Subsidiary6 2024-01-01 2024-12-31 06371399 d:Subsidiary6 1 2024-01-01 2024-12-31 06371399 d:Subsidiary7 2024-01-01 2024-12-31 06371399 d:Subsidiary7 1 2024-01-01 2024-12-31 06371399 d:Subsidiary8 2024-01-01 2024-12-31 06371399 d:Subsidiary8 1 2024-01-01 2024-12-31 06371399 d:Subsidiary9 2024-01-01 2024-12-31 06371399 d:Subsidiary9 1 2024-01-01 2024-12-31 06371399 6 2024-01-01 2024-12-31 06371399 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06371399










FRANK KEY GROUP LIMITED










Annual report and financial statements

For the Year Ended 31 December 2024

 
FRANK KEY GROUP LIMITED
 

Company Information


Directors
J V Norton 
R B Meeks 
B J Sansom 




Company secretary
J V Norton



Registered number
06371399



Registered office
22A Portland Street
Daybrook

Nottingham

NG5 6BL




Independent auditors
PKF Smith Cooper Audit Limited
Statutory Auditors

2 Lace Market Square

Nottingham

NG1 1PB





 
FRANK KEY GROUP LIMITED
 

Contents



Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditors' report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 19


 
FRANK KEY GROUP LIMITED
 

Strategic report
For the Year Ended 31 December 2024

Introduction
 
The directors present their strategic report for the year ended 31 December 2024.

Business review
 
Within this report the directors aim to present a balanced and comprehensive review of the development and performance of the business during the year and its position at the year end. 2024 represented a challenging year for the company and the wider Frank Key Group. Despite the adverse economic conditions, the company continues to have a strong balance sheet and is operating efficiently. 
The wider sector struggled in 2024, with volumes falling, as well as deflation in both the purchase and selling prices of building materials. Supply exceeded demand, leading to significant downward pressure on sales and gross margins. Different areas of group performed to differing degrees, with general trade building supplies and tool hire struggling, but retail and online trading showing some growth.
General price inflation remained, leading to increases across the majority of our overheads during the year, with the impact of reducing overall profitability. 
During the year, we completed a rebuild of our main, head office location. This has future-proofed the location and created a first-class site to facilitate future growth, accommodating the needs of the modern builder and DIY customer. This size of this investment (approaching £3m in total) has had a material impact on this year’s financial statements, impacting the balance sheet, reserves and net profit achieved.

Principal risks and uncertainties
 
The Group has a strong balance sheet and a settled management team. As with other businesses in our sector, any uncertainty will come from external influences, but all indications are that the construction sector activity (specifically the RMI sector and private housing developments) will recover at some point in the future, but as yet we continue to see expectations of sector growth pushed back into the future.
Product supply has been stable during the year, with supply outstripping demand. However, this presents a risk that should demand recover, manufacturers and suppliers of building materials may have reduced their capacities and may struggle to supply the quantity of products required. This could lead to shortages of product, at a time when the sector begins to recover.
The main risk we foresee is around customer demand and their purchasing power, our customers confidence has been impacted by government fiscal policies and the continued impact of the rising cost of living will potentially reduce demand within the private RMI sector. Similarly, at a business level, uncertainty delays larger housing projects, at a time when housing targets are increasing (but are unlikely to be met).
Uncertainty does present its own risks, mainly with predicting required capacity and credit control, but the Group continues to remain cautious and controlled in looking to exploit opportunities. Group borrowings remain well within our affordability and strong cash flow ensure they are easily serviceable, even if activity were to fall.

Financial key performance indicators
 
We consider that our key financial performance indicators are those that communicate the financial performance and position of the Company as a whole, these being net profit, return on capital employed, current ratio and gearing. With the formation of Frank Key Holdings Limited as the company’s parent, consolidation takes place there, so it is not considered relevant to provide ratios in these accounts.
As the Company is no longer the ultimate parent of the Group and does not trade in its own right, the profit and loss figures are not overly important. The Company still directly holds the shares of the trading subsidiaries and holds some external finance for the trading Group, which continues to be paid down.

Page 1

 
FRANK KEY GROUP LIMITED
 

Strategic report (continued)
For the Year Ended 31 December 2024


This report was approved by the board and signed on its behalf.





................................................
J V Norton
Director

Date: 30 September 2025

Page 2

 
FRANK KEY GROUP LIMITED
 

 
Directors' report
For the Year Ended 31 December 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the company is that of a holding company.

Results and dividends

The loss for the year, after taxation, amounted to £37,004 (2023 - profit £NIL).

During the year dividends of £nil (2023: £nil) were paid to shareholders. 

Directors

The directors who served during the year were:

J V Norton 
R B Meeks 
B J Sansom 

Future developments

The Group will continue to look to grow organically through its existing branch base, building on the success of recent years. We have invested heavily this year and 2025 will have the focus to extract positive value from this. We will look to invest in driving improved efficiencies, but with the current uncertainty in the economy, we will exercise caution in these strategic decisions.

Page 3

 
FRANK KEY GROUP LIMITED
 

 
Directors' report (continued)
For the Year Ended 31 December 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditorsPKF Smith Cooper Audit Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





................................................
J V Norton
Director

Date: 30 September 2025

Page 4

 
FRANK KEY GROUP LIMITED
 

 
Independent auditors' report to the members of Frank Key Group Limited
 

Opinion


We have audited the financial statements of Frank Key Group Limited (the 'Company') for the year ended 31 December 2024, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 
FRANK KEY GROUP LIMITED
 

 
Independent auditors' report to the members of Frank Key Group Limited (continued)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
FRANK KEY GROUP LIMITED
 

 
Independent auditors' report to the members of Frank Key Group Limited (continued)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the Company and industry, we identify the key laws and regulations affecting the Company. We identified that the principal risk of fraud or non-compliance with laws and regulations related to: 
 
management bias in respect of accounting estimates and judgements made;
management override of control;
posting of unusual journals or transactions.
 
We focussed on those areas that could give rise to a material misstatement in the Company financial statements. Our procedures included, but were not limited to:
 
enquiry of management and those charged with governance around actual and potential litigation and claims, including instances of non-compliance with laws and regulations and fraud;
reviewing legal expenditure in the year to identify instances of non-compliance with laws and regulations and fraud;
reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.
 
It is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 7

 
FRANK KEY GROUP LIMITED
 

 
Independent auditors' report to the members of Frank Key Group Limited (continued)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





James Bagley (Senior statutory auditor)
for and on behalf of
PKF Smith Cooper Audit Limited
Statutory Auditors
2 Lace Market Square
Nottingham
NG1 1PB

30 September 2025
Page 8

 
FRANK KEY GROUP LIMITED
 

Statement of comprehensive income
For the Year Ended 31 December 2024

2024
2023
Note
£
£

  

Turnover
 4 
23,560
23,310

Gross profit
  
23,560
23,310

Administrative expenses
  
(17,438)
(998)

Operating profit
  
6,122
22,312

Investment income
  
-
42,671

Interest receivable and similar income
  
224
-

Interest payable and expenses
 8 
(43,350)
(64,983)

(Loss)/profit before taxation
  
(37,004)
-

Tax on (loss)/profit
 9 
-
-

(Loss)/profit for the financial year
  
(37,004)
-

There were no recognised gains and losses for 2024 or 2023 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 12 to 19 form part of these financial statements.

Page 9

 
FRANK KEY GROUP LIMITED
Registered number: 06371399

Balance sheet
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 10 
220,000
300,000

Investments
 11 
4,847,189
4,847,189

Investment property
 12 
80,000
-

  
5,147,189
5,147,189

Current assets
  

Debtors: amounts falling due within one year
 13 
3,437,443
3,609,790

Cash at bank and in hand
 14 
66,589
80,380

  
3,504,032
3,690,170

Creditors: amounts falling due within one year
 15 
(4,276,742)
(4,006,584)

Net current liabilities
  
 
 
(772,710)
 
 
(316,414)

Total assets less current liabilities
  
4,374,479
4,830,775

Creditors: amounts falling due after more than one year
 16 
-
(419,292)

  

Net assets
  
4,374,479
4,411,483


Capital and reserves
  

Called up share capital 
 17 
11,000
11,000

Profit and loss account
 18 
4,363,479
4,400,483

  
4,374,479
4,411,483


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.




................................................
J V Norton
Director

The notes on pages 12 to 19 form part of these financial statements.

Page 10

 
FRANK KEY GROUP LIMITED
 

Statement of changes in equity
For the Year Ended 31 December 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
11,000
4,400,483
4,411,483

Profit/loss for the year
-
-
-



At 1 January 2024
11,000
4,400,483
4,411,483



Loss for the year
-
(37,004)
(37,004)


At 31 December 2024
11,000
4,363,479
4,374,479


Page 11

 
FRANK KEY GROUP LIMITED
 

 
Notes to the financial statements
For the Year Ended 31 December 2024

1.


General information

Frank Key Group Limited is a private company limited by shares incorporated in England, United Kingdom. The address of the registered office and the company registration number are given in the Company Information page of these financial statements. The nature of the company's operations and principal activities are given in the Director's Report.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The financial statements are prepared in Sterling which is the functional currency of the company and have been rounded to the nearest £1.
The significant accounting policies in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Frank Key Holdings Limited as at 31 December 2024 and these financial statements may be obtained from Companies House.

 
2.3

Exemption from preparing consolidated financial statements

The Company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

 
2.4

Going concern

The company has net current liabilities at the balance sheet date. In the absence of other funding, the company may in the short term be dependent on the continued support of its subsidiary undertaking, Frank Key (Nottingham) Limited. The directors of Frank Key (Nottingham) Limited have agreed to support the company to meet its liabilities as they fall due, for a period of at least twelve months from the date of approval of these financial statements.
The directors therefore consider it appropriate that the financial statements are prepared on the going concern basis.

Page 12

 
FRANK KEY GROUP LIMITED
 

 
Notes to the financial statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Rent receivable
Rental income is recognised as rent falls due under the terms of the lease.

 
2.6

Leased assets: the Company as lessee

Assets acquired under finance leases are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors.
Rentals payable and receivable under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the period of the lease.

 
2.7

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life.

Depreciation is provided on the following basis:

Freehold property
-
not depreciated

The directors consider the residual value of the freehold property is at least equal to their net book value and therefore depreciation is not charged in the profit and loss account.

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 13

 
FRANK KEY GROUP LIMITED
 

 
Notes to the financial statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.11

Cash and cash equivalents

Cash and cash equivalents in the balance sheet comprise cash in hand and short term deposits with an original maturity date of three months or less.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements. 
Revaluation of freehold and investment property
The Company carries its freehold property and investment property at fair value, with changes in fair value being recognised in the statement of other comprehensive income and profit and loss. Some of the freehold property and investment property have not been revalued in the year on the basis that the directors do not consider carrying value to be materially different to the fair value.


4.


Turnover

The whole of the turnover is attributable rent receivable.

All turnover arose within the United Kingdom.


5.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
4,000
3,650


6.


Employees




The Company has no employees other than the directors, who did not receive any remuneration (2023 - £NIL).

Page 14

 
FRANK KEY GROUP LIMITED
 

 
Notes to the financial statements
For the Year Ended 31 December 2024

7.


Income from investments

2024
2023
£
£





Dividends received from subsidiaries
-
42,671



8.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
43,350
64,983


9.


Taxation


2024
2023
£
£




Tax on (loss)/profit
-
-

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - the same as) the standard rate of corporation tax in the UK of 25% (2023 - 23.52%). The differences are explained below:

2024
2023
£
£


(Loss)/profit on ordinary activities before tax
(37,004)
-


Tax on loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2022 - 23.52%)
(9,251)
(10,036)

Effects of:


Movement in deferred tax not recognised
936
-

Group relief surrendered
8,315
10,036

Total tax charge for the year
-
-


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 15

 
FRANK KEY GROUP LIMITED
 

 
Notes to the financial statements
For the Year Ended 31 December 2024

10.


Tangible fixed assets





Freehold property

£



Cost


At 1 January 2024
300,000


Transfer to investment property
(80,000)



At 31 December 2024

220,000






Net book value



At 31 December 2024
220,000



At 31 December 2023
300,000

Page 16

 
FRANK KEY GROUP LIMITED
 

 
Notes to the financial statements
For the Year Ended 31 December 2024

11.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 January 2024
4,847,189



At 31 December 2024
4,847,189






Net book value



At 31 December 2024
4,847,189



At 31 December 2023
4,847,189


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Principal activity

Class of shares

Holding

Frank Key (Nottingham) Limited
Supply of building materials and associated goods and services
Ordinary
100%
Frank Key (Bulwell) Limited
Dormant company
Ordinary
100%
Robert M Sansom Plant Limited
Dormant company
Ordinary
100%
Sinbad Tools Limited
Dormant company
Ordinary
100%
The Builders Centre (Sheffield) Limited
Dormant company
Ordinary
100%
Charles Watson (Ironmongers) Limited
Supply of building materials and associated goods and services
Ordinary
100%
C. Bancroft Limited
Dormant company
Ordinary
100%
Clower & Sons (Builders' Merchants) Limited
Dormant company
Ordinary
100%
Frank Key Tool Hire Limited
Selling and hiring of plant equipment
Ordinary
100%

The registered office of all subsidiaries is the same as that of the parent Company.

Page 17

 
FRANK KEY GROUP LIMITED
 

 
Notes to the financial statements
For the Year Ended 31 December 2024

12.


Investment property


Freehold investment property

£



Valuation


Transfer from tangible fixed assets
80,000



At 31 December 2024
80,000

The freehold investment property was valued by Northwoods at fair market value as at 31 December 2024. 





13.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
3,435,443
3,607,790

Other debtors
2,000
2,000

3,437,443
3,609,790



14.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
66,589
80,380



15.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
419,192
428,920

Amounts owed to group undertakings
3,853,266
3,573,114

Other taxation and social security
923
923

Accruals and deferred income
3,361
3,627

4,276,742
4,006,584


The bank loan is secured by an unlimited debenture incorporating a fixed and floating charges over all assets of the company.

Page 18

 
FRANK KEY GROUP LIMITED
 

 
Notes to the financial statements
For the Year Ended 31 December 2024

16.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
-
419,292


The bank loan is secured by an unlimited debenture incorporating a fixed and floating charge over all assets of the company.


17.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



11,000 (2023 - 11,000) Ordinary shares of £1.00 each
11,000
11,000



18.


Reserves

Profit and loss account

The profit and loss account represents the cumulative profit and losses net of dividends and other adjustments.


19.


Related party transactions

The company has taken advantage of the exemption in Section 33.1A of FRS 102 from disclosing transactions entered into between two or more members of the group as all subsidiaries are wholly owned.
The company has taken advantage of the exemption under FRS 102 Section 1.12 Reduced Disclosures For Subsidiaires from disclosing key management personnel compensation in total.


20.


Controlling party

The company is controlled by its parent undertaking, Frank Key Holdings Limited.
The ultimate controlling parties are Mr R M and Mrs S E Sansom by virtue of their shareholding. 


Page 19