| REGISTERED NUMBER: 06379193 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTOR AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| FOR |
| DEBM INVESTMENTS LIMITED |
| REGISTERED NUMBER: 06379193 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTOR AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| FOR |
| DEBM INVESTMENTS LIMITED |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Director | 4 |
| Report of the Independent Auditors | 5 |
| Consolidated Income Statement | 9 |
| Consolidated Other Comprehensive Income | 10 |
| Consolidated Balance Sheet | 11 |
| Company Balance Sheet | 12 |
| Consolidated Statement of Changes in Equity | 13 |
| Company Statement of Changes in Equity | 14 |
| Consolidated Cash Flow Statement | 15 |
| Notes to the Consolidated Cash Flow Statement | 16 |
| Notes to the Consolidated Financial Statements | 17 |
| DEBM INVESTMENTS LIMITED |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| DIRECTOR: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Chartered Accountants and Statutory Auditor |
| Riverside House |
| 1-5 Como Street |
| Romford |
| Essex |
| RM7 7DN |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| The director presents his strategic report of the company and the group for the year ended 31st December 2024. |
| REVIEW OF BUSINESS |
| DEBM Investments Limited is the parent company of Channel Meats Limited. Channel Meats Limited is a wholesaler of high quality meat products to independent and chain butcher shops, hotels and other institutions. The group is based in Smithfield Meat Market in London, has been established for many years and is well known and highly regarded within their sector. The company's principal activity during the year continued to be the wholesaling of beef, chicken, pork and offal from Smithfield Meat Market in London. |
| Turnover for the year decreased from £35.18 million to £33.9 million. |
| Operating profit increased from 1.36million to 2.3 million, which is in line with expectations following current economic constraints in the market. This includes compensation due to the company of £1.05 million. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| Under UK Company Law (Section 414(C)(2)(b) - Companies Act, 2006) the company is required to give a description of the principal risks and uncertainties faced, as well as a listing of the key performance indicators used to monitor performance. |
| - The principal risks and uncertainties that the business faces include over capacity in the sector & pressure on margins by major customers. |
| - The key performance indicators focused on by management are Turnover,, operating profit and profit before taxation. Achievement of these key performance indicators is driven by business specific key performance indicators. |
| DEVELOPMENT AND PERFORMANCE |
| The directors review the performance of the group, assessing any significant events and other regulatory changes on the future financial performance and funding of the business. The directors monitor very closely the financial performance to ensure it has sufficient resources to operate and deliver the strategic goals of the Group. The directors then make any relevant and appropriate decisions in a collaborative manner. |
| FINANCIAL KEY PERFORMANCE INDICATORS |
| The Financial Key Performance Indicators during the financial year were as follows: |
| 2024 | 2023 |
| £ | £ |
| Turnover | 33,902,179 | 35,184,746 |
| Profit before taxation | 2,335,498 | 1,496,879 |
| Shareholders' funds | 10,151,295 | 11,397,674 |
| DISCLOSURE OF INFORMATION TO THE AUDITORS |
| Having made the requisite enquiries, so far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act, 2006) of which the group's auditors are unaware, and the directors have taken all steps they ought to have taken to make themselves aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| EMPLOYEES |
| The directors recognise the importance of the Group's employees in the future success of the Group and has introduced a number of initiatives to ensure that the Employees of the Group can give feedback and be kept abreast of business developments. All employees have been informed and involved of the various decisions that impacted any job roles. |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| FUTURE AND COMPENSATION |
| The group is due to receive funds from the original third compensation payment of £1.049 million, which was recognised as a debtor in the year-end accounts and subsequently received in April 2025. |
| Following the year-end, a new agreement was signed with the City of London, under which a further compensation payment of £1.53 million was received in February 2025. The remaining compensation amounts will become receivable once Royal Assent has been granted and Vacant Possession has been achieved. These amounts will be recognised in the financial statements at that point. |
| In light of a potential relocation from the current market site, the group is actively reviewing alternative properties to ensure continuity of operations. |
| Corporate Governance Statement |
| The group has not formally adopted a recognised corporate governance code during the financial year. This decision reflects the size and nature of the group, where the cost and complexity of full compliance with a formal code may not be proportionate to the benefits. |
| However, the group remains committed to maintaining high standards of governance and has implemented internal controls and procedures to ensure effective oversight, accountability, and risk management. These arrangements include regular board meetings, financial reporting reviews, and adherence to statutory obligations. |
| Should the group's scale or complexity increase in future periods, the adoption of a formal corporate governance framework will be reconsidered to ensure continued alignment with best practices. |
| Energy and Emissions Disclosure |
| The group has not provided disclosures relating to greenhouse gas emissions, energy consumption, or energy efficiency measures for the financial year. This is because the group does not meet the qualifying criteria for mandatory reporting under current legislation. |
| While formal reporting is not required, the group remains committed to operating responsibly and will continue to monitor its environmental impact as part of its broader governance and sustainability considerations. |
| ON BEHALF OF THE BOARD: |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| REPORT OF THE DIRECTOR |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| The director presents his report with the financial statements of the company and the group for the year ended 31st December 2024. |
| DIVIDENDS |
| An interim dividend of £3125 per share was paid on 15th October 2024. The director recommends that no final dividend be paid. |
| The total distribution of dividends for the year ended 31st December 2024 will be £ 3,131,250 . |
| DIRECTORS |
| Other changes in directors holding office are as follows: |
| STATEMENT OF DIRECTOR'S RESPONSIBILITIES |
| The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations. |
| Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| AUDITORS |
| The auditors, Clemence Hoar Cummings, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| DEBM INVESTMENTS LIMITED |
| Opinion |
| We have audited the financial statements of DEBM Investments Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31st December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31st December 2024 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| DEBM INVESTMENTS LIMITED |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of director's remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of director |
| As explained more fully in the Statement of Director's Responsibilities set out on page four, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| DEBM INVESTMENTS LIMITED |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| We have obtained a detailed understanding of the Company's internal control systems and we have used the knowledge gained to identify any areas of risk of mis-statement or fraud. To address the risk of fraud through management bias and override of controls, we tested journal entries to identify unusual transactions. Making enquiries to management as to where it could be considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud. |
| We have then designed our audit tests in each area to identify whether in respect of the transactions we have selected for testing the relevant controls have operated as expected. We plan our work specifically to identify any areas where there is a susceptibility to mis-statement or fraud such as understatement of income and then design tests to mitigate this risk. |
| Our work includes a review of the income recognition process to confirm that sales are recorded correctly. Agreeing financial statement disclosure to underlying supporting documentation. Enquiring of management as to actual and potential liabilities. We have evaluated the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors. |
| We have concluded on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. |
| Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern. We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. |
| Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| DEBM INVESTMENTS LIMITED |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Accountants and Statutory Auditor |
| Riverside House |
| 1-5 Como Street |
| Romford |
| Essex |
| RM7 7DN |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| CONSOLIDATED |
| INCOME STATEMENT |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| TURNOVER | 33,902,179 | 35,184,746 |
| Cost of sales | 30,410,841 | 31,227,130 |
| GROSS PROFIT | 3,491,338 | 3,957,616 |
| Distribution costs | 1,595,339 | 1,617,121 |
| Administrative expenses | 682,809 | 1,001,548 |
| 2,278,148 | 2,618,669 |
| 1,213,190 | 1,338,947 |
| Other operating income | 1,049,212 | - |
| OPERATING PROFIT | 4 | 2,262,402 | 1,338,947 |
| Income from shares in group undertakings |
934,575 |
2,000,000 |
| Interest receivable and similar income | 157,357 | 135,429 |
| 1,091,932 | 2,135,429 |
| 3,354,334 | 3,474,376 |
| Gain/loss on revaluation of investments | (1,018,836 | ) | (2,000,000 | ) |
| PROFIT BEFORE TAXATION | 2,335,498 | 1,474,376 |
| Tax on profit | 5 | 617,533 | 358,349 |
| PROFIT FOR THE FINANCIAL YEAR |
| Profit attributable to: |
| Owners of the parent | 1,717,965 | 1,116,027 |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| CONSOLIDATED |
| OTHER COMPREHENSIVE INCOME |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| PROFIT FOR THE YEAR | 1,717,965 | 1,116,027 |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
1,717,965 |
1,116,027 |
| Total comprehensive income attributable to: |
| Owners of the parent | 1,717,965 | 1,116,027 |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| CONSOLIDATED BALANCE SHEET |
| 31ST DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 8 | 144,400 | 166,904 |
| Tangible assets | 9 | 35,113 | 12,338 |
| Investments | 10 | 3,815,164 | 4,834,000 |
| 3,994,677 | 5,013,242 |
| CURRENT ASSETS |
| Stocks | 11 | 260,191 | 198,224 |
| Debtors | 12 | 4,477,189 | 3,169,045 |
| Cash at bank and in hand | 3,868,768 | 5,591,575 |
| 8,606,148 | 8,958,844 |
| CREDITORS |
| Amounts falling due within one year | 13 | 2,443,151 | 2,407,506 |
| NET CURRENT ASSETS | 6,162,997 | 6,551,338 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
10,157,674 |
11,564,580 |
| PROVISIONS FOR LIABILITIES | 15 | 6,379 | - |
| NET ASSETS | 10,151,295 | 11,564,580 |
| CAPITAL AND RESERVES |
| Called up share capital | 16 | 1,002 | 1,002 |
| Capital redemption reserve | 17 | 9,000 | 9,000 |
| Retained earnings | 17 | 10,141,293 | 11,554,578 |
| SHAREHOLDERS' FUNDS | 10,151,295 | 11,564,580 |
| The financial statements were approved by the director and authorised for issue on 30th September 2025 and were signed by: |
| A M E Murphy - Director |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| COMPANY BALANCE SHEET |
| 31ST DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 8 |
| Tangible assets | 9 |
| Investments | 10 |
| CURRENT ASSETS |
| Debtors | 12 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CAPITAL AND RESERVES |
| Called up share capital | 16 |
| Capital redemption reserve | 17 |
| Retained earnings | 17 |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 3,131,250 | 521,875 |
| The financial statements were approved by the director and authorised for issue on |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| Called up | Capital |
| share | Retained | redemption | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1st January 2023 | 1,002 | 10,960,426 | 9,000 | 10,970,428 |
| Changes in equity |
| Dividends | - | (521,875 | ) | - | (521,875 | ) |
| Total comprehensive income | - | 1,116,027 | - | 1,116,027 |
| Balance at 31st December 2023 | 1,002 | 11,554,578 | 9,000 | 11,564,580 |
| Changes in equity |
| Dividends | - | (3,131,250 | ) | - | (3,131,250 | ) |
| Total comprehensive income | - | 1,717,965 | - | 1,717,965 |
| Balance at 31st December 2024 | 1,002 | 10,141,293 | 9,000 | 10,151,295 |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| Called up | Capital |
| share | Retained | redemption | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1st January 2023 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - |
| Balance at 31st December 2023 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - |
| Balance at 31st December 2024 |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 738,143 | 7,095,251 |
| Tax paid | (382,713 | ) | (1,706,449 | ) |
| Net cash from operating activities | 355,430 | 5,388,802 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (46,818 | ) | - |
| Purchase of fixed asset investments | - | (6,834,000 | ) |
| Sale of tangible fixed assets | 7,899 | - |
| Interest received | 157,357 | 135,429 |
| Dividends received | 934,575 | 2,000,000 |
| Net cash from investing activities | 1,053,013 | (4,698,571 | ) |
| Cash flows from financing activities |
| Equity dividends paid | (3,131,250 | ) | (521,875 | ) |
| Net cash from financing activities | (3,131,250 | ) | (521,875 | ) |
| (Decrease)/increase in cash and cash equivalents | (1,722,807 | ) | 168,356 |
| Cash and cash equivalents at beginning of year |
2 |
5,591,575 |
5,423,219 |
| Cash and cash equivalents at end of year |
2 |
3,868,768 |
5,591,575 |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2024 | 2023 |
| £ | £ |
| Profit before taxation | 2,335,498 | 1,474,376 |
| Depreciation charges | 34,735 | 30,410 |
| Loss on disposal of fixed assets | 3,913 | - |
| Loss on revaluation of fixed assets | 1,018,836 | 2,000,000 |
| Finance income | (1,091,932 | ) | (2,135,429 | ) |
| 2,301,050 | 1,369,357 |
| (Increase)/decrease in stocks | (61,967 | ) | 91,260 |
| (Increase)/decrease in trade and other debtors | (1,309,961 | ) | 6,174,458 |
| Decrease in trade and other creditors | (190,979 | ) | (539,824 | ) |
| Cash generated from operations | 738,143 | 7,095,251 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31st December 2024 |
| 31.12.24 | 1.1.24 |
| £ | £ |
| Cash and cash equivalents | 3,868,768 | 5,591,575 |
| Year ended 31st December 2023 |
| 31.12.23 | 1.1.23 |
| £ | £ |
| Cash and cash equivalents | 5,591,575 | 5,423,219 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS |
| At 1.1.24 | Cash flow | At 31.12.24 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 5,591,575 | (1,722,807 | ) | 3,868,768 |
| 5,591,575 | (1,722,807 | ) | 3,868,768 |
| Total | 5,591,575 | (1,722,807 | ) | 3,868,768 |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| 1. | STATUTORY INFORMATION |
| DEBM Investments Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| Goodwill |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Tangible fixed assets |
| Plant and machinery | - |
| Fixtures and fittings | - |
| Motor vehicles | - |
| Stocks |
| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| Employee benefits |
| The company provides a range of benefits to employees, including annual bonus arrangements, paid holiday arrangements and defined contribution pension plans. |
| (i) Short term benefits |
| Short term benefits, including holiday pay and other similar non-monetary benefits, are recognised as an expense in the period in which the service is received. |
| (ii) Annual bonus plans |
| The company recognises a provision and an expense for bonuses where the company has a legal or constructive obligation as a result of past events and a reliable estimate can be made. |
| (iii) Defined contribution pension plans |
| The Company operates a defined contribution plan. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate fund. Under defined contribution plans, the company has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. |
| For defined contribution plans, the company pays contributions to privately administered pension plans on a contractual or voluntary basis. The company has no further payment obligations once the contributions have been paid. The contributions are recognised as employee benefit expense when they are due. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in the future payments is available. |
| Basis of consolidation |
| The consolidated financial statements include the financial statements of the holding company and all of its subsidiary companies made up to 31 December 2024. |
| 3. | EMPLOYEES AND DIRECTORS |
| 2024 | 2023 |
| £ | £ |
| Wages and salaries | 1,328,318 | 1,310,869 |
| Social security costs | 139,281 | 135,695 |
| Other pension costs | 70,362 | 103,874 |
| 1,537,961 | 1,550,438 |
| The average number of employees during the year was as follows: |
| 2024 | 2023 |
| Administration | 7 | 7 |
| Selling | 16 | 17 |
| 2024 | 2023 |
| £ | £ |
| Directors' remuneration | 80,000 | 80,000 |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| 4. | OPERATING PROFIT/(LOSS) |
| The operating profit (2023 - operating loss) is stated after charging: |
| 2024 | 2023 |
| £ | £ |
| Depreciation - owned assets | 12,231 | 7,906 |
| Loss on disposal of fixed assets | 3,913 | - |
| Goodwill amortisation | 22,504 | 22,504 |
| Auditors remuneration | 23,196 | 29,237 |
| 5. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2024 | 2023 |
| £ | £ |
| Current tax: |
| UK corporation tax | 609,337 | 359,249 |
| Deferred taxation | 8,196 | (900 | ) |
| Tax on profit | 617,533 | 358,349 |
| UK corporation tax was charged at 23.52 %) in 2023. |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2024 | 2023 |
| £ | £ |
| Profit before tax | 2,335,498 | 1,474,376 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2023 - 23.521 %) |
583,875 |
346,788 |
| Effects of: |
| Expenses not deductible for tax purposes | 715 | 6,320 |
| Capital allowances in excess of depreciation | (8,195 | ) | - |
| Depreciation in excess of capital allowances | - | 848 |
| Deferred tax movement | 8,196 | (900 | ) |
| leasehold |
| of short leasehold |
| Amortisation of goodwill | 5,626 | 5,293 |
| Dividend income adjustment | (233,643 | ) | (470,420 | ) |
| Impairment of asset adjustment | 254,709 | 470,420 |
| Bad debt general provision | 6,250 | - |
| Total tax charge | 617,533 | 358,349 |
| As of 1 April 2023, the main rate of UK corporation tax increased from 19% to 25%. As the company's financial year straddles this date, a blended corporation tax rate of 23.52% has been applied which is calculated by apportioning the two tax rates on a weighted basis for the proportion of the financial year for which each main tax rate was applicable. |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| 6. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 7. | DIVIDENDS |
| 2024 | 2023 |
| £ | £ |
| Ordinary shares of 1 each |
| Interim | 3,131,250 | 521,875 |
| 8. | INTANGIBLE FIXED ASSETS |
| Group |
| Goodwill |
| £ |
| COST |
| At 1st January 2024 |
| and 31st December 2024 | 225,039 |
| AMORTISATION |
| At 1st January 2024 | 58,135 |
| Amortisation for year | 22,504 |
| At 31st December 2024 | 80,639 |
| NET BOOK VALUE |
| At 31st December 2024 | 144,400 |
| At 31st December 2023 | 166,904 |
| 9. | TANGIBLE FIXED ASSETS |
| Group |
| Fixtures |
| Plant and | and | Motor |
| machinery | fittings | vehicles | Totals |
| £ | £ | £ | £ |
| COST |
| At 1st January 2024 | 43,029 | 56,739 | 146,436 | 246,204 |
| Additions | - | 2,000 | 44,818 | 46,818 |
| Disposals | - | - | (27,000 | ) | (27,000 | ) |
| At 31st December 2024 | 43,029 | 58,739 | 164,254 | 266,022 |
| DEPRECIATION |
| At 1st January 2024 | 42,503 | 56,739 | 134,624 | 233,866 |
| Charge for year | 526 | 500 | 11,205 | 12,231 |
| Eliminated on disposal | - | - | (15,188 | ) | (15,188 | ) |
| At 31st December 2024 | 43,029 | 57,239 | 130,641 | 230,909 |
| NET BOOK VALUE |
| At 31st December 2024 | - | 1,500 | 33,613 | 35,113 |
| At 31st December 2023 | 526 | - | 11,812 | 12,338 |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| 10. | FIXED ASSET INVESTMENTS |
| Group |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1st January 2024 | 4,834,000 |
| Impairments | (1,018,836 | ) |
| At 31st December 2024 | 3,815,164 |
| NET BOOK VALUE |
| At 31st December 2024 | 3,815,164 |
| At 31st December 2023 | 4,834,000 |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1st January 2024 |
| and 31st December 2024 |
| NET BOOK VALUE |
| At 31st December 2024 |
| At 31st December 2023 |
| The investment in Channel Meats Limited is included in the accounts at cost and is reviewed each year for any impairment. |
| The unlisted investments held in Channel Meats Limited have been valued using net assets and goodwill of the company at the relevant companies year-end based on the percentage of the company owned by Channel Meats Ltd. |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiary |
| Registered office: United Kingdom |
| Nature of business: |
| % |
| Class of shares: | holding |
| £ | £ |
| Aggregate capital and reserves |
| Profit for the year |
| In the opinion of the directors, the value to the company of the unlisted investments is not less than the aggregate capital and reveres figure above. |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| 10. | FIXED ASSET INVESTMENTS - continued |
| Associated companies |
| Registered office: Riverside House, 1-5 Como Street, Romford, RM7 7DN |
| Nature of business: |
| % |
| Class of shares: | holding |
| £ | £ |
| Aggregate capital and reserves |
| Profit for the year |
| Registered office: Riverside House, 1-5 Como Street, Romford, RM7 7DN |
| Nature of business: |
| % |
| Class of shares: | holding |
| £ | £ |
| Aggregate capital and reserves |
| Profit for the year |
| Registered office: 43 Central Markets, West Market Building, Smithfield, London, EC1A 9PS |
| Nature of business: |
| % |
| Class of shares: | holding |
| £ | £ |
| Aggregate capital and reserves |
| Profit/(loss) for the year | ( |
) |
| 11. | STOCKS |
| Group |
| 2024 | 2023 |
| £ | £ |
| Stocks | 260,191 | 198,224 |
| 12. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Trade debtors | 2,540,112 | 2,294,605 |
| Other debtors | 1,812,481 | 763,158 |
| Deferred tax asset | - | 1,817 | - | - |
| Prepayments | 124,596 | 109,465 |
| 4,477,189 | 3,169,045 |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| 12. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR - continued |
| Deferred tax asset |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Deferred taxation | - | 1,817 | - | - |
| 13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group |
| 2024 | 2023 |
| £ | £ |
| Trade creditors | 1,466,935 | 1,724,349 |
| Taxation | 389,873 | 163,249 |
| Social security and other taxes | 97,511 | 106,570 |
| Other creditors | 28,374 | 30,317 |
| Accrued expenses | 460,458 | 383,021 |
| 2,443,151 | 2,407,506 |
| 14. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Non-cancellable |
| operating leases |
| 2024 | 2023 |
| £ | £ |
| Within one year | 110,360 | 110,360 |
| Between one and five years | 221,310 | 331,670 |
| 331,670 | 442,030 |
| 15. | PROVISIONS FOR LIABILITIES |
| Group |
| 2024 | 2023 |
| £ | £ |
| Deferred taxation | 6,379 | - |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1st January 2024 | (1,817 | ) |
| Provided during year | 8,196 |
| Balance at 31st December 2024 | 6,379 |
| DEBM INVESTMENTS LIMITED (REGISTERED NUMBER: 06379193) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31ST DECEMBER 2024 |
| 16. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2024 | 2023 |
| value: | £ | £ |
| Ordinary | 1 | 1,002 | 1,002 |
| 17. | RESERVES |
| Group |
| Capital |
| Retained | redemption |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1st January 2024 | 11,554,578 | 9,000 | 11,563,578 |
| Profit for the year | 1,717,965 | 1,717,965 |
| Dividends | (3,131,250 | ) | (3,131,250 | ) |
| At 31st December 2024 | 10,141,293 | 9,000 | 10,150,293 |
| Company |
| Capital |
| Retained | redemption |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1st January 2024 | 3,254,750 |
| Profit for the year |
| Dividends | ( |
) | ( |
) |
| At 31st December 2024 | 3,254,750 |
| 18. | RELATED PARTY DISCLOSURES |
| The accounts include transactions with connected parties in which directors have material direct and indirect ownership interests as follows: |
| - Included in other debtors is £750,000 (2023 - £750,000) owed from Dunbia (UK) Limited . D Browne, a director, had an ownership interest in Dunbia (UK) Limited. During the year Dunbia (UK) Limited made no capital repayments to Channel Meats Limited. |
| Channel Meats Limited had the following transactions with related parties during the year: |
| 2024 | 2024 | 2023 | 2023 |
Income/ (expense |
) |
Year end debtor/ (creditor |
) |
Income/ (expense |
) |
Year end debtor / (creditor |
) |
| £ | £ | £ | £ |
| Sales to related parties | 81,666 | 24,526 | 87,628 | 6,506 |
| Purchases from related parties | (4,267,992 | ) | (115,326 | ) | (4,798,410 | ) | (206,192 | ) |
| 19. | ULTIMATE CONTROLLING PARTY |
| The controlling party is A M E Murphy. |