Company Registration No. 06396714 (England and Wales)
A.M. CASTLE METALS UK, LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
31 December 2024
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
A.M. CASTLE METALS UK, LIMITED
COMPANY INFORMATION
Directors
Mr D Roges
Mr DD Lewis
Mr DW Stoettner
Secretary
A G Secretarial Limited
Company number
06396714
Registered office
One St Peter's Square
Manchester
M2 3DE
Auditor
PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
A.M. CASTLE METALS UK, LIMITED
CONTENTS
Page
Directors' report
1 - 2
Strategic report
3 - 4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 27
A.M. CASTLE METALS UK, LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company is that of a holdings company and the group continued to be that of the supply of speciality metal products and value added services.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D Roges
Mr DD Lewis
Mr DW Stoettner
Energy and carbon report

As the group has not consumed more than 40,000 kWh of energy in the UK in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

A.M. CASTLE METALS UK, LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
On behalf of the board
Mr DD Lewis
Director
26 September 2025
A.M. CASTLE METALS UK, LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The principal activity of the company is that of a holding company. There have not been any significant changes in the company’s principal activities in the year under review. It is anticipated that the company will remain a holding company for the foreseeable future.

The consolidated figures include the trade of Castle Metals UK Limited, a company which only receives interest in relation to intercompany balances, and Castle Metals France, a company incorporated in France.

Castle Metals France is a specialty metals distribution center headquartered in Nantes, France. The company is primarily an aerospace but supplies other industries as well. The company purchases metal from many producers. Purchases are made in large lots and held in distribution centers until sold, usually in smaller quantities and often with value-added processing services performed.

Principal risks and uncertainties

The company has currently ceased trading. The directors do not consider there to be any risks or uncertainties facing the company other than the financial risks detailed below.

We service industries that are cyclical, and any downturn in our customers’ industries could reduce our revenue and profitability. Our industry is competitive, which may force us to lower our prices and may have an adverse effect on our operating results. Disruptions or shortages in the supply of raw materials could aversely affect our operating results and our ability to meet our customers’ demands.

 

Cash flow risk

The company’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates and interest rates. Interest bearing assets and liabilities are held at fixed rates to ensure certainty of cash flows.

Liquidity risk

In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the company relies upon its ultimate parent company in the US for support.

Section 172 (1) Statement
Introduction

As directors of A.M Castle Metals UK, we are dedicated to promoting the success of the group for the benefit of its members as a whole, while considering the interests of our stakeholders. This statement outlines how we have fulfilled our duties under Section 172 of the Companies Act 2006.

Employee interests

Our employees are our greatest asset. We have implemented comprehensive training programs, competitive compensation packages, and a supportive work environment to foster their growth and well-being. Regular feedback sessions and employee surveys help us understand and address their needs.

Business relationships

Maintaining strong relationships with our suppliers, customers, and partners is crucial. We engage in regular dialogue with our key stakeholders to ensure mutual benefits and address any concerns promptly. Our customer-centric approach drives us to continuously improve our products and services.

Community and Environment

We are committed to minimizing our environmental impact and contributing positively to the communities we operate in. Our sustainability initiatives include reducing carbon emissions, promoting recycling, and supporting local community projects. We also adhere to ethical sourcing practices.

High Standards of Business Conduct
A.M. CASTLE METALS UK, LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Integrity and transparency are at the core of our business conduct. We have robust governance frameworks and compliance programs in place to ensure we operate ethically and in accordance with all relevant laws and regulations. Our Code of Conduct guides our employees in maintaining high standards of professionalism.
Fair treatment of members
We strive to act fairly between members of the group. Our communication with shareholders is transparent and timely, ensuring they are well-informed about the group's performance and strategic direction. We encourage active shareholder engagement and consider their feedback in our decision-making processes.
Conclusion
In fulfilling our duties under Section 172, we remain dedicated to balancing the interests of our stakeholders while driving the long-term success of Castle Metals France. We believe that this approach not only benefits our members but also contributes to the broader societal good.

On behalf of the board

Mr DD Lewis
Director
26 September 2025
A.M. CASTLE METALS UK, LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF A.M. CASTLE METALS UK, LIMITED
- 5 -
Opinion

We have audited the financial statements of A.M. Castle Metals UK Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

A.M. CASTLE METALS UK, LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF A.M. CASTLE METALS UK, LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capable of detecting irregularities, including fraud

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

A.M. CASTLE METALS UK, LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF A.M. CASTLE METALS UK, LIMITED
- 7 -

Identifying and assessing potential risks related to irregularities

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we have considered the following:

 

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: timing of recognition of commercial income, posting of unusual journals and complex transactions; and manipulating the Company's performance profit measures and other key performance indicators to meet remuneration targets and externally communicated targets. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included UK Companies Act, employment law, health and safety regulations, pensions legislation and tax legislation.

 

Audit response to risks identified

Our procedures to respond to risks identified included the following:

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A.M. CASTLE METALS UK, LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF A.M. CASTLE METALS UK, LIMITED
- 8 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Daniel Bowles BFP ACA FCCA (Senior Statutory Auditor)
For and on behalf of PM+M Solutions for Business LLP, Statutory Auditor
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
26 September 2025
A.M. CASTLE METALS UK, LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
Turnover
3
62,606,952
66,724,113
Cost of sales
(54,411,984)
(58,234,433)
Gross profit
8,194,968
8,489,680
Administrative expenses
(3,532,649)
(4,320,139)
Other operating income
260,708
90,371
Operating profit
4
4,923,027
4,259,912
Interest payable and similar expenses
7
(56,216)
(98,944)
Profit before taxation
4,866,811
4,160,968
Tax on profit
8
(1,120,672)
(1,147,745)
Profit for the financial year
3,746,139
3,013,223
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
313,165
(457,383)
Total comprehensive income for the year
4,059,304
2,555,840
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

A.M. CASTLE METALS UK, LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
Fixed assets
Intangible assets
27,356
11,136
Tangible assets
10
1,687,949
1,941,327
1,715,305
1,952,463
Current assets
Stocks
14
16,169,020
15,769,031
Debtors
13
19,629,226
17,313,080
Cash at bank and in hand
6,137,337
6,785,797
41,935,583
39,867,908
Creditors: amounts falling due within one year
15
(15,702,581)
(16,726,177)
Net current assets
26,233,002
23,141,731
Total assets less current liabilities
27,948,307
25,094,194
Creditors: amounts falling due after more than one year
16
(603,908)
(1,809,099)
Net assets
27,344,399
23,285,095
Capital and reserves
Called up share capital
20
1
1
Other reserves
53,911,413
53,696,792
Profit and loss reserves
(26,567,015)
(30,411,698)
Total equity
27,344,399
23,285,095
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
Mr DD Lewis
Director
Company registration number 06396714 (England and Wales)
A.M. CASTLE METALS UK, LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
Fixed assets
Investments
11
4,951,698
4,717,328
4,951,698
4,717,328
Current assets
-
-
Creditors: amounts falling due within one year
15
(2,008,642)
(1,913,570)
Net current liabilities
(2,008,642)
(1,913,570)
Net assets
2,943,056
2,803,758
Capital and reserves
Called up share capital
20
1
1
Other reserves
25,682,366
25,682,366
Profit and loss reserves
(22,739,311)
(22,878,609)
Total equity
2,943,056
2,803,758

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was €0 (2023 - €0 profit).

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
Mr DD Lewis
Director
Company registration number 06396714 (England and Wales)
A.M. CASTLE METALS UK, LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Other reserves
Profit and loss reserves
Total
Balance at 1 January 2023
1
53,696,792
(32,967,538)
20,729,255
Year ended 31 December 2023:
Profit for the year
-
-
3,013,223
3,013,223
Other comprehensive income:
Currency translation differences
-
-
(457,383)
(457,383)
Total comprehensive income
-
-
2,555,840
2,555,840
Balance at 31 December 2023
1
53,696,792
(30,411,698)
23,285,095
Year ended 31 December 2024:
Profit for the year
-
-
3,746,139
3,746,139
Other comprehensive income:
Currency translation differences
-
-
313,165
313,165
Total comprehensive income
-
-
4,059,304
4,059,304
Transfers
-
214,621
(214,621)
-
Balance at 31 December 2024
1
53,911,413
(26,567,015)
27,344,399
A.M. CASTLE METALS UK, LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Other reserves
Profit and loss reserves
Total
Balance at 1 January 2023
1
25,682,366
(22,939,054)
2,743,313
Year ended 31 December 2023:
Profit for the year
-
-
-
-
0
Other comprehensive income:
Currency translation differences
-
-
60,445
60,445
Total comprehensive income
-
-
60,445
60,445
Balance at 31 December 2023
1
25,682,366
(22,878,609)
2,803,758
Year ended 31 December 2024:
Profit for the year
-
-
-
-
0
Other comprehensive income:
Currency translation differences
-
-
139,298
139,298
Total comprehensive income
-
-
139,298
139,298
Balance at 31 December 2024
1
25,682,366
(22,739,311)
2,943,056
A.M. CASTLE METALS UK, LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
Cash flows from operating activities
Cash generated from operations
24
1,941,107
5,227,170
Interest paid
(56,216)
(98,944)
Income taxes paid
(1,447,689)
(1,251,449)
Net cash inflow from operating activities
437,202
3,876,777
Investing activities
Purchase of intangible assets
(23,832)
(2,521)
Purchase of tangible fixed assets
(173,317)
(972,562)
Net cash used in investing activities
(197,149)
(975,083)
Financing activities
Repayment of bank loans
(1,201,678)
(1,198,222)
Net cash used in financing activities
(1,201,678)
(1,198,222)
Net (decrease)/increase in cash and cash equivalents
(961,625)
1,703,472
Cash and cash equivalents at beginning of year
6,785,797
5,498,453
Effect of foreign exchange rates
313,165
(416,128)
Cash and cash equivalents at end of year
6,137,337
6,785,797
A.M. CASTLE METALS UK, LIMITED
GROUP STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Impairment of investment

Determining whether an investment is impaired requires an estimation of the present value of future cash flows of the investment. This requires the entity to estimate the future cash flows expected to arise from the investment and a suitable discount rate in order to calculate present value. The company has an investment in its subsidiary in France of €4,717,000. The future cash flows were forecast and discounted at a discount rate of 12.0%. Based upon this review no impairment was required as at 31 December 2024.

2
Accounting policies
Company information

A.M. Castle Metals UK Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is One St Peter's Square, Manchester, M2 3DE.

 

The group consists of A.M. Castle Metals UK Limited and all of its subsidiaries.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in euros, which is the presentation currency of the group. Monetary amounts in these financial statements are rounded to the nearest €.

 

The functional currency of each entity within the group is determined based on the primary economic environment in which it operates. For the group, the Euro has been determined as the presentation currency due to the significant influence of Euro-denominated transactions on the group’s operations. The functional currency of the company is sterling.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

A.M. CASTLE METALS UK, LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 16 -
2.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

2.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company A.M. Castle Metals UK Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

A.M. CASTLE METALS UK, LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 17 -
2.4
Going concern

As at 31 December 2024 the company had net assets of €2,943,056, of which the current portion constituted a net liability of €2,008,642. The current liability is with the UK operating company and will not be settled in cash, therefore is not a concern of management. In discharging their duties in respect of going concern, the directors have carried out a review of the company’s and its group’s financial position and cash flow forecast for a period of twelve months from the date of signing these financial statements. This review has been based on a comprehensive forecast of revenue, expenditure and cash flows, taking into account specific business risks and the uncertainties brought about by the current economic environment.

The current economic conditions create uncertainty particularly over (a) the level of demand for the group’s products; (b) the exchange rate between sterling and US dollars, and (c) the availability of bank finance in the foreseeable future.

The company has obtained written confirmation from its ultimate parent undertaking, AM Castle & Co., that AM Castle & Co. will continue to provide support to the company for the foreseeable future, being at least 12 months from the date of signing of these financial statements. In addition, A.M. Castle & Co. has provided written confirmation that it will not call in for repayment any intercompany facilities or balances from the company in order to enable the company and the group to continue in operational existence for the foreseeable future.

Having completed this review, the directors have reached the conclusion that the company is able to manage its business risks in the current uncertain economic climate. Thus, the directors continue to adopt the going concern basis in preparing the financial statements.

 

2.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

2.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 8 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

A.M. CASTLE METALS UK, LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 18 -
2.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
Over 10 years
2.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over 8 years
Plant and equipment
Over 3 to 10 years
Fixtures and fittings
Over 1 to 5 years
Motor vehicles
Over 3 to 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

2.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

2.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

2.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

A.M. CASTLE METALS UK, LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 19 -
2.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

2.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2.16
Leases
A.M. CASTLE METALS UK, LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 20 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

3
Turnover
2024
2023
Turnover analysed by class of business
Aerospace and defense
62,606,952
66,724,113
2024
2023
Turnover analysed by geographical market
UK
626,070
400,345
Europe
47,581,283
48,374,982
Rest of world
14,399,599
17,948,786
62,606,952
66,724,113
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
Exchange losses
41,933
283,859
Depreciation of owned tangible fixed assets
426,695
398,696
Amortisation of intangible assets
7,612
3,287
Operating lease charges
592,830
543,269
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
For audit services
Audit of the financial statements of the group and company
15,000
15,000
Audit of the financial statements of the company's subsidiaries
77,299
35,071
92,299
50,071
A.M. CASTLE METALS UK, LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Management
12
8
4
4
Production and others
72
72
-
-
Total
84
80
4
4

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
Wages and salaries
3,275,498
3,160,550
-
0
-
0
Social security costs
1,219,728
1,214,189
-
0
-
0
4,495,226
4,374,739
-
0
-
0
7
Interest payable and similar expenses
2024
2023
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
-
0
34,925
Other finance costs:
Other interest
56,216
64,019
Total finance costs
56,216
98,944
8
Taxation
2024
2023
Current tax
UK corporation tax on profits for the current period
3,045
2,963
Foreign current tax on profits for the current period
1,117,627
1,144,782
Total current tax
1,120,672
1,147,745
A.M. CASTLE METALS UK, LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 22 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
Profit before taxation
4,866,811
4,160,968
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
1,216,703
1,040,242
Tax effect of expenses that are not deductible in determining taxable profit
912,031
1,287,741
Tax effect of income not taxable in determining taxable profit
(42,985)
(15,199)
Gains not taxable
(1,110,838)
(1,164,370)
Adjustments in respect of prior years
-
0
(37,334)
Other permanent differences
-
0
16,532
Foreign taxation
-
0
149,338
Social contribution of 3.3% (Turnover exceeding €7.63 million)
11,329
7,426
Movement in deferred tax not recognised
134,432
(136,631)
Taxation charge
1,120,672
1,147,745
9
Intangible fixed assets
Group
Goodwill
Software
Total
Cost
At 1 January 2024
23,461,893
59,369
23,521,262
Additions
-
0
23,832
23,832
At 31 December 2024
23,461,893
83,201
23,545,094
Amortisation and impairment
At 1 January 2024
23,461,893
48,233
23,510,126
Amortisation charged for the year
-
0
7,612
7,612
At 31 December 2024
23,461,893
55,845
23,517,738
Carrying amount
At 31 December 2024
-
0
27,356
27,356
At 31 December 2023
-
0
11,136
11,136
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
A.M. CASTLE METALS UK, LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
10
Tangible fixed assets
Group
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
Cost
At 1 January 2024
379,405
4,757,886
29,991
67,414
5,234,696
Additions
4,515
162,450
3,173
3,179
173,317
At 31 December 2024
383,920
4,920,336
33,164
70,593
5,408,013
Depreciation and impairment
At 1 January 2024
229,827
2,987,898
29,500
46,144
3,293,369
Depreciation charged in the year
25,462
383,377
746
17,110
426,695
At 31 December 2024
255,289
3,371,275
30,246
63,254
3,720,064
Carrying amount
At 31 December 2024
128,631
1,549,061
2,918
7,339
1,687,949
At 31 December 2023
149,578
1,769,988
491
21,270
1,941,327
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
11
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
Investments in subsidiaries
12
-
0
-
0
4,951,698
4,717,328
Movements in fixed asset investments
Company
Shares in subsidiaries
Cost or valuation
At 1 January 2024
4,717,328
Valuation changes
234,370
At 31 December 2024
4,951,698
Carrying amount
At 31 December 2024
4,951,698
At 31 December 2023
4,717,328
A.M. CASTLE METALS UK, LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
12
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Castle Metals UK Limited
One St Peter's Square, Manchester, United Kingdom, M2 3DE
Ordinary
100.00
Castle Metals France
Du Pre Cadeau, Zone Internationale de Fret
Montoir de Bretagne, France
44550
Ordinary
100.00
13
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
Trade debtors
11,454,385
12,661,355
-
0
-
0
Amounts owed by group undertakings
-
34,352
-
-
Other debtors
7,849,099
4,059,829
-
0
-
0
Prepayments and accrued income
325,742
557,544
-
0
-
0
19,629,226
17,313,080
-
-
14
Stocks
Group
Company
2024
2023
2024
2023
Raw materials and consumables
9,569,243
7,349,840
-
0
-
0
Work in progress
84,297
127,539
-
-
Finished goods and goods for resale
6,515,480
8,291,652
-
0
-
0
16,169,020
15,769,031
-
0
-
0

Inventories are stated after provisions for impairment of €365,717 (2022: €228,178)

A.M. CASTLE METALS UK, LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
15
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
Bank loans
17
1,205,215
1,201,702
-
0
-
0
Trade creditors
4,896,725
4,899,574
-
0
-
0
Amounts owed to group undertakings
3,241,366
2,895,309
2,008,642
1,913,570
Corporation tax payable
120,338
447,355
-
0
-
0
Other taxation and social security
865,978
858,664
-
-
Deferred income
18
592,827
694,964
-
0
-
0
Other creditors
4,578,920
5,562,621
-
0
-
0
Accruals and deferred income
201,212
165,988
-
0
-
0
15,702,581
16,726,177
2,008,642
1,913,570

The amounts owed to group undertakings have no fixed repayment terms.

16
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
Bank loans and overdrafts
17
603,908
1,809,099
-
0
-
0
17
Loans and overdrafts
Group
Company
2024
2023
2024
2023
Bank loans
1,809,123
3,010,801
-
0
-
0
Payable within one year
1,205,215
1,201,702
-
0
-
0
Payable after one year
603,908
1,809,099
-
0
-
0

The long-term loans solely relate to borrowings supported by the PGE Resilience Loan Scheme. The full guarantee is provided by the French Government.

18
Deferred income
Group
Company
2024
2023
2024
2023
Other deferred income
592,827
694,964
-
-

The deferred income relates to investment subsidies received in relation to equipment and is written off in line with the related assets useful life.

A.M. CASTLE METALS UK, LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
19
Retirement benefit schemes

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
Issued and fully paid
Ordinary shares of €1 each
1
1
1
1

The company has one class of ordinary shares which carry no right to fixed income.

21
Other reserves
2024
2023
Group
At the beginning of the year
53,696,792
53,696,792
Additions
214,621
-
At the end of the year
53,911,413
53,696,792
2024
2023
Company
At the beginning and end of the year
25,682,366
25,682,366

The company's other reserves are as follows :

 

Other reserves represent a capital injection in 2008. Intercompany debt was capitalised into equity as a capital contribution in 2019 following the waiver of the intercompany debt.

 

Castle Metals France maintains a legal reserve. The movement in the year relates to this reserve and the balance at the end of year was €296,537 (2023: €81,916)

22
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
Within one year
429,624
484,524
-
-
Between two and five years
429,624
859,248
-
-
859,248
1,343,772
-
-
A.M. CASTLE METALS UK, LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
23
Controlling party

The immediate and ultimate holding company and controlling party is A.M. Castle & Co., which is registered in the United States of America.

24
Cash generated from group operations
2024
2023
Profit after taxation
3,746,139
3,013,223
Adjustments for:
Taxation charged
1,120,672
1,147,745
Finance costs
56,216
98,944
Amortisation and impairment of intangible assets
7,612
3,287
Depreciation and impairment of tangible fixed assets
426,695
398,696
Movements in working capital:
(Increase)/decrease in stocks
(399,989)
4,510,478
(Increase)/decrease in debtors
(2,316,146)
1,732,538
Decrease in creditors
(597,955)
(6,002,598)
(Decrease)/increase in deferred income
(102,137)
324,857
Cash generated from operations
1,941,107
5,227,170
25
Analysis of changes in net funds - group
1 January 2024
Cash flows
Exchange rate movements
31 December 2024
Cash at bank and in hand
6,785,797
(961,625)
313,165
6,137,337
Borrowings excluding overdrafts
(3,010,801)
1,201,678
-
(1,809,123)
3,774,996
240,053
313,165
4,328,214
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr D RogesMr DD LewisMr DW StoettnerA G Secretarial Limitedfalse063967142024-01-012024-12-31063967142024-12-3106396714bus:Director12024-01-012024-12-3106396714bus:Director22024-01-012024-12-3106396714bus:Director32024-01-012024-12-3106396714bus:CompanySecretary12024-01-012024-12-3106396714bus:RegisteredOffice2024-01-012024-12-3106396714bus:Consolidated2024-12-3106396714bus:Consolidated2024-01-012024-12-3106396714bus:Consolidated2023-01-012023-12-31063967142023-01-012023-12-3106396714core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3106396714core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3106396714core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3106396714core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3106396714bus:Consolidated2023-12-3106396714core:Goodwillbus:Consolidated2024-12-3106396714core:ComputerSoftwarebus:Consolidated2024-12-3106396714core:Goodwillbus:Consolidated2023-12-3106396714core:ComputerSoftwarebus:Consolidated2023-12-3106396714core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3106396714core:PlantMachinerybus:Consolidated2024-12-3106396714core:FurnitureFittingsbus:Consolidated2024-12-3106396714core:MotorVehiclesbus:Consolidated2024-12-3106396714core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3106396714core:PlantMachinerybus:Consolidated2023-12-3106396714core:FurnitureFittingsbus:Consolidated2023-12-3106396714core:MotorVehiclesbus:Consolidated2023-12-31063967142023-12-3106396714core:ShareCapitalbus:Consolidated2024-12-3106396714core:ShareCapitalbus:Consolidated2023-12-3106396714core:OtherMiscellaneousReservebus:Consolidated2024-12-3106396714core:OtherMiscellaneousReservebus:Consolidated2023-12-3106396714core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3106396714core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3106396714core:ShareCapital2024-12-3106396714core:ShareCapital2023-12-3106396714core:OtherMiscellaneousReserve2024-12-3106396714core:OtherMiscellaneousReserve2023-12-3106396714core:RetainedEarningsAccumulatedLosses2024-12-3106396714core:RetainedEarningsAccumulatedLosses2023-12-3106396714core:ShareCapitalbus:Consolidated2022-12-31063967142022-12-3106396714core:ShareCapital2022-12-3106396714core:RetainedEarningsAccumulatedLosses2022-12-3106396714bus:Consolidated2022-12-3106396714core:Goodwill2024-01-012024-12-3106396714core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3106396714core:ComputerSoftware2024-01-012024-12-3106396714core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3106396714core:PlantMachinery2024-01-012024-12-3106396714core:FurnitureFittings2024-01-012024-12-3106396714core:MotorVehicles2024-01-012024-12-3106396714core:UKTaxbus:Consolidated2024-01-012024-12-3106396714core:UKTaxbus:Consolidated2023-01-012023-12-3106396714core:ForeignTaxbus:Consolidated2024-01-012024-12-3106396714core:ForeignTaxbus:Consolidated2023-01-012023-12-3106396714bus:Consolidated12024-01-012024-12-3106396714bus:Consolidated12023-01-012023-12-3106396714bus:Consolidated22024-01-012024-12-3106396714bus:Consolidated22023-01-012023-12-3106396714bus:Consolidated32024-01-012024-12-3106396714bus:Consolidated32023-01-012023-12-3106396714bus:Consolidated42024-01-012024-12-3106396714bus:Consolidated42023-01-012023-12-3106396714bus:Consolidated52024-01-012024-12-3106396714bus:Consolidated52023-01-012023-12-3106396714core:Goodwillbus:Consolidated2023-12-3106396714core:ComputerSoftwarebus:Consolidated2023-12-3106396714bus:Consolidated2023-12-3106396714core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3106396714core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3106396714core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3106396714core:Goodwillbus:Consolidated2024-01-012024-12-3106396714core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3106396714core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3106396714core:PlantMachinerybus:Consolidated2023-12-3106396714core:FurnitureFittingsbus:Consolidated2023-12-3106396714core:MotorVehiclesbus:Consolidated2023-12-3106396714core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3106396714core:PlantMachinerybus:Consolidated2024-01-012024-12-3106396714core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3106396714core:MotorVehiclesbus:Consolidated2024-01-012024-12-3106396714core:Subsidiary12024-01-012024-12-3106396714core:Subsidiary22024-01-012024-12-3106396714core:Subsidiary112024-01-012024-12-3106396714core:Subsidiary222024-01-012024-12-3106396714core:CurrentFinancialInstruments2024-12-3106396714core:CurrentFinancialInstruments2023-12-3106396714core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3106396714core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3106396714core:WithinOneYearbus:Consolidated2024-12-3106396714core:WithinOneYearbus:Consolidated2023-12-3106396714core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106396714core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106396714core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3106396714core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3106396714core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3106396714core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3106396714core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3106396714core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3106396714bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106396714bus:FRS1022024-01-012024-12-3106396714bus:Audited2024-01-012024-12-3106396714bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3106396714bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP