Company registration number 06397595 (England and Wales)
SHOUKSMITH HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SHOUKSMITH HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr E S Shouksmith
Mr R P Shouksmith
Mrs K E Shouksmith
Mr D I Shouksmith
Mrs J E Durkin
Mr M H Foster
Mr A T Stanley
Secretary
Mr A T Stanley
Company number
06397595
Registered office
Murton Way
Osbaldwick
York
YO19 5GS
Auditor
Azets Audit Services Limited
Triune Court
Monks Cross Drive
York
YO32 9GZ
SHOUKSMITH HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 28
SHOUKSMITH HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

J.H.Shouksmith & Sons Limited, based in York for over 200 years, continues to operate as Building Services Engineers, seeking to ‘bring buildings to life’ via the design and installation of heating, plumbing, electrical, and refrigeration installations associated with the construction industry.

 

The results for the company on the statement of comprehensive income show a profit on ordinary activities before taxation of £47,667 (2023: £302,324) and a turnover for the year of £12,189,095 (2023: £13,344,989). A dividend of 9p per share was paid in the year.

 

The group’s flat organisation structure allows it to run as efficiently as possible, reacting quickly and appropriately. The entire process is managed seamlessly by our effective and experienced team from the initial estimating which leads to successful tendering for the right projects, the management of those projects to bring them through on budget to the client’s specifications and the background organisation supporting the front-line work.

 

The group has worked hard to ensure all of its employees are committed to the common cause and there is a continuous drive to improve all aspects of the company’s work as we seek to make a real difference at all levels.

Principal risks and uncertainties

The key business risks and uncertainties affecting the group are considered to relate to competition from other contractors and economic conditions of the construction industry in general. The business has traded successfully through a few years of economic turbulence and continues to develop and evolve. It maintains strong relationships with key customers and suppliers and has strong support structures throughout.

 

The group does not actively use financial instruments as part of its financial risk management. It is exposed to the usual risk and cash flow risk associated with selling on credit and manages this through credit control procedures. The nature of its financial instruments means that they are not subject to a price risk or liquidity risk.

Development and performance

The group successfully delivers projects on a nationwide basis and plans to continue doing so. Projects are often delivered working in partnership with carefully chosen specialist subcontractors with whom we have an established logistical and trading history alongside our own established workforce. Together, this enables us to respond quickly and effectively to the requirements and needs of our customers.

 

The group strives to win the right projects, work that can be delivered on time on budget for the client and for this reason we win repeat work from contractors. At the time of writing, 2025 is on course to deliver ten-year high trading profit and the order book for 2026 is beginning to fill up.

 

The group periodically reviews all aspects of the business to assess strengths, weaknesses, opportunities and threats and tailors its response accordingly.

 

The group continues to be selective with the type of work undertaken, focusing on projects that are expected to deliver suitable returns for carefully selected clients.

 

J.H.Shouksmith & Sons Limited strives to provide value for money projects for its customers whilst maintaining a commitment to be a good employer for its workforce. Regardless of how the construction industry continues to evolve, the directors believe that the company is well placed to manage the volume of available and profitable work and respond effectively to circumstance; it is well financed and will continue to move forward and grow in a controlled manner as supported by the marketplace.

SHOUKSMITH HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators

Given their closeness to all levels of the business, the directors are of the opinion that analysis using industry-based KPIs would not be appropriate for an understanding of the development, performance or position of the business. With direct involvement in the day-to-day running as well as constantly reviewing the medium and long-term outlooks, the directors feel that the most effective measures of the company's current position are threefold: the retained profit, the liquidity within the business and the health of the order book. The directors are satisfied that all three show the business to be in in good health.

On behalf of the board

Mr A T Stanley
Director
29 September 2025
SHOUKSMITH HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of building services engineers, which encompasses activities of heating, plumbing, electrical and refrigeration installations.

Results and dividends

The results for the year are set out on page 8.

During the year, the first and final ordinary dividend was paid amounting to £39,248.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr E S Shouksmith
Mr R P Shouksmith
Mrs K E Shouksmith
Mr D I Shouksmith
Mrs J E Durkin
Mr M H Foster
Mr A T Stanley
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Auditor

Azets Audit Services Limited were appointed as auditor to the group and is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr A T Stanley
Director
29 September 2025
SHOUKSMITH HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SHOUKSMITH HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SHOUKSMITH HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of Shouksmith Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SHOUKSMITH HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SHOUKSMITH HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

SHOUKSMITH HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SHOUKSMITH HOLDINGS LIMITED
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Martin Davey (Senior Statutory Auditor)
For and on behalf of Azets Audit Services Limited
29 September 2025
Chartered Accountants
Statutory Auditor
Triune Court
Monks Cross Drive
York
YO32 9GZ
SHOUKSMITH HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
12,189,095
13,344,989
Cost of sales
(9,312,279)
(11,180,422)
Gross profit
2,876,816
2,164,567
Administrative expenses
(2,866,232)
(2,011,855)
Other operating income
3,000
84,604
Operating profit
4
13,584
237,316
Interest receivable and similar income
8
34,907
65,008
Interest payable and similar expenses
9
(824)
-
0
Profit before taxation
47,667
302,324
Tax on profit
10
(25,995)
233,906
Profit for the financial year
21,672
536,230
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

SHOUKSMITH HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
321,171
267,093
Current assets
Debtors
15
5,532,166
4,441,225
Cash at bank and in hand
660,096
1,338,565
6,192,262
5,779,790
Creditors: amounts falling due within one year
16
(2,712,106)
(2,227,980)
Net current assets
3,480,156
3,551,810
Net assets
3,801,327
3,818,903
Capital and reserves
Called up share capital
19
1,308,264
1,308,264
Share premium account
12,000
12,000
Revaluation reserve
8,850
8,850
Profit and loss reserves
2,472,213
2,489,789
Total equity
3,801,327
3,818,903
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
Mr D I Shouksmith
Mr A T Stanley
Director
Director
Company registration number 06397595 (England and Wales)
SHOUKSMITH HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
13
3,801,327
3,818,903
Capital and reserves
Called up share capital
19
1,308,264
1,308,264
Share premium account
12,000
12,000
Profit and loss reserves
2,481,063
2,498,639
Total equity
3,801,327
3,818,903

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £21,672 (2023 - £536,230 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
Mr D I Shouksmith
Mr A T Stanley
Director
Director
Company registration number 06397595 (England and Wales)
SHOUKSMITH HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
1,308,264
12,000
8,850
1,992,807
3,321,921
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
536,230
536,230
Dividends
11
-
-
-
(39,248)
(39,248)
Balance at 31 December 2023
1,308,264
12,000
8,850
2,489,789
3,818,903
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
21,672
21,672
Dividends
11
-
-
-
(39,248)
(39,248)
Balance at 31 December 2024
1,308,264
12,000
8,850
2,472,213
3,801,327
SHOUKSMITH HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
1,308,264
12,000
2,001,657
3,321,921
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
536,230
536,230
Dividends
11
-
-
(39,248)
(39,248)
Balance at 31 December 2023
1,308,264
12,000
2,498,639
3,818,903
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
21,672
21,672
Dividends
11
-
-
(39,248)
(39,248)
Balance at 31 December 2024
1,308,264
12,000
2,481,063
3,801,327
SHOUKSMITH HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
23
(507,009)
363,086
Interest paid
(824)
-
0
Income taxes paid
(7,254)
-
0
Net cash (outflow)/inflow from operating activities
(515,087)
363,086
Investing activities
Purchase of tangible fixed assets
(184,086)
(243,458)
Proceeds from disposal of tangible fixed assets
25,045
69,626
Interest received
34,907
65,008
Net cash used in investing activities
(124,134)
(108,824)
Financing activities
Dividends paid to equity shareholders
(39,248)
(39,248)
Net cash used in financing activities
(39,248)
(39,248)
Net (decrease)/increase in cash and cash equivalents
(678,469)
215,014
Cash and cash equivalents at beginning of year
1,338,565
1,123,551
Cash and cash equivalents at end of year
660,096
1,338,565
SHOUKSMITH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

Shouksmith Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of Shouksmith Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

SHOUKSMITH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Shouksmith Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Nil
Plant and equipment
25% - 50% straight line
Motor vehicles
25% straight line
SHOUKSMITH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, interests in subsidiaries, associates and jointly controlled entities are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss. Transaction costs are expensed to profit or loss as incurred.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SHOUKSMITH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

SHOUKSMITH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SHOUKSMITH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

The company participated in the Plumbing and Mechanical Services (UK) Industry Pension Scheme, which is a multi-employer defined benefit scheme, until it closed to new benefit accrual in June 2019.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

SHOUKSMITH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 20 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Construction contracts

The majority of the company's activities are undertaken via long-term construction contracts which can span more than one accounting period. These contracts are accounted for in accordance with FRS 102 which requires estimates to be made for the contract costs and revenue.

 

Directors base their judgement of contract costs and revenue on the latest available information, which includes detailed contract valuations. Contract costs and revenue are affected by a variety of uncertainties that depend on the outcome of future events and often need to be revised as events unfold and uncertainties are resolved. The estimates are updated regularly and any impact reflected as appropriate.

Bad debt provision

Outstanding trade debtor balances are reviewed on a line by line basis by management to identify possible amounts where a provision is required. Management closely manage the collection of trade debtors and are therefore able to identify balances where there is uncertainty about its recoverability, and determine what provision is required (if any).

Investment valuation

The company has investments in subsidiaries which are measured at cost and assessed for impairment. When assessing the valuation of investments, management considers the estimated future cashflows and inflow of economic benefits that are forecast to be generated from the subsidiaries. Management assess potential impairment indicators and make a suitable provision as necessary.

3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Construction contracts
12,189,095
13,344,989
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
12,189,095
13,344,989
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
107,407
76,495
Profit on disposal of tangible fixed assets
(2,444)
(25,084)
Operating lease charges
87,006
35,668
SHOUKSMITH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,500
2,000
Audit of the financial statements of the company's subsidiaries
19,500
15,000
22,000
17,000

Costs in respect of the audit of the group and company financial statements are borne by the subsidiary.

6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Management
15
14
7
7
Administration
13
12
-
-
Site-based operatives
38
35
-
-
Total
66
61
7
7

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
4,663,843
4,665,748
-
0
-
0
Social security costs
203,955
145,668
-
-
Pension costs
96,310
69,841
-
0
-
0
4,964,108
4,881,257
-
0
-
0
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
777,217
397,729
Company pension contributions to defined contribution schemes
63,290
34,708
840,507
432,437
SHOUKSMITH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Directors' remuneration
(Continued)
- 22 -
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
208,716
132,612
Company pension contributions to defined contribution schemes
20,743
12,852
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
34,907
65,008
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
824
-
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
6,442
7,254
Deferred tax
Origination and reversal of timing differences
19,553
(241,160)
Total tax charge/(credit)
25,995
(233,906)
SHOUKSMITH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 23 -

The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
47,667
302,324
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
11,917
75,581
Tax effect of expenses that are not deductible in determining taxable profit
2,257
-
0
Tax effect of income not taxable in determining taxable profit
-
0
(4,474)
Unutilised tax losses carried forward
-
0
(241,160)
Permanent capital allowances in excess of depreciation
19,553
-
Depreciation on assets not qualifying for tax allowances
-
(76,495)
Other non-reversing timing differences
(7,732)
-
0
Under/(over) provided in prior years
-
0
12,642
Taxation charge/(credit)
25,995
(233,906)
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
39,248
39,248
SHOUKSMITH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
12
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
30,000
130,619
524,725
685,344
Additions
-
0
7,858
176,228
184,086
Disposals
-
0
-
0
(134,449)
(134,449)
At 31 December 2024
30,000
138,477
566,504
734,981
Depreciation and impairment
At 1 January 2024
-
0
126,530
291,721
418,251
Depreciation charged in the year
-
0
6,302
101,105
107,407
Eliminated in respect of disposals
-
0
-
0
(111,848)
(111,848)
At 31 December 2024
-
0
132,832
280,978
413,810
Carrying amount
At 31 December 2024
30,000
5,645
285,526
321,171
At 31 December 2023
30,000
4,089
233,004
267,093
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
3,801,327
3,818,903
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
3,818,903
Valuation changes
(17,576)
At 31 December 2024
3,801,327
Carrying amount
At 31 December 2024
3,801,327
At 31 December 2023
3,818,903
SHOUKSMITH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
J.H.Shouksmith & Sons Limited
Murton Way, Osbaldwick, York, YO19 5GS
Ordinary
100.00
-
Shouksmith Developments Limited
Murton Way, Osbaldwick, York, YO19 5GS
Ordinary
0
100.00
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
679,740
810,085
-
0
-
0
Gross amounts owed by contract customers
1,901,638
1,717,710
-
0
-
0
Other debtors
2,502,790
1,413,727
-
0
-
0
Prepayments and accrued income
226,391
257,047
-
0
-
0
5,310,559
4,198,569
-
-
Amounts falling due after more than one year:
Trade debtors
-
0
1,496
-
0
-
0
Deferred tax asset (note 17)
221,607
241,160
-
0
-
0
221,607
242,656
-
-
Total debtors
5,532,166
4,441,225
-
-
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
1,994,967
1,441,996
-
0
-
0
Corporation tax payable
6,442
7,254
-
0
-
0
Other taxation and social security
151,378
81,870
-
-
Other creditors
64,599
68,027
-
0
-
0
Accruals and deferred income
494,720
628,833
-
0
-
0
2,712,106
2,227,980
-
0
-
0
SHOUKSMITH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Assets
Assets
2024
2023
Group
£
£
Accelerated capital allowances
(59,876)
(32,662)
Tax losses
273,822
273,822
Revaluations
7,661
-
221,607
241,160
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Asset at 1 January 2024
(241,160)
-
Charge to profit or loss
19,553
-
Asset at 31 December 2024
(221,607)
-
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
96,310
113,124
SHOUKSMITH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Retirement benefit schemes
(Continued)
- 27 -

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund. There was £30,645 (2023: £17,817) unpaid employer contributions at period end.

 

Defined benefit schemes

 

The company participated in the Plumbing and Mechanical Services (UK) Industry Pension Scheme, which is a multi-employer defined benefit scheme (DBS), until it closed to new benefit accrual in June 2019.

 

In accordance with FRS 102, paragraph 28.11A, the company is required to account for the pension costs on the basis of contributions actually payable to the scheme in the year.

 

The company is unable to identify its share of the underlying assets and liabilities of the scheme as each employer is exposed to actuarial risks associated with the current and former employees of other entities participating in the DBS. The most recent actuarial valuations of plan assets and the present value of the defined benefit obligation were carried out at 5 April 2024 by Nicola Mackay, Fellow of the Institute of Actuaries. This showed that the assets covered 99% of liabilities, equating to a shortfall of £3m. The trustee and the constituent organisations agreed a recovery plan to eliminate the shortfall by November 2027 through the assumed outperformance of the schemes assets relative to the assumed prudent return in the valuation. Deficit recovery contributions from employers are not required as part of the recovery plan.

19
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,308,264
1,308,264
1,308,264
1,308,264
20
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
65,960
54,475
-
-
Between two and five years
6,683
103,258
-
-
72,643
157,733
-
-
SHOUKSMITH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
21
Related party transactions

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2024
2023
Balance
Balance
£
£
Group
Other related parties
2,133,274
1,052,628

During the year, J.H. Shouksmith & Sons Limited provided funding to Shouksmith Properties Limited, a company under common control. No interest is charged on the loan.

 

The loan is unsecured and is repayable on demand.

22
Controlling party

The directors do not consider the company to have an ultimate controlling party.

23
Cash (absorbed by)/generated from group operations
2024
2023
£
£
Profit for the year after tax
21,672
536,230
Adjustments for:
Taxation charged/(credited)
25,995
(233,906)
Finance costs
824
-
0
Investment income
(34,907)
(65,008)
Gain on disposal of tangible fixed assets
(2,444)
(25,084)
Depreciation and impairment of tangible fixed assets
107,407
76,495
Movements in working capital:
(Increase)/decrease in debtors
(1,110,494)
882,997
Increase/(decrease) in creditors
484,938
(808,638)
Cash (absorbed by)/generated from operations
(507,009)
363,086
24
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,338,565
(678,469)
660,096
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Mr E S ShouksmithMr R P ShouksmithMrs K E ShouksmithMr D I ShouksmithMrs J E DurkinMr M H FosterMr A T StanleyMr A T Stanleyfalse06397595bus:Consolidated2024-01-012024-12-31063975952024-01-012024-12-3106397595bus:Director12024-01-012024-12-3106397595bus:Director22024-01-012024-12-3106397595bus:Director32024-01-012024-12-3106397595bus:Director42024-01-012024-12-3106397595bus:Director52024-01-012024-12-3106397595bus:Director62024-01-012024-12-3106397595bus:CompanySecretaryDirector12024-01-012024-12-3106397595bus:CompanySecretary12024-01-012024-12-3106397595bus:Director72024-01-012024-12-3106397595bus:RegisteredOffice2024-01-012024-12-3106397595bus:Consolidated2024-12-31063975952024-12-3106397595bus:Consolidated2023-01-012023-12-31063975952023-01-012023-12-3106397595bus:Consolidated2023-12-3106397595core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3106397595core:PlantMachinerybus:Consolidated2024-12-3106397595core:MotorVehiclesbus:Consolidated2024-12-3106397595core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3106397595core:PlantMachinerybus:Consolidated2023-12-3106397595core:MotorVehiclesbus:Consolidated2023-12-31063975952023-12-3106397595core:ShareCapitalbus:Consolidated2024-12-3106397595core:ShareCapitalbus:Consolidated2023-12-3106397595core:SharePremiumbus:Consolidated2024-12-3106397595core:SharePremiumbus:Consolidated2023-12-3106397595core:RevaluationReservebus:Consolidated2024-12-3106397595core:RevaluationReservebus:Consolidated2023-12-3106397595core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3106397595core:ShareCapital2024-12-3106397595core:ShareCapital2023-12-3106397595core:SharePremium2024-12-3106397595core:SharePremium2023-12-3106397595core:RetainedEarningsAccumulatedLosses2024-12-3106397595core:RetainedEarningsAccumulatedLosses2023-12-3106397595core:ShareCapitalbus:Consolidated2022-12-3106397595core:SharePremiumbus:Consolidated2022-12-3106397595core:RevaluationReservebus:Consolidated2022-12-3106397595core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3106397595core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3106397595core:ShareCapital2022-12-3106397595core:SharePremium2022-12-3106397595core:RetainedEarningsAccumulatedLosses2022-12-3106397595core:ShareCapitalOrdinaryShares2024-12-3106397595core:ShareCapitalOrdinaryShares2023-12-3106397595bus:Consolidated2022-12-31063975952023-12-3106397595core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3106397595core:PlantMachinery2024-01-012024-12-3106397595core:MotorVehicles2024-01-012024-12-3106397595core:UKTaxbus:Consolidated2024-01-012024-12-3106397595core:UKTaxbus:Consolidated2023-01-012023-12-3106397595bus:Consolidated12024-01-012024-12-3106397595bus:Consolidated12023-01-012023-12-3106397595core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3106397595core:PlantMachinerybus:Consolidated2023-12-3106397595core:MotorVehiclesbus:Consolidated2023-12-3106397595bus:Consolidated2023-12-3106397595core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3106397595core:PlantMachinerybus:Consolidated2024-01-012024-12-3106397595core:MotorVehiclesbus:Consolidated2024-01-012024-12-3106397595core:Subsidiary12024-01-012024-12-3106397595core:Subsidiary22024-01-012024-12-3106397595core:Subsidiary112024-01-012024-12-3106397595core:Subsidiary222024-01-012024-12-3106397595core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3106397595core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3106397595core:Non-currentFinancialInstruments2024-12-3106397595core:Non-currentFinancialInstruments2023-12-3106397595core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3106397595core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3106397595core:CurrentFinancialInstruments2024-12-3106397595core:CurrentFinancialInstruments2023-12-3106397595core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3106397595core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3106397595core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106397595core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106397595bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106397595bus:FRS1022024-01-012024-12-3106397595bus:Audited2024-01-012024-12-3106397595bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3106397595bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP