Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-302024-12-3052023-12-31truefalseNo description of principal activity5falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06397970 2023-12-31 2024-12-30 06397970 2022-12-31 2023-12-30 06397970 2024-12-30 06397970 2023-12-30 06397970 c:Director1 2023-12-31 2024-12-30 06397970 c:Director2 2023-12-31 2024-12-30 06397970 d:MotorVehicles 2023-12-31 2024-12-30 06397970 d:MotorVehicles 2024-12-30 06397970 d:MotorVehicles 2023-12-30 06397970 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-12-31 2024-12-30 06397970 d:FurnitureFittings 2023-12-31 2024-12-30 06397970 d:FurnitureFittings 2024-12-30 06397970 d:FurnitureFittings 2023-12-30 06397970 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-12-31 2024-12-30 06397970 d:ComputerEquipment 2023-12-31 2024-12-30 06397970 d:ComputerEquipment 2024-12-30 06397970 d:ComputerEquipment 2023-12-30 06397970 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-12-31 2024-12-30 06397970 d:OwnedOrFreeholdAssets 2023-12-31 2024-12-30 06397970 d:CurrentFinancialInstruments 2024-12-30 06397970 d:CurrentFinancialInstruments 2023-12-30 06397970 d:Non-currentFinancialInstruments 2024-12-30 06397970 d:Non-currentFinancialInstruments 2023-12-30 06397970 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-30 06397970 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-30 06397970 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-30 06397970 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-30 06397970 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-30 06397970 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-30 06397970 d:ShareCapital 2024-12-30 06397970 d:ShareCapital 2023-12-30 06397970 d:RetainedEarningsAccumulatedLosses 2024-12-30 06397970 d:RetainedEarningsAccumulatedLosses 2023-12-30 06397970 d:AcceleratedTaxDepreciationDeferredTax 2024-12-30 06397970 d:AcceleratedTaxDepreciationDeferredTax 2023-12-30 06397970 c:FRS102 2023-12-31 2024-12-30 06397970 c:AuditExempt-NoAccountantsReport 2023-12-31 2024-12-30 06397970 c:FullAccounts 2023-12-31 2024-12-30 06397970 c:PrivateLimitedCompanyLtd 2023-12-31 2024-12-30 06397970 2 2023-12-31 2024-12-30 06397970 6 2023-12-31 2024-12-30 06397970 e:PoundSterling 2023-12-31 2024-12-30 iso4217:GBP xbrli:pure
Registered number: 06397970














DATAPROJEX LTD
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 30 DECEMBER 2024

 
DATAPROJEX LTD
REGISTERED NUMBER:06397970

BALANCE SHEET
AS AT 30 DECEMBER 2024

2024
2023
Note

Fixed assets
  

Tangible assets
 4 
30,433
37,092

Investments
  
10,572
10,572

  
41,005
47,664

Current assets
  

Debtors: amounts falling due within one year
 6 
2,418,929
1,718,039

Cash at bank and in hand
 7 
195,044
182,952

  
2,613,973
1,900,991

Creditors: amounts falling due within one year
 8 
(1,221,607)
(508,617)

Net current assets
  
 
 
1,392,366
 
 
1,392,374

Total assets less current liabilities
  
1,433,371
1,440,038

Creditors: amounts falling due after more than one year
 9 
(1,226,155)
(1,217,842)

Provisions for liabilities
  

Deferred tax
 11 
(7,608)
(9,829)

  
 
 
(7,608)
 
 
(9,829)

Net assets
  
£199,608
£212,367


Capital and reserves
  

Called up share capital 
  
150
150

Profit and loss account
  
199,458
212,217

  
£199,608
£212,367


Page 1

 
DATAPROJEX LTD
REGISTERED NUMBER:06397970

BALANCE SHEET (CONTINUED)
AS AT 30 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 August 2025.




___________________________
P Wardell
___________________________
D Caddy
Director
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
DATAPROJEX LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

1.


General information

Dataprojex Ltd is a private company, limited by shares, incorporated in England and Wales. The company registration number is 06397970.                                                                                                            

The registered office and principal trading address of the company is 18/19 Oak Trees Business Centre, The Courtyard, Orbital Park, Ashford, Kent, TN24 0SY.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
DATAPROJEX LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
DATAPROJEX LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 5

 
DATAPROJEX LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Reducing balance
Fixtures and fittings
-
25%
Reducing balance
Computer equipment
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 6

 
DATAPROJEX LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

2.Accounting policies (continued)

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Average no of employees
5
5


4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Computer equipment
Total



Cost or valuation


At 31 December 2023
58,032
6,069
10,211
74,312


Additions
-
-
3,485
3,485



At 30 December 2024

58,032
6,069
13,696
77,797



Depreciation


At 31 December 2023
24,362
3,024
9,833
37,219


Charge for the year on owned assets
8,418
762
965
10,145



At 30 December 2024

32,780
3,786
10,798
47,364



Net book value



At 30 December 2024
£25,252
£2,283
£2,898
£30,433



At 30 December 2023
£33,670
£3,045
£378
£37,093

Page 7

 
DATAPROJEX LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

5.


Fixed asset investments





Investments



Cost or valuation


At 31 December 2023
10,572



At 30 December 2024
£10,572





6.


Debtors

2024
2023


Trade debtors
874,452
530,163

Amounts owed by group undertakings
1,481,147
1,177,421

Other debtors
63,330
10,455

£2,418,929
£1,718,039



7.


Cash and cash equivalents

2024
2023

Cash at bank and in hand
195,044
182,952

£195,044
£182,952



8.


Creditors: Amounts falling due within one year

2024
2023

Bank loans
39,306
39,306

Trade creditors
1,106,182
378,618

Corporation tax
4,703
50,747

Other taxation and social security
48,550
14,706

Other creditors
10,866
13,240

Accruals and deferred income
12,000
12,000

£1,221,607
£508,617


Page 8

 
DATAPROJEX LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

9.


Creditors: Amounts falling due after more than one year

2024
2023

Bank loans
65,540
95,846

Other creditors
1,160,615
1,121,996

£1,226,155
£1,217,842



10.


Loans


Analysis of the maturity of loans is given below:


2024
2023

Amounts falling due within one year

Bank loans
39,306
39,306

Amounts falling due 1-2 years

Bank loans
65,540
95,846



£104,846
£135,152



11.


Deferred taxation




2024





At beginning of year
(9,829)


Charged to profit or loss
2,221



At end of year
£(7,608)

The provision for deferred taxation is made up as follows:

2024
2023


Accelerated capital allowances
£7,608
£9,829


12.


Pension commitments

The company operates a defined contributions pension scheme.  The assets of the scheme are held separately from those of the company in an independently administered fund.  The pension cost charge represents contributions payable by the company to the fund amounted to £5,027 (2023: £8,736).  Contributions totalling £1,895 (2023: £2,325) were payable to the fund at the balance sheet date and are  included in creditors.


Page 9