11
01/01/2024
31/12/2024
2024-12-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2024-01-01
Sage Accounts Production 24.0 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
6412244
2024-01-01
2024-12-31
6412244
2024-12-31
6412244
2023-12-31
6412244
2023-01-01
2023-12-31
6412244
2023-12-31
6412244
2022-12-31
6412244
core:FurnitureFittingsToolsEquipment
2024-01-01
2024-12-31
6412244
core:MotorVehicles
2024-01-01
2024-12-31
6412244
bus:RegisteredOffice
2024-01-01
2024-12-31
6412244
bus:LeadAgentIfApplicable
2024-01-01
2024-12-31
6412244
bus:Director1
2024-01-01
2024-12-31
6412244
bus:Director2
2024-01-01
2024-12-31
6412244
bus:Director3
2024-01-01
2024-12-31
6412244
bus:Director5
2024-01-01
2024-12-31
6412244
core:RetainedEarningsAccumulatedLosses
2023-01-01
2023-12-31
6412244
core:RetainedEarningsAccumulatedLosses
2024-01-01
2024-12-31
6412244
core:WithinOneYear
2024-12-31
6412244
core:WithinOneYear
2023-12-31
6412244
core:ShareCapital
2024-12-31
6412244
core:ShareCapital
2023-12-31
6412244
core:RetainedEarningsAccumulatedLosses
2024-12-31
6412244
core:RetainedEarningsAccumulatedLosses
2023-12-31
6412244
core:ShareCapital
2022-12-31
6412244
core:RetainedEarningsAccumulatedLosses
2022-12-31
6412244
core:PreviouslyStatedAmount
core:ShareCapital
2024-12-31
6412244
bus:SmallEntities
2024-01-01
2024-12-31
6412244
bus:AuditExemptWithAccountantsReport
2024-01-01
2024-12-31
6412244
bus:SmallCompaniesRegimeForAccounts
2024-01-01
2024-12-31
6412244
bus:PrivateLimitedCompanyLtd
2024-01-01
2024-12-31
6412244
bus:AbridgedAccounts
2024-01-01
2024-12-31
6412244
core:ImmediateParent
2024-01-01
2024-12-31
6412244
core:IntermediateParent1
2024-01-01
2024-12-31
6412244
core:IntermediateParent1
2023-01-01
2023-12-31
6412244
core:Associate1
2024-01-01
2024-12-31
6412244
core:Associate2
2024-01-01
2024-12-31
6412244
core:IntermediateParent1
2024-12-31
6412244
core:IntermediateParent1
2023-12-31
6412244
core:Associate2
2023-12-31
6412244
core:EntitiesControlledByKeyManagementPersonnel
2024-01-01
2024-12-31
6412244
1
2024-01-01
2024-12-31
6412244
core:ImmediateParent
2023-01-01
2023-12-31
6412244
core:ImmediateParent
2024-12-31
6412244
core:ImmediateParent
2023-12-31
Company registration number:
6412244
W.B. Simpson & Sons Limited
Unaudited filleted abridged financial statements
31 December 2024
W.B. Simpson & Sons Limited
Contents
Directors and other information
Accountant's report
Abridged statement of financial position
Statement of changes in equity
Notes to the financial statements
W.B. Simpson & Sons Limited
Directors and other information
|
|
|
|
|
Directors |
Mr Max Valler-Miles |
|
|
|
Mr W. Valler |
|
|
|
Mr M. Poland |
|
|
|
Mr Keith Gill |
|
|
|
|
|
|
|
|
|
|
Company number |
6412244 |
|
|
|
|
|
|
|
|
|
|
Registered office |
27-29 Ormside Way |
|
|
|
Holmethorpe Industrial Estate |
|
|
|
Redhill |
|
|
|
Surrey |
|
|
|
RH1 2LT |
|
|
|
|
|
|
|
|
|
|
Business address |
27-29 Ormside Way |
|
|
|
Holmethorpe Industrial Estate |
|
|
|
Redhill |
|
|
|
Surrey |
|
|
|
RH1 2LT |
|
|
|
|
|
|
|
|
|
|
Accountant |
S Nunn and Co Limited |
|
|
|
Unit 2, Guards Avenue |
|
|
|
Caterham |
|
|
|
Surrey |
|
|
|
CR3 5XL |
|
|
|
|
|
W.B. Simpson & Sons Limited
Chartered accountant's report to the board of directors on the preparation of the
unaudited statutory financial statements of W.B. Simpson & Sons Limited
Year ended 31 December 2024
In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the financial statements of W.B. Simpson & Sons Limited for the year ended 31 December 2024 which comprise the abridged statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given me.
As a practising member of the Institute of Chartered Accountants in England and Wales (ICAEW), I am subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of W.B. Simpson & Sons Limited, as a body, in accordance with the terms of my engagement letter. My work has been undertaken solely to prepare for your approval the financial statements of W.B. Simpson & Sons Limited and state those matters that we have agreed to state to the board of directors of W.B. Simpson & Sons Limited as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than W.B. Simpson & Sons Limited and its board of directors as a body for my work or for this report.
It is your duty to ensure that W.B. Simpson & Sons Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of W.B. Simpson & Sons Limited. You consider that W.B. Simpson & Sons Limited is exempt from the statutory audit requirement for the year.
I have not been instructed to carry out an audit or a review of the financial statements of W.B. Simpson & Sons Limited. For this reason, I have not verified the accuracy or completeness of the accounting records or information and explanations you have given to me and I do not, therefore, express any opinion on the statutory financial statements.
S Nunn and Co Limited
Chartered Accountants
Unit 2, Guards Avenue
Caterham
Surrey
CR3 5XL
1 June 2025
W.B. Simpson & Sons Limited
Abridged statement of financial position
31 December 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
14,230 |
|
|
|
15,282 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
14,230 |
|
|
|
15,282 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Debtors |
|
|
1,338,275 |
|
|
|
1,418,273 |
|
|
|
Cash at bank and in hand |
|
|
23,025 |
|
|
|
14,520 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
1,361,300 |
|
|
|
1,432,793 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
|
(
860,053) |
|
|
|
(
1,055,585) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current assets |
|
|
|
|
501,247 |
|
|
|
377,208 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
515,477 |
|
|
|
392,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
3,821) |
|
|
|
(
3,821) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net assets |
|
|
|
|
511,656 |
|
|
|
388,669 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
100,000 |
|
|
|
100,000 |
|
Profit and loss account |
|
|
|
|
411,656 |
|
|
|
288,669 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholders funds |
|
|
|
|
511,656 |
|
|
|
388,669 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of comprehensive income has not been delivered.
All of the members have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the current year ending 31 December 2024 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the
board of directors
and authorised for issue on
01 June 2025
, and are signed on behalf of the board by:
Mr M. Poland
Mr Max Valler-Miles
Director
Director
Company registration number:
6412244
W.B. Simpson & Sons Limited
Statement of changes in equity
Year ended 31 December 2024
|
|
Called up share capital |
|
Profit and loss account |
Total |
|
|
|
|
|
|
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2023 |
|
100,000 |
|
160,007 |
260,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
128,662 |
128,662 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
128,662 |
128,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
At 31 December 2023 and 1 January 2024 |
|
100,000 |
|
288,669 |
388,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
122,987 |
122,987 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
122,987 |
122,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
At 31 December 2024 |
|
100,000 |
|
411,656 |
511,656 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W.B. Simpson & Sons Limited
Notes to the financial statements
Year ended 31 December 2024
1.
General information
The company is a private company limited by shares, registered in England. The address of the registered office is St Martin's House, 27-29 Ormside Way, Holmethorpe Industrial Estate, Redhill, Surrey, RH1 2LT.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment |
- |
25 % |
reducing balance |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates
.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Construction contracts
Where the outcome of construction contracts can be reliably estimated, contract revenue and contract costs are recognised by reference to the stage of completion of the contract activity as at the period end. Where the outcome of construction contracts cannot be estimated reliably, revenue is recognised to the extent of contract costs incurred that it is probable will be recoverable, and contract costs are recognised as an expense in the period in which they are incurred. The entity uses the percentage of completion method to determine the amounts to be recognised in the period. The stage of completion is measured by reference to the contract costs incurred up to the end of the reporting period as a percentage of total estimated costs for each contract. Costs incurred for work performed to date do not include costs relating to future activity, such as for materials or prepayments.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
Basic financial instruments are recognised at amortised cost using the effective interest method, except for investments in non-convertible preference and non-puttable preference and ordinary shares, which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value, with changes recognised in profit or loss
.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
11
(2023:
11
).
5.
Tangible assets
|
|
|
|
|
|
|
|
|
|
|
£ |
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 January 2024 |
57,642 |
|
|
|
|
|
|
|
Additions |
3,358 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 December 2024 |
61,000 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 January 2024 |
42,360 |
|
|
|
|
|
|
|
Charge for the year |
4,410 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 December 2024 |
46,770 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 December 2024 |
14,230 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 December 2023 |
15,282 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Related party transactions
During the year the company entered into the following transactions with related parties:
|
|
Transaction value |
|
Balance owed by/(owed to) |
|
|
|
2024 |
2023 |
2024 |
2023 |
|
|
£ |
£ |
£ |
£ |
|
Trafalgar Properties Ltd |
(
520,000) |
(
460,000) |
(
629,998) |
(
639,703) |
|
W.B. Simpson & Sons (Terrazzo) Ltd |
- |
- |
- |
- |
|
Domus Facades Ltd |
- |
- |
- |
8,474 |
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
During the year, the company paid management charges to Trafalgar Properties Ltd of £520,000 (2023: £460,000). At the year end, the company owed £629,998 to Trafalgar Properties Ltd (2023: £639,703) and was owed £nil (2023: £8,474) by Domus Facades Ltd
7.
Controlling party
The controlling party is Trafalgar Properties Ltd, a company registered in England
and Wales.