Company registration number 06426697 (England and Wales)
INNGOT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
INNGOT LIMITED
COMPANY INFORMATION
Directors
M Brassell
Prof I R Davies
Dr D Harvey
J M Helson
D G Hulston
S C Thorpe
Secretary
Prof I R Davies
Company number
06426697
Registered office
Urban Village
221 High Street
Swansea
SA1 1NW
Accountants
Richardsons
30 Upper High Street
Thame
Oxfordshire
OX9 3EZ
INNGOT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
INNGOT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,057,403
943,027
Tangible assets
5
6,011
3,744
1,063,414
946,771
Current assets
Debtors
6
142,553
137,356
Cash at bank and in hand
4,862
48,865
147,415
186,221
Creditors: amounts falling due within one year
7
(350,076)
(271,452)
Net current liabilities
(202,661)
(85,231)
Total assets less current liabilities
860,753
861,540
Creditors: amounts falling due after more than one year
8
(756,539)
(563,523)
Net assets
104,214
298,017
Capital and reserves
Called up share capital
10
7,693
7,514
Share premium account
2,892,710
2,594,896
Other reserves
128,000
128,000
Profit and loss reserves
(2,924,189)
(2,432,393)
Total equity
104,214
298,017
INNGOT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
M Brassell
Director
Company registration number 06426697 (England and Wales)
INNGOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Inngot Limited is a private company limited by shares incorporated in England and Wales. The registered office is Urban Village, 221 High Street, Swansea, SA1 1NW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. Based on contractual commitments received, the directors have a reasonable expectation that the company will continue to operate for the foreseeable future. During the year, to support its activities, the company raised new equity (see note 10) and loan notes (see note 8). The directors anticipate a substantial increase in trading activity in future years and are aware that the company is likely to require future investment if this growth is delivered materially slower than expected.

1.3
Turnover

Turnover represents amounts invoiced to third parties, net of VAT and trade discounts.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Intangible assets also comprise software development costs. Such intangible assets are stated at cost less amortisation and are reviewed for impairment whenever there is an indication that the carrying value may be impaired.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development Costs
12.5% straight line basis
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

INNGOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line basis
Computer equipment
33% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

INNGOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.12

Deferred Income

Fees from loan monitoring activities are paid in full when funds are drawn down. The company’s policy is to recognise 30% of those fees in the company’s financial statements at the point of drawdown, with the balance taken as deferred income and recognised over the loan term. This deferred income is shown in the financial statements under note 7.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year.

2024
2023
Number
Number
Total
19
18
INNGOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Intangible fixed assets
Development Costs
£
Cost
At 1 January 2024
1,596,743
Additions - internally developed
319,701
At 31 December 2024
1,916,444
Amortisation and impairment
At 1 January 2024
653,716
Amortisation charged for the year
205,325
At 31 December 2024
859,041
Carrying amount
At 31 December 2024
1,057,403
At 31 December 2023
943,027
5
Tangible fixed assets
Fixtures and fittings
Computer equipment
Total
£
£
£
Cost
At 1 January 2024
4,911
41,874
46,785
Additions
-
0
3,896
3,896
At 31 December 2024
4,911
45,770
50,681
Depreciation and impairment
At 1 January 2024
4,911
38,130
43,041
Depreciation charged in the year
-
0
1,629
1,629
At 31 December 2024
4,911
39,759
44,670
Carrying amount
At 31 December 2024
-
0
6,011
6,011
At 31 December 2023
-
0
3,744
3,744
INNGOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
29,686
40,787
Other debtors
91,352
78,373
121,038
119,160
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
21,515
18,196
Total debtors
142,553
137,356
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,289
10,137
Trade creditors
154,793
154,344
Taxation and social security
59,576
34,000
Deferred income
44,351
-
0
Other creditors
67,183
63,996
Accruals
13,884
8,975
350,076
271,452
8
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
8,775
19,064
Other borrowings
747,764
442,127
Other creditors
-
0
102,332
756,539
563,523

In March 2021, Inngot Ltd was awarded an Innovation Continuity Loan by Innovate UK to develop its new platform for IP finance, for a total of £435,887, the full amount is now drawn down and is shown above under 'Other borrowings'.

 

Additionally 'Other borrowings' includes a liability of £310,010 relating to loan notes that were issued during the year.

INNGOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
9
Deferred tax

The company has a deferred tax asset of £590,079 (2023: £463,975) resulting from tax losses of £2,360,314 (2023: £1,855,900). The company has not recognised any deferred tax asset in respect of the above due to there being uncertainty of future revenue streams and because the company is committed to significant investment in R&D.

10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 1p each
769,309
751,780
7,693
7,514

During the year, the company issued 17,529 Ordinary shares on 11 June 2024, with a nominal value of £0.01 each, for a total consideration of £297,993.

 

 

11
Option Agreement

During the financial year ending 31 December 2015, the company first entered into an option agreement with nine existing shareholders who also hold loan notes. This agreement was extended in 2017 and 2020, and again in 2023.

 

The agreement gives the grantees the right to subscribe for ordinary shares within five years from the date of the agreement.

 

The number of shares is dependent on the value of the loan notes held and the option price at the time of exercise.

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityM BrassellDr D HarveyJ M HelsonD G HulstonS C ThorpeS C ThorpeProf I R Davies064266972024-01-012024-12-3106426697bus:Director12024-01-012024-12-3106426697bus:CompanySecretaryDirector12024-01-012024-12-3106426697bus:Director22024-01-012024-12-3106426697bus:Director32024-01-012024-12-3106426697bus:Director42024-01-012024-12-3106426697bus:Director52024-01-012024-12-3106426697bus:CompanySecretary12024-01-012024-12-3106426697bus:Director62024-01-012024-12-3106426697bus:RegisteredOffice2024-01-012024-12-31064266972024-12-31064266972023-12-3106426697core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3106426697core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3106426697core:FurnitureFittings2024-12-3106426697core:ComputerEquipment2024-12-3106426697core:FurnitureFittings2023-12-3106426697core:ComputerEquipment2023-12-3106426697core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106426697core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106426697core:ShareCapital2024-12-3106426697core:ShareCapital2023-12-3106426697core:SharePremium2024-12-3106426697core:SharePremium2023-12-3106426697core:OtherMiscellaneousReserve2024-12-3106426697core:OtherMiscellaneousReserve2023-12-3106426697core:RetainedEarningsAccumulatedLosses2024-12-3106426697core:RetainedEarningsAccumulatedLosses2023-12-3106426697core:ShareCapitalOrdinaryShareClass12024-12-3106426697core:ShareCapitalOrdinaryShareClass12023-12-3106426697core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3106426697core:FurnitureFittings2024-01-012024-12-3106426697core:ComputerEquipment2024-01-012024-12-31064266972023-01-012023-12-3106426697core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3106426697core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssets2024-01-012024-12-3106426697core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3106426697core:FurnitureFittings2023-12-3106426697core:ComputerEquipment2023-12-31064266972023-12-3106426697core:CurrentFinancialInstruments2024-12-3106426697core:CurrentFinancialInstruments2023-12-3106426697core:WithinOneYear2023-12-3106426697core:Non-currentFinancialInstruments2024-12-3106426697core:Non-currentFinancialInstruments2023-12-3106426697core:Non-currentFinancialInstruments12024-12-3106426697core:Non-currentFinancialInstruments12023-12-3106426697bus:OrdinaryShareClass12024-01-012024-12-3106426697bus:OrdinaryShareClass12024-12-3106426697bus:OrdinaryShareClass12023-12-3106426697bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106426697bus:FRS1022024-01-012024-12-3106426697bus:AuditExemptWithAccountantsReport2024-01-012024-12-3106426697bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3106426697bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP