Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2024-01-01falseNo description of principal activity22falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06450250 2024-01-01 2024-12-31 06450250 2023-01-01 2023-12-31 06450250 2024-12-31 06450250 2023-12-31 06450250 2023-01-01 06450250 c:Director1 2024-01-01 2024-12-31 06450250 d:Buildings 2024-01-01 2024-12-31 06450250 d:Buildings 2024-12-31 06450250 d:Buildings 2023-12-31 06450250 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06450250 d:PlantMachinery 2024-01-01 2024-12-31 06450250 d:PlantMachinery 2024-12-31 06450250 d:PlantMachinery 2023-12-31 06450250 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06450250 d:MotorVehicles 2024-01-01 2024-12-31 06450250 d:MotorVehicles 2024-12-31 06450250 d:MotorVehicles 2023-12-31 06450250 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06450250 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06450250 d:CurrentFinancialInstruments 2024-12-31 06450250 d:CurrentFinancialInstruments 2023-12-31 06450250 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 06450250 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 06450250 d:ShareCapital 2024-12-31 06450250 d:ShareCapital 2023-12-31 06450250 d:RetainedEarningsAccumulatedLosses 2024-12-31 06450250 d:RetainedEarningsAccumulatedLosses 2023-12-31 06450250 c:OrdinaryShareClass1 2024-01-01 2024-12-31 06450250 c:OrdinaryShareClass1 2024-12-31 06450250 c:OrdinaryShareClass2 2024-01-01 2024-12-31 06450250 c:OrdinaryShareClass2 2024-12-31 06450250 c:FRS102 2024-01-01 2024-12-31 06450250 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 06450250 c:FullAccounts 2024-01-01 2024-12-31 06450250 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06450250 2 2024-01-01 2024-12-31 06450250 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 06450250 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 06450250 e:PoundSterling 2024-01-01 2024-12-31 06450250 d:EntityControlledByKeyManagementPersonnel1 2024-01-01 2024-12-31 06450250 d:EntityControlledByKeyManagementPersonnel1 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06450250









SHANTOCK NURSERIES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
SHANTOCK NURSERIES LIMITED
REGISTERED NUMBER: 06450250

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024


2024

2023
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
28,057
36,350

Current assets
  

Stocks
 5 
20,260
9,800

Debtors: amounts falling due within one year
 6 
364,294
5,824

Cash at bank and in hand
 7 
353,558
728,642

  
738,112
744,266

Creditors: amounts falling due within one year
 8 
(11,645)
(207,684)

Net current assets
  
 
 
726,467
 
 
536,582

Total assets less current liabilities
  
754,524
572,932

Provisions for liabilities
  

Deferred tax
 9 
(2,200)
(2,650)

Net assets
  
752,324
570,282


Capital and reserves
  

Called up share capital 
 10 
510
510

Profit and loss account
  
751,814
569,772

  
752,324
570,282


Page 1

 
SHANTOCK NURSERIES LIMITED
REGISTERED NUMBER: 06450250
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.




R J Bryant
Director


The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
SHANTOCK NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Shantock Nurseries Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is Shantock Lane, Bovingdon, Hertfordshire, HP3 0NG.
The Company specialises in growing, wholesale and retail of flowers and plants.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors note that the Company is trading adequately and has sufficient working capital and other finance available to continue trading for a period of not less than 12 months from the Statement of financial position date. As such, the directors believe that there are not significant uncertainties in their assessment of whether the Company is a going concern and therefore have prepared the accounts on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Turnover is recognised at the point goods are provided to customers.

Page 3

 
SHANTOCK NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessor

Rental income from operating leases is credited to the Statement of comprehensive income on a straight-line basis over the lease term.

Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight-line basis, unless another systematic basis is representative of the time pattern over which the lessor's benefit from the leased asset is diminished.

 
2.5

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 4

 
SHANTOCK NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
25% reducing balance
Plant & machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of comprehensive income.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
SHANTOCK NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).


4.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Total

£
£
£
£



Cost 


At 1 January 2024
111,719
32,764
52,440
196,923


Additions
-
1,059
-
1,059



At 31 December 2024

111,719
33,823
52,440
197,982



Depreciation


At 1 January 2024
86,028
29,573
44,972
160,573


Charge for the year 
6,423
1,062
1,867
9,352



At 31 December 2024

92,451
30,635
46,839
169,925



Net book value



At 31 December 2024
19,268
3,188
5,601
28,057



At 31 December 2023
25,691
3,191
7,468
36,350


5.


Stocks

2024
2023
£
£

Plants and consumables
20,260
9,800

20,260
9,800


Page 6

 
SHANTOCK NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£


Trade debtors
-
5,824

Amounts owed by group undertakings
364,294
-

364,294
5,824



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
353,558
728,642

353,558
728,642



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
-
6,836

Amounts owed to group undertakings
-
121,879

Corporation tax
-
64,437

Other taxation and social security
7,268
10,155

Other creditors
2,677
2,677

Accruals and deferred income
1,700
1,700

11,645
207,684


Page 7

 
SHANTOCK NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Deferred taxation




2024
2023


£

£






At beginning of year
2,650
3,400


Credited to the Statement of comprehensive income
(450)
(750)



At end of year
2,200
2,650

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
2,200
2,650

2,200
2,650


10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



500 Ordinary shares of £1.00 each
500
500
10 A Ordinary shares of £1.00 each
10
10

510

510

The Ordinary shares carry full voting and capital distribution rights. The A Ordinary shares carry no voting rights and are restricted so as to receive £1 per share only on a capital distribution.



11.


Related party transactions

The Company has taken the exemption under FRS102 not to disclose transactions with other companies
that are part of a wholly owned group.
 
Included within other creditors is an amount of £2,677 (2023 - £2,677) due to the directors.

Page 8

 
SHANTOCK NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Ultimate parent undertaking and controlling party

The immediate and ultimate parent undertaking is Bryants Nurseries Holdings Limited, a company incorporated in England and Wales.
R J Bryant is the ultimate controlling party by virtue of his majority shareholding in the parent undertaking.
 
Page 9