Company registration number 06480888 (England and Wales)
RICHARD STILGOE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
RICHARD STILGOE LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
RICHARD STILGOE LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF RICHARD STILGOE LIMITED FOR THE YEAR ENDED 30 DECEMBER 2024
- 1 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Richard Stilgoe Limited for the year ended 30 December 2024 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.
This report is made solely to the board of directors of Richard Stilgoe Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Richard Stilgoe Limited and state those matters that we have agreed to state to the board of directors of Richard Stilgoe Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Richard Stilgoe Limited and its board of directors as a body, for our work or for this report.
It is your duty to ensure that Richard Stilgoe Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Richard Stilgoe Limited. You consider that Richard Stilgoe Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Richard Stilgoe Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Ormerod Rutter Limited
3 September 2025
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
RICHARD STILGOE LIMITED
BALANCE SHEET
AS AT
30 DECEMBER 2024
30 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
672,993
828,134
Tangible assets
4
33,531
45,779
Investments
5
200,000
200,000
906,524
1,073,913
Current assets
Debtors
6
367,314
376,382
Cash at bank and in hand
367
367,681
376,382
Creditors: amounts falling due within one year
7
(305,855)
(453,986)
Net current assets/(liabilities)
61,826
(77,604)
Total assets less current liabilities
968,350
996,309
Creditors: amounts falling due after more than one year
8
(784,285)
(812,977)
Provisions for liabilities
10
(2,997)
(4,917)
Net assets
181,068
178,415
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
180,968
178,315
Total equity
181,068
178,415
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 30 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
RICHARD STILGOE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 DECEMBER 2024
30 December 2024
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 3 September 2025
Mr R D W Stilgoe
Director
Company registration number 06480888 (England and Wales)
RICHARD STILGOE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024
- 4 -
1
Accounting policies
Company information
Richard Stilgoe Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Oakley, Kidderminster Road, Droitwich, Worcestershire, WR9 9AY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business.
Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.
1.3
Intangible fixed assets - goodwill
Goodwill, being the amounts paid in connection with the acquisition of a business in 2012 has been fully amortised over its estimated useful life of ten years.
Goodwill, being the amounts paid in connection with the acquisition of businesses in 2014 and 2022, is being amortised evenly over an estimated useful life of ten years.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% on reducing balance
Computer equipment
33% on cost
Motor vehicles
25% on reducing balance
1.5
Fixed asset investments
Interests in jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
RICHARD STILGOE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
4
4
RICHARD STILGOE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 31 December 2023 and 30 December 2024
1,966,644
Amortisation and impairment
At 31 December 2023
1,138,510
Amortisation charged for the year
155,141
At 30 December 2024
1,293,651
Carrying amount
At 30 December 2024
672,993
At 30 December 2023
828,134
4
Tangible fixed assets
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 31 December 2023 and 30 December 2024
9,920
10,358
77,118
97,396
Depreciation and impairment
At 31 December 2023
9,501
8,376
33,740
51,617
Depreciation charged in the year
105
1,298
10,845
12,248
At 30 December 2024
9,606
9,674
44,585
63,865
Carrying amount
At 30 December 2024
314
684
32,533
33,531
At 30 December 2023
419
1,982
43,378
45,779
5
Fixed asset investments
2024
2023
£
£
Other investments other than loans
200,000
200,000
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
367,314
376,382
RICHARD STILGOE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
- 7 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
196,082
333,723
Trade creditors
2,072
2,226
Taxation and social security
96,171
70,831
Other creditors
11,530
47,206
305,855
453,986
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
745,368
764,961
Other creditors
38,917
48,016
784,285
812,977
9
Secured debts
The following secured debts are included within creditors:
2024
2023
£
£
Hire purchase contracts
48,016
57,873
Bank overdrafts
9,960
7,449
Bank loans
931,490
1,091,235
989,466
1,156,557
Hire purchase contracts are secured against the assets to which they relate.
Bank loans are secured by way of a fixed and floating charge over all assets of the company.
10
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
2,997
4,917
11
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
100
100
100
100
RICHARD STILGOE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
- 8 -
12
Ultimate controlling party
The ultimate controlling party is Mr R D W Stilgoe.