IRIS Accounts Production v25.2.0.378 06574838 Board of Directors Board of Directors Board of Directors 1.4.24 31.3.25 31.3.25 accountants and registered auditors. false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh065748382024-03-31065748382025-03-31065748382024-04-012025-03-31065748382023-03-31065748382023-04-012024-03-31065748382024-03-3106574838ns15:EnglandWales2024-04-012025-03-3106574838ns14:PoundSterling2024-04-012025-03-3106574838ns10:Director12024-04-012025-03-3106574838ns10:Director22024-04-012025-03-3106574838ns10:Director32024-04-012025-03-3106574838ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3106574838ns10:SmallEntities2024-04-012025-03-3106574838ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3106574838ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3106574838ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106574838ns10:FullAccounts2024-04-012025-03-310657483812024-04-012025-03-3106574838ns10:RegisteredOffice2024-04-012025-03-3106574838ns5:RetainedEarningsAccumulatedLosses2024-03-3106574838ns5:RetainedEarningsAccumulatedLosses2023-03-3106574838ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3106574838ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3106574838ns5:RetainedEarningsAccumulatedLosses2025-03-3106574838ns5:RetainedEarningsAccumulatedLosses2024-03-3106574838ns5:CurrentFinancialInstruments2025-03-3106574838ns5:CurrentFinancialInstruments2024-03-3106574838ns5:Non-currentFinancialInstruments2025-03-3106574838ns5:Non-currentFinancialInstruments2024-03-3106574838ns5:ShareCapital2025-03-3106574838ns5:ShareCapital2024-03-3106574838ns5:NetGoodwill2024-04-012025-03-3106574838ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106574838ns5:FurnitureFittings2024-04-012025-03-3106574838ns5:ComputerEquipment2024-04-012025-03-3106574838ns5:OwnedAssets2024-04-012025-03-3106574838ns5:OwnedAssets2023-04-012024-03-3106574838ns5:NetGoodwill2023-04-012024-03-3106574838ns5:NetGoodwill2024-03-3106574838ns5:NetGoodwill2025-03-3106574838ns5:NetGoodwill2024-03-3106574838ns5:LeaseholdImprovements2024-03-3106574838ns5:FurnitureFittings2024-03-3106574838ns5:ComputerEquipment2024-03-3106574838ns5:LeaseholdImprovements2024-04-012025-03-3106574838ns5:LeaseholdImprovements2025-03-3106574838ns5:FurnitureFittings2025-03-3106574838ns5:ComputerEquipment2025-03-3106574838ns5:LeaseholdImprovements2024-03-3106574838ns5:FurnitureFittings2024-03-3106574838ns5:ComputerEquipment2024-03-3106574838ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3106574838ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3106574838ns5:WithinOneYear2025-03-3106574838ns5:WithinOneYear2024-03-3106574838ns5:BetweenOneFiveYears2025-03-3106574838ns5:BetweenOneFiveYears2024-03-3106574838ns5:AllPeriods2025-03-3106574838ns5:AllPeriods2024-03-31
REGISTERED NUMBER: 06574838 (England and Wales)















REPORT OF THE DIRECTORS AND

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

WALKER THOMPSON LTD

WALKER THOMPSON LTD (REGISTERED NUMBER: 06574838)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Report of the Directors 2

Statement of Income and Retained Earnings 3

Balance Sheet 4

Notes to the Financial Statements 6


WALKER THOMPSON LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: S R Williams
K Knowles
C J Irvine





REGISTERED OFFICE: Empress House
43A Binley Road
Coventry
CV3 1HU





REGISTERED NUMBER: 06574838 (England and Wales)






WALKER THOMPSON LTD (REGISTERED NUMBER: 06574838)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report with the financial statements of the company for the year ended 31 March 2025.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report.

S R Williams
K Knowles
C J Irvine

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

ON BEHALF OF THE BOARD:





S R Williams - Director


23 September 2025

WALKER THOMPSON LTD (REGISTERED NUMBER: 06574838)

STATEMENT OF INCOME AND
RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £    £   

TURNOVER 474,841 479,151

Administrative expenses 330,480 320,169
144,361 158,982

Other operating income 3,004 917
OPERATING PROFIT 4 147,365 159,899

Interest receivable and similar income 5,223 4,079
152,588 163,978

Interest payable and similar expenses 24,912 21,451
PROFIT BEFORE TAXATION 127,676 142,527

Tax on profit 34,190 38,380
PROFIT FOR THE FINANCIAL YEAR 93,486 104,147

Retained earnings at beginning of year 284,885 279,133

Dividends (93,200 ) (98,395 )

RETAINED EARNINGS AT END OF
YEAR

285,171

284,885

WALKER THOMPSON LTD (REGISTERED NUMBER: 06574838)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 136,498 151,664
Tangible assets 6 8,103 10,057
144,601 161,721

CURRENT ASSETS
Stocks 7 1,200 1,200
Debtors 8 209,218 221,706
Cash at bank and in hand 342,128 273,299
552,546 496,205
CREDITORS
Amounts falling due within one year 9 116,652 105,944
NET CURRENT ASSETS 435,894 390,261
TOTAL ASSETS LESS CURRENT
LIABILITIES

580,495

551,982

CREDITORS
Amounts falling due after more than one
year

10

(283,412

)

(254,701

)

PROVISIONS FOR LIABILITIES (1,907 ) (2,391 )
NET ASSETS 295,176 294,890

CAPITAL AND RESERVES
Called up share capital 10,005 10,005
Retained earnings 285,171 284,885
SHAREHOLDERS' FUNDS 295,176 294,890

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

WALKER THOMPSON LTD (REGISTERED NUMBER: 06574838)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 23 September 2025 and were signed on its behalf by:




C J Irvine - Director K Knowles - Director




S R Williams - Director


WALKER THOMPSON LTD (REGISTERED NUMBER: 06574838)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Walker Thompson Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services, excluding value added tax but including amounts to be billed to clients

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2011, is being amortised from 2014 over its remaining estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 20% on cost
Office equipment - 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

WALKER THOMPSON LTD (REGISTERED NUMBER: 06574838)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Amounts to be billed to clients
Services provided to clients, which at the balance sheet date have not been billed to clients, have been recognised as turnover. Turnover recognised in this manner is based on an assessment of the fair value of the services provided at the balance sheet date. Unbilled revenue is included in debtors.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2024 - 11 ) .

4. OPERATING PROFIT

The operating profit is stated after charging:

2025 2024
£    £   
Depreciation - owned assets 2,939 4,258
Goodwill amortisation 15,166 15,167

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 303,330
AMORTISATION
At 1 April 2024 151,666
Charge for year 15,166
At 31 March 2025 166,832
NET BOOK VALUE
At 31 March 2025 136,498
At 31 March 2024 151,664

WALKER THOMPSON LTD (REGISTERED NUMBER: 06574838)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

6. TANGIBLE FIXED ASSETS
Improvements
to Computer Office
property equipment equipment Totals
£    £    £    £   
COST
At 1 April 2024 2,300 19,024 14,484 35,808
Additions - 850 138 988
Disposals - (614 ) (25 ) (639 )
At 31 March 2025 2,300 19,260 14,597 36,157
DEPRECIATION
At 1 April 2024 2,300 13,958 9,493 25,751
Charge for year - 2,161 778 2,939
Eliminated on disposal - (614 ) (22 ) (636 )
At 31 March 2025 2,300 15,505 10,249 28,054
NET BOOK VALUE
At 31 March 2025 - 3,755 4,348 8,103
At 31 March 2024 - 5,066 4,991 10,057

7. STOCKS
2025 2024
£    £   
Stocks 1,200 1,200

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 182,289 192,577
Other debtors 26,929 29,129
209,218 221,706

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 19,636 17,185
Taxation and social security 86,593 79,839
Other creditors 10,423 8,920
116,652 105,944

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Other creditors 283,412 254,701

WALKER THOMPSON LTD (REGISTERED NUMBER: 06574838)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

11. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 20,500 20,500
Between one and five years 22,208 42,708
42,708 63,208

12. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Other creditors 283,412 254,701

The company directors, S Williams, K Knowles and C Irvine hold a debenture giving a charge over all assets of the company.