12 false false false false false false false false false false true false false false false true true No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 9,500 7,600 475 8,075 1,425 1,900 xbrli:pure xbrli:shares iso4217:GBP 6599678 2024-01-01 2024-12-31 6599678 2024-12-31 6599678 2023-12-31 6599678 2023-01-01 2023-12-31 6599678 2023-12-31 6599678 2022-12-31 6599678 core:NetGoodwill 2024-01-01 2024-12-31 6599678 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 6599678 core:PlantMachinery 2024-01-01 2024-12-31 6599678 core:FurnitureFittings 2024-01-01 2024-12-31 6599678 core:MotorVehicles 2024-01-01 2024-12-31 6599678 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 6599678 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 6599678 bus:Director1 2024-01-01 2024-12-31 6599678 core:NetGoodwill 2023-12-31 6599678 core:NetGoodwill 2024-12-31 6599678 core:PlantMachinery 2023-12-31 6599678 core:FurnitureFittings 2023-12-31 6599678 core:MotorVehicles 2023-12-31 6599678 core:PlantMachinery 2024-12-31 6599678 core:FurnitureFittings 2024-12-31 6599678 core:MotorVehicles 2024-12-31 6599678 core:WithinOneYear 2024-12-31 6599678 core:WithinOneYear 2023-12-31 6599678 core:AfterOneYear 2024-12-31 6599678 core:AfterOneYear 2023-12-31 6599678 core:ShareCapital 2024-12-31 6599678 core:ShareCapital 2023-12-31 6599678 core:RetainedEarningsAccumulatedLosses 2024-12-31 6599678 core:RetainedEarningsAccumulatedLosses 2023-12-31 6599678 core:NetGoodwill 2023-12-31 6599678 core:PlantMachinery 2023-12-31 6599678 core:FurnitureFittings 2023-12-31 6599678 core:MotorVehicles 2023-12-31 6599678 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-12-31 6599678 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2023-12-31 6599678 bus:SmallEntities 2024-01-01 2024-12-31 6599678 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 6599678 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 6599678 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 6599678 bus:FullAccounts 2024-01-01 2024-12-31 6599678 bus:OrdinaryShareClass1 2024-12-31 6599678 bus:OrdinaryShareClass1 2023-12-31 6599678 bus:OrdinaryShareClass2 2024-12-31 6599678 bus:OrdinaryShareClass2 2023-12-31 6599678 bus:AllOrdinaryShares 2024-12-31 6599678 bus:AllOrdinaryShares 2023-12-31
COMPANY REGISTRATION NUMBER: 6599678
S & D Flooring Specialists Limited
Filleted Unaudited Financial Statements
31 December 2024
S & D Flooring Specialists Limited
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
£
£
Fixed assets
Intangible assets
6
1,425
1,900
Tangible assets
7
49,420
59,220
--------
--------
50,845
61,120
Current assets
Stocks
17,152
22,183
Debtors
8
413,399
478,399
Cash at bank and in hand
132,216
237,357
---------
---------
562,767
737,939
Creditors: amounts falling due within one year
9
199,943
229,767
---------
---------
Net current assets
362,824
508,172
---------
---------
Total assets less current liabilities
413,669
569,292
Creditors: amounts falling due after more than one year
10
37,779
50,163
Provisions
Taxation including deferred tax
13,078
---------
---------
Net assets
375,890
506,051
---------
---------
Capital and reserves
Called up share capital
11
110
110
Profit and loss account
375,780
505,941
---------
---------
Shareholders funds
375,890
506,051
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
S & D Flooring Specialists Limited
Statement of Financial Position (continued)
31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 25 September 2025 , and are signed on behalf of the board by:
S M Dixon
Director
Company registration number: 6599678
S & D Flooring Specialists Limited
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 17, K3 Business Park, 200 Clough Road, Hull, East Yorkshire, HU5 1SN.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Land and buildings
-
2% straight line
Plant and machinery
-
15% reducing balance
Fixtures and fittings
-
20% reducing balance
Motor vehicles
-
25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 12 (2023: 13 ).
5. Tax on (loss)/profit
Major components of tax (income)/expense
2024
2023
£
£
Deferred tax:
Origination and reversal of timing differences
( 13,078)
10,707
--------
--------
Tax on (loss)/profit
( 13,078)
10,707
--------
--------
6. Intangible assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
9,500
-------
Amortisation
At 1 January 2024
7,600
Charge for the year
475
-------
At 31 December 2024
8,075
-------
Carrying amount
At 31 December 2024
1,425
-------
At 31 December 2023
1,900
-------
7. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
25,601
28,827
45,800
100,228
Additions
1,100
930
2,030
Disposals
( 2,220)
( 2,220)
--------
--------
--------
---------
At 31 December 2024
26,701
27,537
45,800
100,038
--------
--------
--------
---------
Depreciation
At 1 January 2024
14,569
17,279
9,160
41,008
Charge for the year
1,820
2,216
7,328
11,364
Disposals
( 1,754)
( 1,754)
--------
--------
--------
---------
At 31 December 2024
16,389
17,741
16,488
50,618
--------
--------
--------
---------
Carrying amount
At 31 December 2024
10,312
9,796
29,312
49,420
--------
--------
--------
---------
At 31 December 2023
11,032
11,548
36,640
59,220
--------
--------
--------
---------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles
£
At 31 December 2024
29,312
--------
At 31 December 2023
36,640
--------
8. Debtors
2024
2023
£
£
Trade debtors
108,351
179,845
Amounts owed by undertakings in which the company has a participating interest
155,000
155,000
Prepayments and accrued income
7,252
6,559
Director's loan account
134,767
121,204
Other debtors
8,029
15,791
---------
---------
413,399
478,399
---------
---------
9. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
7,000
7,000
Trade creditors
83,401
102,393
Social security and other taxes
10,042
9,981
Obligations under finance leases and hire purchase contracts
5,384
4,314
Factoring loan
77,504
104,149
Other creditors
16,612
1,930
---------
---------
199,943
229,767
---------
---------
The factoring loan is secured on the trade debtors of the company.
10. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
2,917
9,917
Obligations under finance leases and hire purchase contracts
34,862
40,246
--------
--------
37,779
50,163
--------
--------
11. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
100
100
100
100
'A' Ordinary shares of £ 1 each
10
10
10
10
----
----
----
----
110
110
110
110
----
----
----
----
12. Director's advances, credits and guarantees
At the year end, the director, Mr S Dixon owed the company £134,767. This was repaid shortly after the year end.