Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Mr R O Edwards 10/06/2008 30 September 2025 The principal activity of the company during the financial year was agents specialised in the sale of agricultural machinery and parts. 06615735 2024-12-31 06615735 bus:Director1 2024-12-31 06615735 2023-12-31 06615735 core:CurrentFinancialInstruments 2024-12-31 06615735 core:CurrentFinancialInstruments 2023-12-31 06615735 core:Non-currentFinancialInstruments 2024-12-31 06615735 core:Non-currentFinancialInstruments 2023-12-31 06615735 core:ShareCapital 2024-12-31 06615735 core:ShareCapital 2023-12-31 06615735 core:RetainedEarningsAccumulatedLosses 2024-12-31 06615735 core:RetainedEarningsAccumulatedLosses 2023-12-31 06615735 core:PlantMachinery 2023-12-31 06615735 core:Vehicles 2023-12-31 06615735 core:FurnitureFittings 2023-12-31 06615735 core:OfficeEquipment 2023-12-31 06615735 core:PlantMachinery 2024-12-31 06615735 core:Vehicles 2024-12-31 06615735 core:FurnitureFittings 2024-12-31 06615735 core:OfficeEquipment 2024-12-31 06615735 2024-01-01 2024-12-31 06615735 bus:FilletedAccounts 2024-01-01 2024-12-31 06615735 bus:SmallEntities 2024-01-01 2024-12-31 06615735 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06615735 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06615735 bus:Director1 2024-01-01 2024-12-31 06615735 core:PlantMachinery 2024-01-01 2024-12-31 06615735 core:Vehicles 2024-01-01 2024-12-31 06615735 core:FurnitureFittings 2024-01-01 2024-12-31 06615735 core:OfficeEquipment 2024-01-01 2024-12-31 06615735 2023-01-01 2023-12-31 06615735 core:CurrentFinancialInstruments 2024-01-01 2024-12-31 06615735 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company No: 06615735 (England and Wales)

EDWARDS MACHINERY LTD

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

EDWARDS MACHINERY LTD

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

EDWARDS MACHINERY LTD

BALANCE SHEET

As at 31 December 2024
EDWARDS MACHINERY LTD

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 4,564 8,075
4,564 8,075
Current assets
Stocks 4 181,146 164,363
Debtors 5 152,556 164,251
Cash at bank and in hand 274 1,149
333,976 329,763
Creditors: amounts falling due within one year 6 ( 376,691) ( 347,382)
Net current liabilities (42,715) (17,619)
Total assets less current liabilities (38,151) (9,544)
Creditors: amounts falling due after more than one year 7 ( 27,787) ( 38,214)
Provision for liabilities ( 766) ( 1,582)
Net liabilities ( 66,704) ( 49,340)
Capital and reserves
Called-up share capital 1 1
Profit and loss account ( 66,705 ) ( 49,341 )
Total shareholder's deficit ( 66,704) ( 49,340)

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Edwards Machinery Ltd (registered number: 06615735) were approved and authorised for issue by the Director on 30 September 2025. They were signed on its behalf by:

Mr R O Edwards
Director
EDWARDS MACHINERY LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
EDWARDS MACHINERY LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Edwards Machinery Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 40a Sturmi Way, Village Farm Industrial Estate, Pyle, Bridgend, CF33 6BZ, Wales, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

Notwithstanding the net liability position of £66,704 (2023 - £49,340), the director has assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that, with the continued support of the director, the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements.

In the year ended 31 December 2024, the company incurred exceptional VAT interest and penalties which have created a net loss position for the year, which would otherwise have been profitable, and consequently increased net liabilities on the Balance Sheet. The director expects an improvement to the balance sheet in the year ended 31 December 2025.

Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance
Office equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 7 7

3. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Office equipment Total
£ £ £ £ £
Cost
At 01 January 2024 25,997 25,252 1,232 9,194 61,675
Additions 291 0 0 72 363
Disposals ( 7,500) 0 0 0 ( 7,500)
At 31 December 2024 18,788 25,252 1,232 9,266 54,538
Accumulated depreciation
At 01 January 2024 22,448 22,009 1,232 7,911 53,600
Charge for the financial year 706 811 0 330 1,847
Disposals ( 5,473) 0 0 0 ( 5,473)
At 31 December 2024 17,681 22,820 1,232 8,241 49,974
Net book value
At 31 December 2024 1,107 2,432 0 1,025 4,564
At 31 December 2023 3,549 3,243 0 1,283 8,075

4. Stocks

2024 2023
£ £
Stocks 181,146 164,363

5. Debtors

2024 2023
£ £
Trade debtors 96,244 100,283
Amounts owed by Group undertakings 55,769 55,769
Prepayments 543 0
VAT recoverable 0 8,199
152,556 164,251

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans and overdrafts 32,033 33,929
Trade creditors 252,404 220,558
Amounts owed to director 54,861 56,571
Accruals 5,423 6,483
Corporation tax 1,981 590
Other taxation and social security 18,491 13,932
Other creditors 11,498 15,319
376,691 347,382

There are no amounts included above in respect of which any security has been given by the small entity.

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 7,787 18,214
Other creditors 20,000 20,000
27,787 38,214

There are no amounts included above in respect of which any security has been given by the small entity.