Company registration number 06677923 (England and Wales)
ASHFORD ORBITAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ASHFORD ORBITAL LIMITED
COMPANY INFORMATION
Director
J Bischoff
(Appointed 1 February 2024)
Company number
06677923
Registered office
Gillingham Business Park
Bailey Drive
Gillingham
Kent
ME8 0PZ
Auditor
Cooper Parry Group Limited
St James Building
79 Oxford Street
Manchester
M1 6HT
ASHFORD ORBITAL LIMITED
CONTENTS
Page
Strategic report
1 - 4
Director's report
5 - 6
Independent auditor's report
7 - 9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 22
ASHFORD ORBITAL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The director presents the strategic report for the year ended 31 December 2024.
Review of the business
ASHFORD ORBITAL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
ASHFORD ORBITAL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The two TPS businesses had a highly successful year and benefitted from low new & used vehicle supply, as customers held onto their vehicles longer, higher maintenance and servicing expenditure drove larger volumes of parts sales which were circa £14 million in the full year of 2024.
Principal risks and uncertainties
The principal risks and uncertainties which could have a material impact on the Company’s performance are:
Business disruption
Market confidence
Financial liquidity
Regulatory Compliance
Cyber Security
Talent
Business disruption risk
The Company continues to work with its external supplier to monitor business disruption contingencies and have a fully documented policy to deal with unforeseen circumstances. The Director and the executive team work swiftly to implement controls and take all appropriate actions to safeguard our customers, our people, our data and the business on an ongoing basis. The business has a robust set of systems, processes, control and communications in place to manage business disruption risk.
Market confidence risk
According to the latest SMMT forecasts, national new car registrations are expected to grow in 2025 to 2.05million units. The business remains focused on their underlying disciplines on sales enquiry management advertising innovations and aftersales efficiency to maximize all opportunities on the market. The market is and will remain uncertain in the near term however the business is agile and responsive to market performance and will continue to take swift action to mitigate the financial impact of any resulting risks. Introduction of tariffs across the trading world will impact on manufacturer pricing and subsequently selling prices which may have an adverse effect on consumer confidence.
Financial liquidity risk
Funds and facilities available to the Company are in line with its needs, however additional used vehicle funding has been added to support the businesses added to the portfolio. The Director continues to keep a firm control on the cost base and working capital, with vehicle stocks being closely monitored on a weekly basis. The business operates strict cashflow controls and prepares a rolling 13-week cash and liquidity headroom forecast on a weekly basis.
Regulatory compliance risk
The automotive retail regulatory environment in the UK is complex and diverse. The business has appropriate systems, processes, controls, and people in place to monitor and control risk and ensure full compliance with all regulatory requirements in the UK, including FCA, GDPR and Health & Safety.
Cyber Security risk
With the ever-increasing threats from cyber-attacks, the business has reviewed and improved its cyber security arrangements to ensure that all sensitive operations and personal data is secure, and the business is fully compliant with the latest data standards. The Company has introduced dual verification across a number of its systems and has updated both hardware and software to support a more robust IT operation.
Talent risk
The business has worked continuously to recruit, retain, engage and motivate our people. As new opportunities arise in the business, there is a process to identify all suitable internal candidates before any external recruitment starts. There are appropriate reward and recognition schemes in place across the business and these are regularly reviewed and modified as appropriate. In our areas of responsibility JCB Medway Ltd are one of a few privately owned businesses whose culture is to ensure that its staff has the best working conditions, work life balance and opportunities for progression, which makes us an employer of choice within our market place.
ASHFORD ORBITAL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Key performance indicators
The Director monitors progress against strategic objectives and internal financial targets on an extremely regular basis and the Company also uses manufacturer composites and other industry data to measure and benchmark performance against the broader market. The Company has a clearly defined set of operational KPI’s that are used consistently to review performance, set benchmarks and share best practices across all of its operations.
The Company uses the following KPI’s to measure its financial performance:
Future developments
The Company is very specific regards the territories it represents, Kent and Sussex, as these areas are well known, and the Company understands the customer demographic and utilises the economies of scale of parallel businesses to manage cost and resource. From a resource perspective the Company has employed a further Franchise Director to help oversee the growing number of sites.
J Bischoff
Director
29 September 2025
ASHFORD ORBITAL LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
The director presents his annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of a franchised motor dealer, together with associated activities.
Results and dividends
The results for the year are set out on page 10.
No ordinary dividends were paid. The director does not recommend payment of a final dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
O Barford
(Resigned 1 February 2024)
J Wilson
(Resigned 1 February 2024)
R Kemp
(Resigned 31 December 2024)
J Bischoff
(Appointed 1 February 2024)
Auditor
The auditor, Cooper Parry Group Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of director's responsibilities
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
ASHFORD ORBITAL LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
On behalf of the board
J Bischoff
Director
29 September 2025
ASHFORD ORBITAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ASHFORD ORBITAL LIMITED
- 7 -
Opinion
We have audited the financial statements of Ashford Orbital Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
ASHFORD ORBITAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ASHFORD ORBITAL LIMITED (CONTINUED)
- 8 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Extent to which the audit was considered capable of detecting irregularities including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, we considered the following:
the nature of the industry and sector, control environment and business performance;
any matters we identified having obtained and reviewed the company’s documentation of their policies and procedures relating to:
identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;
detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud.
the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations; and
the matters discussed among the audit engagement team and involving relevant internal specialists, including tax, and industry specialists regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.
As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: valuation of used vehicle stocks and recognition of supplier incentives. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
ASHFORD ORBITAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ASHFORD ORBITAL LIMITED (CONTINUED)
- 9 -
We also obtained an understanding of the legal and regulatory frameworks the company operates in, focussing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and tax legislation.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty. These included the company’s FCA regulatory requirements.
Our procedures to respond to risks identified included the following:
reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
enquiring of management and those charged with governance concerning actual and potential litigation claims;
in addressing the risk of fraud through inappropriate valuation of used vehicle stock, assessing net realisable value of stock items sold after the year end was above cost or assessing their value with reference to third party data sources if unsold.
in addressing the risk of fraud through inappropriate recording of supplier incentives, ensuring amounts recorded as due were then subsequently acknowledged as such by the supplier;
in assessing the risk of fraud through management override of controls, testing the appropriateness of journal entries and assessing whether judgements made in making accounting estimates are indicative of potential bias.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Ian McMahon FCCA FMAAT
Senior Statutory Auditor
For and on behalf of Cooper Parry Group Limited
29 September 2025
Statutory Auditor
St James Building
79 Oxford Street
Manchester
M1 6HT
ASHFORD ORBITAL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
Turnover
3
34,650,100
37,816,263
Cost of sales
(33,325,349)
(35,964,293)
Gross profit
1,324,751
1,851,970
Administrative expenses
(904,831)
(1,272,138)
Other operating income
15,251
Exceptional item
4
1,147,114
Operating profit
5
1,582,285
579,832
Interest payable and similar expenses
8
(319,906)
(229,012)
Profit before taxation
1,262,379
350,820
Tax on profit
9
(50,990)
(84,857)
Profit for the financial year
1,211,389
265,963
The profit and loss account has been prepared on the basis that all operations are continuing operations.
ASHFORD ORBITAL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
371,027
2,678,568
Current assets
Stocks
12
4,149,169
3,632,652
Debtors
13
3,218,679
191,867
Cash at bank and in hand
2,002,344
2,132,098
9,370,192
5,956,617
Creditors: amounts falling due within one year
14
(6,130,665)
(5,195,461)
Net current assets
3,239,527
761,156
Total assets less current liabilities
3,610,554
3,439,724
Creditors: amounts falling due after more than one year
15
-
(1,074,395)
Provisions for liabilities
Deferred tax liability
17
38,171
4,335
(38,171)
(4,335)
Net assets
3,572,383
2,360,994
Capital and reserves
Called up share capital
19
40,000
40,000
Capital redemption reserve
10,000
10,000
Profit and loss reserves
3,522,383
2,310,994
Total equity
3,572,383
2,360,994
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
J Bischoff
Director
Company registration number 06677923 (England and Wales)
ASHFORD ORBITAL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
40,000
10,000
2,193,831
2,243,831
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
265,963
265,963
Dividends
10
-
-
(148,800)
(148,800)
Balance at 31 December 2023
40,000
10,000
2,310,994
2,360,994
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,211,389
1,211,389
Balance at 31 December 2024
40,000
10,000
3,522,383
3,572,383
ASHFORD ORBITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information
Ashford Orbital Limited is a private company limited by shares incorporated in England and Wales. The registered office is Gillingham Business Park, Bailey Drive, Gillingham, Kent, ME8 0PZ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
The financial statements of the company are consolidated in the financial statements of Bischoff (Holdings) Limited. These consolidated financial statements are available from its registered office, Bailey Drive, Gillingham Business Park, Gillingham, Kent, ME8 0PZ.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Sales of motor vehicles, parts and accessories are recognised on the earlier of full payment by, or delivery date to, the customer. Any other manufacturer income in relation to achieving targets is recognised on an accrual basis. Servicing revenue is recognised on the completion of the agreed work.
Turnover from commissions receivable is recognised when the amount can be reliably measured and it is probable that the company will receive the consideration.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
ASHFORD ORBITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% on cost, land not depreciated
Plant and equipment
10% and 25% on cost
Motor vehicles
1% straight line per month
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell, after making due allowance for obsolete and slow moving items.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
New vehicles are consigned from the main car manufacturers, and in commercial form, are rarely returned to the consignor. Therefore the consigned stock is effectively under the control of the company and included within stock on the Balance Sheet as the significant risk and rewards of ownership are effectively enjoyed by the company even though legal title has not yet passed.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
ASHFORD ORBITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
ASHFORD ORBITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Consignment stock
Vehicles held on consignment have been included in 'vehicle stocks' within 'stocks' on the basis that the company has determined that it holds the significant risks and rewards attached to these vehicles.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Valuation of vehicle stock
Stock valuation is regularly monitored against age profile and market demand. Management use a number of market tools during the appraisal process including Glass’ and CAP valuation guides. The director maintains oversight of ageing stock profiles and a monthly review of any provision required is performed.
3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Sale of goods
33,027,937
36,195,105
Sale of services
1,532,758
1,508,976
Commission income
89,405
112,182
34,650,100
37,816,263
ASHFORD ORBITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover
(Continued)
- 17 -
All turnover arose within the United Kingdom.
4
Exceptional item
2024
2023
£
£
Expenditure
Exceptional property gain
(1,147,114)
-
On 13 February 2024, the company recognised a profit of £1,147,114 on the disposal of property to its parent company, Bischoff (Holdings) Limited. This profit has been classified as exceptional due to the significant size and one-off nature of the transaction.
5
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
16,800
16,000
Depreciation of tangible fixed assets
117,663
98,975
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Directors
1
3
Administration
10
8
Sales and service
37
37
Total
48
48
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
1,611,906
1,491,984
Social security costs
143,906
149,737
Pension costs
27,587
223,675
1,783,399
1,865,396
ASHFORD ORBITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
7
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
60,332
84,872
Company pension contributions to defined contribution schemes
-
197,904
60,332
282,776
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 0 (2023 - 3).
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
98,020
80,903
Other interest on financial liabilities
221,886
148,109
319,906
229,012
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
93,911
Adjustments in respect of prior periods
17,154
Total current tax
17,154
93,911
Deferred tax
Origination and reversal of timing differences
33,836
(9,054)
Total tax charge
50,990
84,857
ASHFORD ORBITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 19 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
1,262,379
350,820
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
315,595
82,443
Tax effect of expenses that are not deductible in determining taxable profit
500
2,302
Tax effect of income not taxable in determining taxable profit
(286,778)
Adjustments in respect of prior years
17,154
Group relief
19,995
Other permanent differences
112
Deferred tax adjustments in respect of prior years
(15,476)
Taxation charge for the year
50,990
84,857
10
Dividends
2024
2023
£
£
Final paid
148,800
11
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
2,227,886
623,198
210,466
3,061,550
Additions
38,008
38,008
Disposals
(2,227,886)
(2,227,886)
At 31 December 2024
661,206
210,466
871,672
Depreciation and impairment
At 1 January 2024
361,848
21,134
382,982
Depreciation charged in the year
96,616
21,047
117,663
At 31 December 2024
458,464
42,181
500,645
Carrying amount
At 31 December 2024
202,742
168,285
371,027
At 31 December 2023
2,227,886
261,350
189,332
2,678,568
ASHFORD ORBITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
12
Stocks
2024
2023
£
£
Finished goods and goods for resale
4,149,169
3,632,652
Stock is stated net of provisions of £185,546 (2023: £71,450).
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
74,944
102,904
Amounts owed by group undertakings
2,994,353
Other debtors
38,036
75,143
Prepayments and accrued income
111,346
13,820
3,218,679
191,867
14
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
16
71,074
Other borrowings
16
3,081,528
1,206,173
Trade creditors
1,526,200
2,829,558
Amounts owed to group undertakings
935,629
Corporation tax
121,882
91,338
Other taxation and social security
350,109
440,669
Other creditors
95,524
252,058
Accruals and deferred income
19,793
304,591
6,130,665
5,195,461
The vehicle funding creditor amounting to £1,384,694 (2023 - £2,472,772) included within trade creditors is secured directly over the vehicles to which it relates.
Other borrowings of £3,081,528 (2023 - £1,206,173) are secured directly over the vehicles to which it relates.
15
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
16
1,074,395
ASHFORD ORBITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
16
Loans and overdrafts
2024
2023
£
£
Bank loans
1,145,469
Other loans
3,081,528
1,206,173
3,081,528
2,351,642
Payable within one year
3,081,528
1,277,247
Payable after one year
1,074,395
The stocking loans are secured on the assets of the company.
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
38,171
18,916
Short term timing differences
-
(14,581)
38,171
4,335
2024
Movements in the year:
£
Liability at 1 January 2024
4,335
Charge to profit or loss
33,836
Liability at 31 December 2024
38,171
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
27,587
223,675
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
ASHFORD ORBITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
40,000
40,000
40,000
40,000
20
Related party transactions
There were no related party transactions or balances with Brand Plan Media LLP during the year that require disclosure (2023: purchases of £4,593 and a debtor balance of £1,208). Brand Plan Media LLP was a related party in the prior year due to common ownership.
21
Ultimate controlling party
The ultimate controlling party is J C Bischoff by virtue of their majority shareholding in the ultimate parent company, Bischoff (Holdings) Limited.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200O BarfordJ WilsonR KempJ Bischoff066779232024-01-012024-12-3106677923bus:Director42024-01-012024-12-3106677923bus:Director12024-01-012024-12-3106677923bus:Director22024-01-012024-12-3106677923bus:Director32024-01-012024-12-3106677923bus:RegisteredOffice2024-01-012024-12-31066779232024-12-31066779232023-01-012023-12-310667792312024-01-012024-12-310667792312023-01-012023-12-3106677923core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3106677923core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31066779232023-12-3106677923core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3106677923core:PlantMachinery2024-12-3106677923core:MotorVehicles2024-12-3106677923core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3106677923core:PlantMachinery2023-12-3106677923core:MotorVehicles2023-12-3106677923core:ShareCapital2024-12-3106677923core:ShareCapital2023-12-3106677923core:CapitalRedemptionReserve2024-12-3106677923core:CapitalRedemptionReserve2023-12-3106677923core:RetainedEarningsAccumulatedLosses2024-12-3106677923core:RetainedEarningsAccumulatedLosses2023-12-3106677923core:ShareCapital2022-12-3106677923core:CapitalRedemptionReserve2022-12-3106677923core:RetainedEarningsAccumulatedLosses2022-12-3106677923core:ShareCapitalOrdinaryShareClass12024-12-3106677923core:ShareCapitalOrdinaryShareClass12023-12-3106677923core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3106677923core:PlantMachinery2024-01-012024-12-3106677923core:MotorVehicles2024-01-012024-12-3106677923core:UKTax2024-01-012024-12-3106677923core:UKTax2023-01-012023-12-3106677923core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3106677923core:PlantMachinery2023-12-3106677923core:MotorVehicles2023-12-31066779232023-12-3106677923core:CurrentFinancialInstruments2024-12-3106677923core:CurrentFinancialInstruments2023-12-3106677923core:Non-currentFinancialInstruments2024-12-3106677923core:Non-currentFinancialInstruments2023-12-3106677923bus:OrdinaryShareClass12024-01-012024-12-3106677923bus:OrdinaryShareClass12024-12-3106677923bus:OrdinaryShareClass12023-12-3106677923bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106677923bus:FRS1022024-01-012024-12-3106677923bus:Audited2024-01-012024-12-3106677923bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP