Above the Bay Ltd 06678201 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the operation of Falmouth Golf Club. Digita Accounts Production Advanced 6.30.9574.0 true true 06678201 2024-01-01 2024-12-31 06678201 2024-12-31 06678201 bus:OrdinaryShareClass1 2024-12-31 06678201 bus:OrdinaryShareClass2 2024-12-31 06678201 core:CurrentFinancialInstruments 2024-12-31 06678201 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 06678201 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 06678201 core:OtherResidualIntangibleAssets 2024-12-31 06678201 core:FurnitureFittingsToolsEquipment 2024-12-31 06678201 core:LandBuildings 2024-12-31 06678201 core:OtherPropertyPlantEquipment 2024-12-31 06678201 bus:SmallEntities 2024-01-01 2024-12-31 06678201 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06678201 bus:FilletedAccounts 2024-01-01 2024-12-31 06678201 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06678201 bus:RegisteredOffice 2024-01-01 2024-12-31 06678201 bus:Director3 2024-01-01 2024-12-31 06678201 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 06678201 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 06678201 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06678201 bus:Agent1 2024-01-01 2024-12-31 06678201 core:IntangibleAssetsOtherThanGoodwill 2024-01-01 2024-12-31 06678201 core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 06678201 core:Buildings 2024-01-01 2024-12-31 06678201 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 06678201 core:LandBuildings 2024-01-01 2024-12-31 06678201 core:OfficeEquipment 2024-01-01 2024-12-31 06678201 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 06678201 core:PlantMachinery 2024-01-01 2024-12-31 06678201 core:AllSubsidiaries 2024-01-01 2024-12-31 06678201 core:ParentEntities 2024-01-01 2024-12-31 06678201 core:Subsidiary1 2024-01-01 2024-12-31 06678201 core:Subsidiary1 1 2024-01-01 2024-12-31 06678201 core:Subsidiary1 countries:England 2024-01-01 2024-12-31 06678201 countries:EnglandWales 2024-01-01 2024-12-31 06678201 2023-12-31 06678201 core:OtherResidualIntangibleAssets 2023-12-31 06678201 core:CostValuation 2023-12-31 06678201 core:FurnitureFittingsToolsEquipment 2023-12-31 06678201 core:LandBuildings 2023-12-31 06678201 core:OtherPropertyPlantEquipment 2023-12-31 06678201 2022-09-01 2023-12-31 06678201 2023-12-31 06678201 bus:OrdinaryShareClass1 2023-12-31 06678201 bus:OrdinaryShareClass2 2023-12-31 06678201 core:CurrentFinancialInstruments 2023-12-31 06678201 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 06678201 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 06678201 core:OtherResidualIntangibleAssets 2023-12-31 06678201 core:FurnitureFittingsToolsEquipment 2023-12-31 06678201 core:LandBuildings 2023-12-31 06678201 core:OtherPropertyPlantEquipment 2023-12-31 06678201 core:Subsidiary1 1 2022-09-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06678201

Above the Bay Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Above the Bay Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Above the Bay Ltd

Company Information

Director

Mr Ian Lancaster

Registered office

8 Whittle Court
Knowhill
Milton Keynes
MK5 8FT

Accountants

Harland Accountants Ground Floor, Unit 3 Southview House
St Austell Enterprise Park
Carclaze Down
St Austell
Cornwall
PL25 4EJ

 

Above the Bay Ltd

(Registration number: 06678201)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

10,190

13,586

Tangible assets

5

560,277

145,793

Investments

6

1,734,000

1,734,000

 

2,304,467

1,893,379

Current assets

 

Stocks

27,765

21,555

Debtors

1,797,577

1,821,138

Cash at bank and in hand

 

5,414

27,068

 

1,830,756

1,869,761

Creditors: Amounts falling due within one year

(2,398,680)

(1,508,256)

Net current (liabilities)/assets

 

(567,924)

361,505

Total assets less current liabilities

 

1,736,543

2,254,884

Creditors: Amounts falling due after more than one year

(324,956)

(760,470)

Net assets

 

1,411,587

1,494,414

Capital and reserves

 

Called up share capital

7

21,053

21,053

Revaluation reserve

(71,385)

(71,385)

Other reserves

114,207

-

Retained earnings

1,347,712

1,544,746

Shareholders' funds

 

1,411,587

1,494,414

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Above the Bay Ltd

(Registration number: 06678201)
Balance Sheet as at 31 December 2024

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 30 September 2025
 

.........................................
Mr Ian Lancaster
Director

 

Above the Bay Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
8 Whittle Court
Knowhill
Milton Keynes
MK5 8FT

These financial statements were authorised for issue by the director on 30 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The financial statements contain information about Above The Bay Limited as an individual company and do not contain consolidated financial information as a parent of a group. The company has taken the option under s398 of the Companies Act 2006 not to prepare group financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Above the Bay Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Course machinery and equipment

at varying rates on cost

Fixtures, fittings and equipment

20% on cost

Office equipment

at varying rates on cost

Buildings

2% on cost

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website

25% reducing balance

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Above the Bay Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Above the Bay Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

The company operates a defined contribution pension scheme. Contributions payable are charged to the profit and loss account in the period to which they relate.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 33 (2023 - 33).

 

Above the Bay Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 January 2024

15,225

15,225

At 31 December 2024

15,225

15,225

Amortisation

At 1 January 2024

1,639

1,639

Amortisation charge

3,396

3,396

At 31 December 2024

5,035

5,035

Carrying amount

At 31 December 2024

10,190

10,190

At 31 December 2023

13,586

13,586

 

Above the Bay Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2024

-

158,519

393,278

551,797

Additions

288,268

80,506

135,610

504,384

Disposals

-

(1,749)

(71,604)

(73,353)

At 31 December 2024

288,268

237,276

457,284

982,828

Depreciation

At 1 January 2024

-

50,799

355,205

406,004

Charge for the year

5,765

37,023

47,112

89,900

Eliminated on disposal

-

(1,749)

(71,604)

(73,353)

At 31 December 2024

5,765

86,073

330,713

422,551

Carrying amount

At 31 December 2024

282,503

151,203

126,571

560,277

At 31 December 2023

-

107,720

38,073

145,793

Included within the net book value of land and buildings above is £Nil (2023 - £Nil) in respect of freehold land and buildings and £282,503 (2023 - £Nil) in respect of long leasehold land and buildings.
 

6

Investments

2024
£

2023
£

Investments in subsidiaries

1,734,000

1,734,000

 

Above the Bay Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Subsidiaries

£

Cost or valuation

At 1 January 2024

1,734,000

Provision

Carrying amount

At 31 December 2024

1,734,000

At 31 December 2023

1,734,000

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2024

2023

Subsidiary undertakings

FGC Land 4 Limited

8 Whittle Court,
Knowlhill,
Milton Keynes,
MK5 8FT

England

Ordinary

100%

100%

Subsidiary undertakings

FGC Land 4 Limited

The principal activity of FGC Land 4 Limited is Development of business projects.

7

Share capital

Allotted, called up and fully paid shares

 

Above the Bay Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

2024

2023

No.

£

No.

£

Ordinary of £1 each

16,253

16,253

16,253

16,253

Ordinary "A" of £1 each

4,800

4,800

4,800

4,800

21,053

21,053

21,053

21,053

8

Related party transactions

Summary of transactions with parent

Above The Bay Holdings Limited At the year end, the total amount loaned to the company from its parent, Above The Bay Holdings Limited, amounted to £1,749,980.

Summary of transactions with subsidiaries

FGC Land 4 Limited During the previous year, Land and Buildings with a fair value of £1.8m were transferred to FGC Land 4 Limited.