Company registration number 06733344 (England and Wales)
AIRKOOL PROJECTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
AIRKOOL PROJECTS LIMITED
COMPANY INFORMATION
Directors
Mr R P Dawson
Mr W A Dawson
Mr M G Duncan
Secretary
Mr W A Dawson
Company number
06733344
Registered office
Strickland Street
Hull
East Yorkshire
England
HU3 4AD
Auditor
Rackhams Accountants Limited
3 Melton Enterprise Park
Redcliff Road
Melton
East Yorkshire
HU14 3RS
AIRKOOL PROJECTS LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Profit and loss account
6
Balance sheet
7
Statement of changes in equity
8
Statement of cash flows
9
Notes to the financial statements
10 - 15
AIRKOOL PROJECTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr R P Dawson
Mr W A Dawson
Mr M G Duncan
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr W A Dawson
Director
30 September 2025
AIRKOOL PROJECTS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
AIRKOOL PROJECTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AIRKOOL PROJECTS LIMITED
- 3 -
Opinion
We have audited the financial statements of Airkool Projects Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
AIRKOOL PROJECTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AIRKOOL PROJECTS LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to take advantage of the small companies exemption from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
As part of our planning process:
We enquired of management the systems and controls the company has in place, in the areas of the financial statements that are mostly susceptible to the risk of irregularities and fraud, and whether there was any known, suspected, or alleged fraud.
We obtained an understanding of the legal and regulatory frameworks applicable to the company and we determined that the following were most relevant: FRS 102, Companies Act 2006, Health and Safety at Work Act and Employment Law.
We considered the incentives and opportunities that exist in the company, including the extent of management bias, which present a potential for irregularities and fraud to be perpetrated, and tailored our risk assessment accordingly.
Using our knowledge of the company, together with the discussions held with the company at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities, including fraud, and tailored our procedures according to this risk assessment.
AIRKOOL PROJECTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AIRKOOL PROJECTS LIMITED (CONTINUED)
- 5 -
The key procedures we undertook to detect irregularities including fraud during the course of the audit included:
Identifying and testing journal entries and the overall accounting records. In particular, we tested items that were significant and unusual.
Reviewing the financial statement disclosures and determining whether accounting policies have been appropriately applied.
Reviewing and challenging the assumptions and judgements used by management in their significant accounting estimates. In particular, we considered going concern and impairment of trade debtors.
Assessing the extent of compliance, or lack of, with the relevant laws and regulations.
Testing key revenue lines.
Performing physical verification of key assets.
Obtaining third party confirmation of material balances.
Documenting and verifying all significant related party balances and transactions.
Reviewing documentation such as the company board minutes, correspondence with solicitors, for discussions of irregularities including fraud.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Mr Trevor Rackham FCCA (Senior Statutory Auditor)
For and on behalf of Rackhams Accountants Limited, Statutory Auditor
Chartered Certified Accountants
3 Melton Enterprise Park
Redcliff Road
Melton
East Yorkshire
HU14 3RS
30 September 2025
AIRKOOL PROJECTS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2024
2023
£
£
Turnover
3,017,428
2,623,746
Cost of sales
(2,607,134)
(2,100,179)
Gross profit
410,294
523,567
Administrative expenses
(327,742)
(533,640)
Other operating income
2,500
Operating profit/(loss)
85,052
(10,073)
Interest receivable and similar income
21,361
20,102
Interest payable and similar expenses
(8,418)
(3,851)
Profit before taxation
97,995
6,178
Tax on profit
(24,193)
3,946
Profit for the financial year
73,802
10,124
The profit and loss account has been prepared on the basis that all operations are continuing operations.
AIRKOOL PROJECTS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 7 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
161,548
133,469
Investments
5
280,000
280,000
441,548
413,469
Current assets
Stocks
3,000
-
Debtors
6
1,246,478
1,462,724
Cash at bank and in hand
6,870
45,415
1,256,348
1,508,139
Creditors: amounts falling due within one year
7
(535,810)
(828,304)
Net current assets
720,538
679,835
Total assets less current liabilities
1,162,086
1,093,304
Creditors: amounts falling due after more than one year
8
(60,460)
(76,555)
Provisions for liabilities
(17,001)
(5,926)
Net assets
1,084,625
1,010,823
Capital and reserves
Called up share capital
105
105
Profit and loss reserves
1,084,520
1,010,718
Total equity
1,084,625
1,010,823
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr W A Dawson
Director
Company registration number 06733344 (England and Wales)
AIRKOOL PROJECTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
105
1,000,594
1,000,699
Year ended 31 December 2023:
Profit and total comprehensive income
-
10,124
10,124
Balance at 31 December 2023
105
1,010,718
1,010,823
Year ended 31 December 2024:
Profit and total comprehensive income
-
73,802
73,802
Balance at 31 December 2024
105
1,084,520
1,084,625
AIRKOOL PROJECTS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
12
(81,430)
(164,782)
Interest paid
(8,418)
(3,851)
Income taxes paid
(10,463)
(8,424)
Net cash outflow from operating activities
(100,311)
(177,057)
Investing activities
Purchase of tangible fixed assets
(81,980)
(116,824)
Proceeds from disposal of tangible fixed assets
28,000
Repayment of loans
110,000
Interest received
21,361
20,102
Net cash generated from/(used in) investing activities
49,381
(68,722)
Financing activities
Repayment of borrowings
26,528
(80,238)
Payment of finance leases obligations
(14,143)
90,647
Net cash generated from financing activities
12,385
10,409
Net decrease in cash and cash equivalents
(38,545)
(235,370)
Cash and cash equivalents at beginning of year
45,415
280,785
Cash and cash equivalents at end of year
6,870
45,415
AIRKOOL PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information
Airkool Projects Limited is a private company limited by shares incorporated in England and Wales. The registered office is Strickland Street, Hull, East Yorkshire, England, HU3 4AD.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computers
33% on reducing balance
Motor vehicles
25% on reducing balance
1.4
Financial instruments
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
AIRKOOL PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.6
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
AIRKOOL PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.7
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.8
Government grants
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
26
22
AIRKOOL PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
204,052
Additions
81,980
At 31 December 2024
286,032
Depreciation and impairment
At 1 January 2024
70,583
Depreciation charged in the year
53,901
At 31 December 2024
124,484
Carrying amount
At 31 December 2024
161,548
At 31 December 2023
133,469
5
Fixed asset investments
2024
2023
£
£
Other investments other than loans
280,000
280,000
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
930,311
1,102,939
Amounts owed by group undertakings
242,432
237,019
Other debtors
53,335
119,460
Prepayments and accrued income
20,400
3,306
1,246,478
1,462,724
AIRKOOL PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Obligations under finance leases
16,044
14,092
Other borrowings
290,905
264,377
Trade creditors
188,304
494,909
Corporation tax
6,685
4,030
Other taxation and social security
23,801
39,021
Other creditors
3,971
3,217
Accruals and deferred income
6,100
8,658
535,810
828,304
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
60,460
76,555
9
Related party transactions
Balances with related parties
The Company is owed/ (owes) the following amounts from/ to related entities at 31 December 2023:
Amounts owed by
Amounts owed to
related parties
related parties
2024
2023
2024
2023
£
£
£
£
Entities with control, joint control or significant influence over the company
237,019
Key management personnel
113,990
Other related parties
264,377
There has been no change to the amounts due from the parent company, Airkool Holdings Ltd, or the Directors since 31 December 2022.
The amount due to their fellow subsidiary, Airkool Contracts Ltd, has reduced by £80,238 since 31 December 2022.
10
Directors' transactions
The following advances and credits to a director subsisted during the year ended 31 December 2023:
Dividends totalling £0 (2023 - £0) were paid in the year in respect of shares held by the company's directors.
11
Parent company
The company is a subsidiary company of Airkool Holdings Limited a company registered in England and Wales.
AIRKOOL PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
12
Cash absorbed by operations
2024
2023
£
£
Profit after taxation
73,802
10,124
Adjustments for:
Taxation charged/(credited)
24,193
(3,946)
Finance costs
8,418
3,851
Investment income
(21,361)
(20,102)
Gain on disposal of tangible fixed assets
-
(13,031)
Depreciation and impairment of tangible fixed assets
53,901
44,567
Movements in working capital:
Increase in stocks
(3,000)
Decrease/(increase) in debtors
106,246
(609,999)
(Decrease)/increase in creditors
(323,629)
423,754
Cash absorbed by operations
(81,430)
(164,782)
13
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
45,415
(38,545)
6,870
Borrowings excluding overdrafts
(264,377)
(26,528)
(290,905)
Lease liabilities
(90,647)
14,143
(76,504)
(309,609)
(50,930)
(360,539)
2024-12-312024-01-01falsetruefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr R P DawsonMr M G DuncanMr Micheal George DuncanMr W A Dawson067333442024-01-012024-12-3106733344bus:Director12024-01-012024-12-3106733344bus:CompanySecretaryDirector12024-01-012024-12-3106733344bus:Director22024-01-012024-12-3106733344bus:CompanySecretary12024-01-012024-12-3106733344bus:Director32024-01-012024-12-3106733344bus:RegisteredOffice2024-01-012024-12-31067333442024-12-31067333442023-01-012023-12-3106733344core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3106733344core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31067333442023-12-3106733344core:OtherPropertyPlantEquipment2024-12-3106733344core:OtherPropertyPlantEquipment2023-12-3106733344core:ShareCapital2024-12-3106733344core:ShareCapital2023-12-3106733344core:RetainedEarningsAccumulatedLosses2024-12-3106733344core:RetainedEarningsAccumulatedLosses2023-12-3106733344core:ShareCapital2022-12-3106733344core:RetainedEarningsAccumulatedLosses2022-12-31067333442023-12-31067333442022-12-3106733344core:ComputerEquipment2024-01-012024-12-3106733344core:MotorVehicles2024-01-012024-12-3106733344core:OtherPropertyPlantEquipment2023-12-3106733344core:OtherPropertyPlantEquipment2024-01-012024-12-3106733344core:CurrentFinancialInstruments2024-12-3106733344core:CurrentFinancialInstruments2023-12-3106733344core:Non-currentFinancialInstruments2024-12-3106733344core:Non-currentFinancialInstruments2023-12-3106733344core:ParentEntities2024-01-012024-12-3106733344core:KeyManagementPersonnel2024-01-012024-12-3106733344core:OtherGroupMember12024-01-012024-12-3106733344core:ParentEntities2024-12-3106733344core:ParentEntities2023-12-3106733344core:KeyManagementPersonnel2024-12-3106733344core:KeyManagementPersonnel2023-12-3106733344core:OtherGroupMember12024-12-3106733344core:OtherGroupMember12023-12-3106733344bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106733344bus:FRS1022024-01-012024-12-3106733344bus:Audited2024-01-012024-12-3106733344bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP