Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falsefalse2024-01-01falseProvision of business telecommunication services.3729true 06765669 2024-01-01 2024-12-31 06765669 2023-01-01 2023-12-31 06765669 2024-12-31 06765669 2023-12-31 06765669 c:Director1 2024-01-01 2024-12-31 06765669 d:PlantMachinery 2024-01-01 2024-12-31 06765669 d:PlantMachinery 2024-12-31 06765669 d:PlantMachinery 2023-12-31 06765669 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06765669 d:OfficeEquipment 2024-01-01 2024-12-31 06765669 d:OfficeEquipment 2024-12-31 06765669 d:OfficeEquipment 2023-12-31 06765669 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06765669 d:ComputerEquipment 2024-01-01 2024-12-31 06765669 d:ComputerEquipment 2024-12-31 06765669 d:ComputerEquipment 2023-12-31 06765669 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06765669 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 06765669 d:OtherPropertyPlantEquipment 2024-12-31 06765669 d:OtherPropertyPlantEquipment 2023-12-31 06765669 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06765669 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06765669 d:PatentsTrademarksLicencesConcessionsSimilar 2024-01-01 2024-12-31 06765669 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 06765669 d:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 06765669 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 06765669 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 06765669 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 06765669 d:Goodwill 2024-01-01 2024-12-31 06765669 d:Goodwill 2024-12-31 06765669 d:Goodwill 2023-12-31 06765669 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-01-01 2024-12-31 06765669 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 06765669 d:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 06765669 d:CurrentFinancialInstruments 2024-12-31 06765669 d:CurrentFinancialInstruments 2023-12-31 06765669 d:Non-currentFinancialInstruments 2024-12-31 06765669 d:Non-currentFinancialInstruments 2023-12-31 06765669 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 06765669 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 06765669 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 06765669 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 06765669 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 06765669 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 06765669 d:ShareCapital 2024-12-31 06765669 d:ShareCapital 2023-12-31 06765669 d:SharePremium 2024-12-31 06765669 d:SharePremium 2023-12-31 06765669 d:RetainedEarningsAccumulatedLosses 2024-12-31 06765669 d:RetainedEarningsAccumulatedLosses 2023-12-31 06765669 c:OrdinaryShareClass1 2024-01-01 2024-12-31 06765669 c:OrdinaryShareClass1 2024-12-31 06765669 c:OrdinaryShareClass1 2023-12-31 06765669 c:FRS102 2024-01-01 2024-12-31 06765669 c:Audited 2024-01-01 2024-12-31 06765669 c:FullAccounts 2024-01-01 2024-12-31 06765669 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06765669 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06765669 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 06765669 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 06765669 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 06765669 d:CopyrightsPatentsTrademarksServiceOperatingRights d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 06765669 2 2024-01-01 2024-12-31 06765669 d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 06765669 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 06765669 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2024-01-01 2024-12-31 06765669 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-01-01 2024-12-31 06765669 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2024-01-01 2024-12-31 06765669 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 06765669









FIDELITY GROUP LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
FIDELITY GROUP LIMITED
REGISTERED NUMBER: 06765669

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 5 
1,276,704
1,146,364

Tangible assets
 6 
128,342
222,485

Investments
 7 
30,000
30,000

  
1,435,046
1,398,849

Current assets
  

Stocks
  
42,752
25,602

Debtors: amounts falling due after more than one year
 8 
261,618
350,157

Debtors: amounts falling due within one year
 8 
3,338,494
3,383,681

Cash at bank and in hand
 9 
32,392
25,835

  
3,675,256
3,785,275

Creditors: amounts falling due within one year
 10 
(6,881,044)
(5,904,802)

Net current liabilities
  
 
 
(3,205,788)
 
 
(2,119,527)

Total assets less current liabilities
  
(1,770,742)
(720,678)

Creditors: amounts falling due after more than one year
 11 
-
(620,923)

  

Net liabilities
  
(1,770,742)
(1,341,601)


Capital and reserves
  

Called up share capital 
 13 
1,295
1,295

Share premium account
  
78,750
78,750

Profit and loss account
  
(1,850,787)
(1,421,646)

  
(1,770,742)
(1,341,601)


Page 1

 
FIDELITY GROUP LIMITED
REGISTERED NUMBER: 06765669
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A Shraga
Director

Date: 30 September 2025

The notes on pages 3 to 14 form part of these financial statements.

Page 2

 
FIDELITY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The principal activity of Fidelity Group Limited ("the Company") is that of business telecommunication services.
The Company is a private company, limited by shares, and is incorporated in England and Wales.
The Company's principal place of business is The Hub, 14 Station Road, Henley-on-Thames, Oxfordshire, RG9 1AY.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Going concern

The financial statements have been prepared on the going concern basis, which assumes that the Company will continue to trade for the foreseeable future, being a period of at least twelve months from the date of approval of these financial statements, and will be able to meet its debts as they fall due.
During the year, the company continued to invest into its proprietary Billing/CMS software Anvil –  the  costs in launching these products to market have been reflected in the increase in costs. The company has further amortised the development costs of this product which together with the costs have led to the decrease in reserves. The software is now in the marketplace and sales revenue is now being realised.
Included within creditors due within one year are director loans totalling £2,785,896 (2023: £1,875,299) with no fixed repayment date. The directors have confirmed their intention to support the business for a period of at least 12 months from the date of approval of these financial statements.
Based on their assessment of the Company's financial position and resources, the directors have a reasonable expectation that the Company has adequate financial resources to continue in operational existence for the foreseeable future and will be able to meet its debts as they fall due.

Page 3

 
FIDELITY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided, when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the agreement;
the costs incurred and the costs to complete the contract can be measured reliably.

Revenue from monthly charges is recognised over the period to which the charge relates. Revenue from call and other charges is recognised as the service is performed.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
FIDELITY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.10

Intangible assets

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Licences
-
10
years
Contracts acquired
-
10
years
Software
-
5
years
Conversion contracts
-
10
years

Page 5

 
FIDELITY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

The estimated useful lives range as follows:

Plant and machinery
-
7
years
Office equipment
-
25
% reducing balance
Computer equipment
-
33
% straight line
Leasehold improvements
-
10
% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 6

 
FIDELITY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
(i) Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is decrease in the impairment loss arising from an event occurring after the impairment was recognised the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. 
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
(iii) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to
Page 7

 
FIDELITY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.15
Financial instruments (continued)

settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the Company's financial statements requires management to make significant accounting judgments, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its significant accounting judgements and estimates.
Management has identified the following critical accounting policies for which significant judgements, estimates and assumptions are made:
Intangibles - lifetime licences, conversion contracts and customer contracts
The cost of contracts and lifetime licences acquired are amortised over the period for which they are expected to generate value. Management review for indicators of impairment such as customer churn on an ongoing basis.
Intangibles - internally generated software
It is a matter of judgement as to whether the software development projects undertaken meet the criteria for capitalisation. Management assess each project and consider whether it is probable that it will result in future economic benefits arising to the company.
Intangibles - useful economic lives
The useful economic lives of intangible assets are set by management based on historic outcomes, available data and their industry experience.
Investment in subsidiaries
The Company's investments in subsidiaries are held at cost less impairment. Management have considered whether impairment indicators exist by comparing current trading results and their forecasts for the companies with the expectations set at the time of acquisition.


4.


Employees

The average monthly number of employees, including directors, during the year was 37 (2023 - 29).

Page 8

 
FIDELITY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Intangible assets




Licenses
Software
Conversion contracts
Customer contracts
Total

£
£
£
£
£



Cost


At 1 January 2024
291,440
1,210,837
210,000
910,319
2,622,596


Additions
-
429,618
-
-
429,618



At 31 December 2024

291,440
1,640,455
210,000
910,319
3,052,214



Amortisation


At 1 January 2024
174,330
644,708
122,500
534,694
1,476,232


Charge for the year on owned assets
29,144
191,816
21,000
57,318
299,278



At 31 December 2024

203,474
836,524
143,500
592,012
1,775,510



Net book value



At 31 December 2024
87,966
803,931
66,500
318,307
1,276,704



At 31 December 2023
117,110
566,129
87,500
375,625
1,146,364



Page 9

 
FIDELITY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Tangible fixed assets





Plant and machinery
Office equipment
Mobile handsets
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
159,547
34,183
729,730
32,351
955,811


Additions
422
17,761
20,897
-
39,080



At 31 December 2024

159,969
51,944
750,627
32,351
994,891



Depreciation


At 1 January 2024
128,718
22,655
558,266
23,687
733,326


Charge for the year on owned assets
7,362
5,520
119,475
866
133,223



At 31 December 2024

136,080
28,175
677,741
24,553
866,549



Net book value



At 31 December 2024
23,889
23,769
72,886
7,798
128,342



At 31 December 2023
30,829
11,528
171,464
8,664
222,485


7.


Fixed asset investments





Investments in associates

£



Cost or valuation


At 1 January 2024
30,000



At 31 December 2024
30,000




Page 10

 
FIDELITY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Debtors

2024
2023
£
£

Due after more than one year

Prepayments and accrued income
261,618
350,157


2024
2023
£
£

Due within one year

Trade debtors
774,985
765,163

Amounts owed by group undertakings
1,108,533
1,045,175

Other debtors
670,225
884,993

Prepayments and accrued income
784,751
688,350

3,338,494
3,383,681



9.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
32,392
25,835

Less: bank overdrafts
(303,778)
(263,173)

(271,386)
(237,338)


Page 11

 
FIDELITY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
303,778
263,173

Bank loans
-
75,000

Other loans
664,070
859,420

Trade creditors
1,005,794
692,521

Corporation tax
17,252
16,142

Other taxation and social security
268,602
260,146

Other creditors
4,371,514
3,530,260

Accruals and deferred income
250,034
208,140

6,881,044
5,904,802


Bank overdrafts and bank loans are secured by way of a fixed and floating charge over all trade and assets of the Company.
Included in other creditors are director and shareholder loans totalling £3,580,896 (2023: £2,670,299). Interest is charged on the loans at 8% per annum with no fixed repayment date.
Included in other loans is a discounted bond owed to a director totalling £664,070 (2023: £859,420). Interest is charged on the bond at 8% per annum with maturity date being 30 April 2025. 
There is a limited guarantee on behalf of directors and shareholders with a maximum of £500,000.

Page 12

 
FIDELITY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Other loans
-
620,923

-
620,923


Included in other loans falling due after more than one year is a discounted bond owed to a director totalling £Nil (2023: £620,923). Interest is charged on the bond at 8% per annum with maturity date being 30 April 2025.

The following liabilities were secured:

2024
2023
£
£



Bank loans
303,778
338,173

Details of security provided:

The bank loans are secured by way of fixed and floating charge over all trade and assets of the Company.


12.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
-
75,000

Other loans
664,070
859,420


664,070
934,420

Amounts falling due 1-2 years

Other loans
-
620,923



664,070
1,555,343


Page 13

 
FIDELITY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



2,589 (2023 - 2,589) Ordinary shares shares of £0.50 each
1,294.50
1,294.50



14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. Contributions totalling £10,425 (2023: £10,888 ) were payable to the fund at the reporting date and are included in creditors.


15.


Related party transactions

Where possible, the company has taken advantage of the exemptions in Section 33.1A of FRS 102 not to disclose transactions with wholly-owned group undertakings.
At the year end the company owed the amount of £3,740,896 (2023: £2,670,299) to its directors and shareholders. 
At the year end the company was owed a net amount of £96,986 (2023 - £423,987) by companies with common directors and shareholders.
Included in other creditors is a balance of £330,000 (2023 - £330,000) owed to close family of a director. 
Included within trade debtors and trade creditors is the net balance of £13,603 (2023 - £2,490) owed from companies with common directors.
Included within Accrued income at year end is £21 (2023 - £42) relating to a director, and £10,322 (2023 - £11,237) relating to companies with common directors.
Included within accrued expenses at year end is £595 (2023 - £179 ) relating to a company with common directors and £nil (2023 - £15,991) relating to an associate company.
Included within other debtors at year end is the amount of £nil (2023 - £609,586.70) relating to a company with common directors. 
There is a cross guarantee in place between a company with directors in common, at the year end the loan outstanding was £16,486. 


16.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 30 September 2025 by Myfanwy Neville (FCA) (Senior statutory auditor) on behalf of BKL Audit LLP.

 
Page 14