2024-01-012024-12-312024-12-31false06766519Hot Tub Assist Ltd2025-09-3043220falseiso4217:GBPxbrli:pure067665192023-12-31067665192024-12-31067665192024-01-012024-12-31067665192022-12-31067665192023-12-31067665192023-01-012023-12-3106766519bus:SmallEntities2024-01-012024-12-3106766519bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3106766519bus:FullAccounts2024-01-012024-12-3106766519bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106766519core:WithinOneYear2024-12-3106766519core:AfterOneYear2024-12-3106766519core:WithinOneYear2023-12-3106766519core:AfterOneYear2023-12-3106766519core:ShareCapital2024-12-3106766519core:SharePremium2024-12-3106766519core:RevaluationReserve2024-12-3106766519core:OtherReservesSubtotal2024-12-3106766519core:RetainedEarningsAccumulatedLosses2024-12-3106766519core:ShareCapital2023-12-3106766519core:SharePremium2023-12-3106766519core:RevaluationReserve2023-12-3106766519core:OtherReservesSubtotal2023-12-3106766519core:RetainedEarningsAccumulatedLosses2023-12-3106766519core:LandBuildings2024-12-3106766519core:PlantMachinery2024-12-3106766519core:Vehicles2024-12-3106766519core:FurnitureFittings2024-12-3106766519core:OfficeEquipment2024-12-3106766519core:NetGoodwill2024-12-3106766519core:IntangibleAssetsOtherThanGoodwill2024-12-3106766519core:ListedExchangeTraded2024-12-3106766519core:UnlistedNon-exchangeTraded2024-12-3106766519core:LandBuildings2023-12-3106766519core:PlantMachinery2023-12-3106766519core:Vehicles2023-12-3106766519core:FurnitureFittings2023-12-3106766519core:OfficeEquipment2023-12-3106766519core:NetGoodwill2023-12-3106766519core:IntangibleAssetsOtherThanGoodwill2023-12-3106766519core:ListedExchangeTraded2023-12-3106766519core:UnlistedNon-exchangeTraded2023-12-3106766519core:LandBuildings2024-01-012024-12-3106766519core:PlantMachinery2024-01-012024-12-3106766519core:Vehicles2024-01-012024-12-3106766519core:FurnitureFittings2024-01-012024-12-3106766519core:OfficeEquipment2024-01-012024-12-3106766519core:NetGoodwill2024-01-012024-12-3106766519core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3106766519core:ListedExchangeTraded2024-01-012024-12-3106766519core:UnlistedNon-exchangeTraded2024-01-012024-12-3106766519core:MoreThanFiveYears2024-01-012024-12-3106766519core:Non-currentFinancialInstruments2024-12-3106766519core:Non-currentFinancialInstruments2023-12-3106766519dpl:CostSales2024-01-012024-12-3106766519dpl:DistributionCosts2024-01-012024-12-3106766519core:LandBuildings2024-01-012024-12-3106766519core:PlantMachinery2024-01-012024-12-3106766519core:Vehicles2024-01-012024-12-3106766519core:FurnitureFittings2024-01-012024-12-3106766519core:OfficeEquipment2024-01-012024-12-3106766519dpl:AdministrativeExpenses2024-01-012024-12-3106766519core:NetGoodwill2024-01-012024-12-3106766519core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3106766519dpl:GroupUndertakings2024-01-012024-12-3106766519dpl:ParticipatingInterests2024-01-012024-12-3106766519dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3106766519core:ListedExchangeTraded2024-01-012024-12-3106766519dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3106766519core:UnlistedNon-exchangeTraded2024-01-012024-12-3106766519dpl:CostSales2023-01-012023-12-3106766519dpl:DistributionCosts2023-01-012023-12-3106766519core:LandBuildings2023-01-012023-12-3106766519core:PlantMachinery2023-01-012023-12-3106766519core:Vehicles2023-01-012023-12-3106766519core:FurnitureFittings2023-01-012023-12-3106766519core:OfficeEquipment2023-01-012023-12-3106766519dpl:AdministrativeExpenses2023-01-012023-12-3106766519core:NetGoodwill2023-01-012023-12-3106766519core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3106766519dpl:GroupUndertakings2023-01-012023-12-3106766519dpl:ParticipatingInterests2023-01-012023-12-3106766519dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3106766519core:ListedExchangeTraded2023-01-012023-12-3106766519dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3106766519core:UnlistedNon-exchangeTraded2023-01-012023-12-3106766519core:NetGoodwill2024-12-3106766519core:IntangibleAssetsOtherThanGoodwill2024-12-3106766519core:LandBuildings2024-12-3106766519core:PlantMachinery2024-12-3106766519core:Vehicles2024-12-3106766519core:FurnitureFittings2024-12-3106766519core:OfficeEquipment2024-12-3106766519core:AfterOneYear2024-12-3106766519core:WithinOneYear2024-12-3106766519core:ListedExchangeTraded2024-12-3106766519core:UnlistedNon-exchangeTraded2024-12-3106766519core:ShareCapital2024-12-3106766519core:SharePremium2024-12-3106766519core:RevaluationReserve2024-12-3106766519core:OtherReservesSubtotal2024-12-3106766519core:RetainedEarningsAccumulatedLosses2024-12-3106766519core:NetGoodwill2023-12-3106766519core:IntangibleAssetsOtherThanGoodwill2023-12-3106766519core:LandBuildings2023-12-3106766519core:PlantMachinery2023-12-3106766519core:Vehicles2023-12-3106766519core:FurnitureFittings2023-12-3106766519core:OfficeEquipment2023-12-3106766519core:AfterOneYear2023-12-3106766519core:WithinOneYear2023-12-3106766519core:ListedExchangeTraded2023-12-3106766519core:UnlistedNon-exchangeTraded2023-12-3106766519core:ShareCapital2023-12-3106766519core:SharePremium2023-12-3106766519core:RevaluationReserve2023-12-3106766519core:OtherReservesSubtotal2023-12-3106766519core:RetainedEarningsAccumulatedLosses2023-12-3106766519core:NetGoodwill2022-12-3106766519core:IntangibleAssetsOtherThanGoodwill2022-12-3106766519core:LandBuildings2022-12-3106766519core:PlantMachinery2022-12-3106766519core:Vehicles2022-12-3106766519core:FurnitureFittings2022-12-3106766519core:OfficeEquipment2022-12-3106766519core:AfterOneYear2022-12-3106766519core:WithinOneYear2022-12-3106766519core:ListedExchangeTraded2022-12-3106766519core:UnlistedNon-exchangeTraded2022-12-3106766519core:ShareCapital2022-12-3106766519core:SharePremium2022-12-3106766519core:RevaluationReserve2022-12-3106766519core:OtherReservesSubtotal2022-12-3106766519core:RetainedEarningsAccumulatedLosses2022-12-3106766519core:AfterOneYear2024-01-012024-12-3106766519core:WithinOneYear2024-01-012024-12-3106766519core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3106766519core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3106766519core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3106766519core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3106766519core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3106766519core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3106766519core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3106766519core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3106766519core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3106766519core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3106766519core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3106766519core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3106766519core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3106766519core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3106766519core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3106766519core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3106766519core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3106766519core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3106766519core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3106766519core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3106766519core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3106766519core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3106766519core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3106766519core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3106766519core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3106766519core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3106766519core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3106766519bus:Director12024-01-012024-12-3106766519bus:Director22024-01-012024-12-3106766519bus:Director32024-01-012024-12-3106766519bus:Director42024-01-012024-12-31

Hot Tub Assist Ltd

Registered Number
06766519
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

Hot Tub Assist Ltd
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

Andrew Kier Elliot
Peter John Martin
Matthew James John Middleton
Richard Martin Woodington

Registered Address

1st Floor 11 Freeport Office Village
Century Drive
Braintree
CM77 8YG

Registered Number

06766519 (England and Wales)
Hot Tub Assist Ltd
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets3157,833162,754
157,833162,754
Current assets
Stocks4126,450121,372
Debtors5239,986230,683
Cash at bank and on hand495,251492,381
861,687844,436
Creditors amounts falling due within one year6(227,338)(192,233)
Net current assets (liabilities)634,349652,203
Total assets less current liabilities792,182814,957
Creditors amounts falling due after one year7(32,637)(26,265)
Provisions for liabilities9(39,458)(40,689)
Net assets720,087748,003
Capital and reserves
Called up share capital1,0001,000
Profit and loss account719,087747,003
Shareholders' funds720,087748,003
The financial statements were approved and authorised for issue by the Board of Directors on 30 September 2025, and are signed on its behalf by:
Matthew James John Middleton
Director
Registered Company No. 06766519
Hot Tub Assist Ltd
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Land and buildings15
Vehicles25
Office Equipment25
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20242023
Average number of employees during the year2525
3.Tangible fixed assets

Land & buildings

Vehicles

Office Equipment

Total

££££
Cost or valuation
At 01 January 2410,535357,37719,385387,297
Additions-47,6211,50149,122
Disposals(1,600)(48,667)(6,027)(56,294)
At 31 December 248,935356,33114,859380,125
Depreciation and impairment
At 01 January 244,840207,42112,282224,543
Charge for year85443,3042,01546,173
On disposals(1,423)(42,083)(4,918)(48,424)
At 31 December 244,271208,6429,379222,292
Net book value
At 31 December 244,664147,6895,480157,833
At 31 December 235,695149,9567,103162,754
4.Stocks

2024

2023

££
Other stocks126,450121,372
Total126,450121,372
5.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables96,48190,065
Other debtors129,941126,581
Prepayments and accrued income13,56414,037
Total239,986230,683
6.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables91,20755,370
Bank borrowings and overdrafts10,00010,000
Taxation and social security70,66170,083
Finance lease and HP contracts24,99314,152
Other creditors16,66531,048
Accrued liabilities and deferred income13,81211,580
Total227,338192,233
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
7.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts4,16714,167
Other creditors28,47012,098
Total32,63726,265
8.Obligations under finance leases

2024

2023

££
Finance lease and HP contracts53,46326,250
9.Provisions for liabilities

2024

2023

££
Net deferred tax liability (asset)39,45840,689
Total39,45840,689
10.Directors advances, credits and guarantees
During the year the following advances and credits were made to directors, Director 1 advances £30,389 (2023 £42,036) credits £31,431 (2023 £33,500), year end balance (£3,483) (2023 (£2,441)). Director 2 advances £33,809 (2023 £32,629) credits £28,500 (2023 £33,500), year end balance (£3,809) (2023 (£9,118)). Director 3 advances £31,888 (2023 £31,038) credits £28,500 (2023 £33,500), year end balance (£3,855) (2023 (£7,243)). Director 4 advances £32,007 (2023 £41,272) credits £28,500 (2023 £33,500), year end balance £5,234 (2023 £1,727).