BrightAccountsProduction v1.0.0 v1.0.0 2024-01-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is the operation and management of a number of hairdressing salons.

There has been no significant change in these activities during the financial year ended 31 December 2024.
23 July 2025
06812259 2024-12-31 06812259 2023-12-31 06812259 2022-12-31 06812259 2024-01-01 2024-12-31 06812259 2023-01-01 2023-12-31 06812259 uk-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06812259 uk-curr:PoundSterling 2024-01-01 2024-12-31 06812259 uk-bus:AbridgedAccounts 2024-01-01 2024-12-31 06812259 uk-core:ShareCapital 2024-12-31 06812259 uk-core:ShareCapital 2023-12-31 06812259 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 06812259 uk-core:RetainedEarningsAccumulatedLosses 2023-12-31 06812259 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 06812259 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-12-31 06812259 uk-core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 06812259 uk-bus:FRS102 2024-01-01 2024-12-31 06812259 uk-core:PlantMachinery 2024-01-01 2024-12-31 06812259 uk-core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 06812259 uk-core:CostValuation 2023-12-31 06812259 uk-core:AdditionsToInvestments 2024-12-31 06812259 uk-core:AdditionsToInvestments 2023-12-31 06812259 uk-core:CostValuation 2024-12-31 06812259 uk-core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-12-31 06812259 uk-core:Subsidiary1 2024-01-01 2024-12-31 06812259 uk-core:ParentEntities 2024-01-01 2024-12-31 06812259 2024-01-01 2024-12-31 06812259 uk-bus:CompanySecretaryDirector1 2024-01-01 2024-12-31 06812259 uk-bus:Director2 2024-01-01 2024-12-31 06812259 uk-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Haringtons Payroll Limited
 
Abridged Unaudited Financial Statements
 
for the financial year ended 31 December 2024



Haringtons Payroll Limited
DIRECTORS' REPORT
for the financial year ended 31 December 2024

 
The directors present their report and the unaudited financial statements for the financial year ended 31 December 2024.
 
Principal Activity
The principal activity of the company is the operation and management of a number of hairdressing salons.

There has been no significant change in these activities during the financial year ended 31 December 2024.
     
Results and Dividends
The loss for the financial year after providing for depreciation and taxation amounted to £(520,666) (2023 - £(1,745,361)).
     
Directors
The directors who served during the financial year are as follows:
     
David Peter Lambert
David Robert Smith
   
There were no changes in shareholdings between 31 December 2024 and the date of signing the financial statements.
     
In accordance with the Constitution, the directors retire by rotation and, being eligible, offer themselves for re-election.
     
Political Contributions
The company did not make any political donations.
     
Indemnity Insurance
In accordance with our articles of association and to the extent permitted by the laws of England and Wales, directors are granted an indemnity from the Company in respect of liabilities incurred as a result of their office. In addition, we maintained a directors' and officers' liability insurance policy throughout the year. Neither our indemnity nor the insurance provides cover in the event that a director is proven to have acted dishonestly or fraudulently.
     
Statement of Directors' Responsibilities
     
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
     
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law) including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" Section 1A (Small Entities). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:
- select suitable accounting policies and apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
     
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
     
Special provisions relating to small companies
The above report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
     
     
On behalf of the board
     
     
___________________________ ___________________________
David Peter Lambert David Robert Smith
Director Director
     
23 July 2025 23 July 2025



Haringtons Payroll Limited
ABRIDGED INCOME STATEMENT
for the financial year ended 31 December 2024
2024 2023
Notes £ £

Gross profit 1,547,279 1,301,696
 
Administrative expenses (2,008,452) (2,388,441)
Exceptional provisions - (515,587)
───────── ─────────
Operating loss (461,173) (1,602,332)
 
Finance costs (52,198) (176,652)
───────── ─────────
Loss before taxation (513,371) (1,778,984)
 
Tax on loss (7,295) 33,623
───────── ─────────
Loss for the financial year (520,666) (1,745,361)
───────── ─────────
Total comprehensive income (520,666) (1,745,361)
    ═════════   ═════════



Haringtons Payroll Limited
Company Registration Number: 06812259
ABRIDGED STATEMENT OF FINANCIAL POSITION
as at 31 December 2024

2024 2023
Notes £ £
 
Non-Current Assets
Property, plant and equipment 5 246,618 218,461
Financial assets 6 235,272 235,262
───────── ─────────
Non-Current Assets 481,890 453,723
───────── ─────────
 
Current Assets
Inventories 123,254 149,198
Receivables 813,468 490,286
Cash and cash equivalents 800 950
───────── ─────────
937,522 640,434
───────── ─────────
Payables: amounts falling due within one year (1,821,478) (1,382,502)
───────── ─────────
Net Current Liabilities (883,956) (742,068)
───────── ─────────
Total Assets less Current Liabilities (402,066) (288,345)
 
Payables:
amounts falling due after more than one year (3,669,650) (3,270,000)
 
Provisions for liabilities 26,328 33,623
───────── ─────────
Net Liabilities (4,045,388) (3,524,722)
═════════ ═════════
 
Equity
Called up share capital 100 100
Retained earnings (4,045,488) (3,524,822)
───────── ─────────
Equity attributable to owners of the company (4,045,388) (3,524,722)
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 23 July 2025 and signed on its behalf by
           
           
________________________________     ________________________________
David Peter Lambert     David Robert Smith
Director     Director
           



Haringtons Payroll Limited
STATEMENT OF CHANGES IN EQUITY
as at 31 December 2024

Called up Retained Total
share earnings
capital
£ £ £
 
At 1 January 2023 100 (1,779,461) (1,779,361)
───────── ───────── ─────────
Loss for the financial year - (1,745,361) (1,745,361)
───────── ───────── ─────────
At 31 December 2023 100 (3,524,822) (3,524,722)
  ───────── ───────── ─────────
Loss for the financial year - (520,666) (520,666)
  ───────── ───────── ─────────
At 31 December 2024 100 (4,045,488) (4,045,388)
  ═════════ ═════════ ═════════



Haringtons Payroll Limited
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
for the financial year ended 31 December 2024

   
1. General Information
 
Haringtons Payroll Limited is a company limited by shares incorporated and registered in the United Kingdom. The registered number of the company is 06812259. The registered office of the company is , United Kingdom. The nature of the company's operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 December 2024 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Consolidated accounts
The company is entitled to the exemption in Section 400 of the Companies Act 2006 from the obligation to prepare group accounts.
 
Revenue
Revenue is recognised to the extent that the company obtains the right to consideration in exchange for its performance. Revenue comprises the fair value of consideration received and receivable exclusive of value added tax and after discounts and rebates.

Where the consideration receivable in cash or cash equivalents is deferred, and the arrangement constitutes a financing transaction, the fair value of the consideration is measured as the present value of all future receipts using the imputed rate of interest.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, usually on dispatch of the goods, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from the provision of services is recognised in the accounting period in which the services are rendered and the outcome of the contract can be estimated reliably. The company uses the percentage of completion method based on the actual service performed as a percentage of the total services to be provided.
 
Interest Income
Interest income is recognised using the effective interest method.
 
Investments in subsidiary undertakings
Investments in subsidiary undertakings are shown at historical cost less provision for impairments in value.
 
Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:
 
  Computer equipment - 20% Straight line
  Fixtures, fittings and equipment - 20% Straight line
 
Assets not carried at fair value are also reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount.

The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use.  Value in use is defined as the present value of the future pre-tax and interest cash flows obtainable as a result of the asset’s continued use.  The pre-tax and interest cash flows are discounted using a pre-tax discount rate that represents the current market risk free rate and the risks inherent in the asset.  For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units).  

If the recoverable amount of the asset (or asset’s cash generating unit) is estimated to be lower than the carrying amount, the carrying amount is reduced to its recoverable amount.  An impairment loss is recognised in the profit and loss account, unless the asset has been revalued when the amount is recognised in other comprehensive income to the extent of any previously recognised revaluation.  Thereafter any excess is recognised in profit or loss.

If an impairment loss is subsequently reverses, the carrying amount of the asset (or asset’s cash generating unit) is increased to the revised estimate of its recoverable amount, but only to the extent that the revised carrying amount does not exceed the carrying amount that would have been determined (net of depreciation) had no impairment loss been recognised in prior periods.  A reversal of an impairment loss is recognised in the profit and loss account.
 
The company’s policy is to review the remaining useful economic lives and residual values of fixtures, fittings and equipment on an on-going basis and to adjust the depreciation charge to reflect the remaining estimated useful economic life and residual value.

Fully depreciated fixtures, fittings & equipment are retained in the cost of fixtures, fittings & equipment and related accumulated depreciation until they are removed from service. In the case of disposals, assets and related depreciation are removed from the financial statements and the net amount, less proceeds from disposal, is charged or credited to the profit and loss account.
 
Financial assets
Investments are initially measured at fair value which usually equates to the transaction price and subsequently at fair value where investments are listed on an active market or where non listed investments can be reliably measured.  Movements in fair value are measured in the profit and loss.

When fair value cannot be measured reliably or can no longer be measured reliably, investments are measured at cost less impairment
 
Inventories
Inventories comprise consumable items and goods held for resale.  Inventories are stated at the lower of cost and net realisable value.  Cost is calculated on a first in, first out basis and includes invoice price, import duties and transportation costs.  Net realisable value comprises the actual or estimated selling price less all further costs to completion or to be incurred in marketing, selling and distribution.

At the end of each reporting period inventores are assessed for impairment.  If an item of inventories is impaired, the identified inventory is reduced to its selling price less costs to complete and sell and an impairment charge is recognised in the profit and loss account.  Where a reversal of the impairment is recognised the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the profit and loss account
 
Trade and other receivables
Trade and other debtors including amounts owed from group companies are recognised initially at transaction price (including transaction costs) unless a financing arrangement exists in which case they are measured at the present value of future receipts discounted at a market rate.  Subsequently these are measured at amortised cost less any provision for impairment.  A provision for impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of receivables.  The amount of the provision is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the effective interest rate.  All movements in the level of the provision required are recognised in the profit and loss.
 
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the Abridged Statement of Financial Position bank overdrafts are shown within Payables.
 
Borrowing costs
Borrowings are recognised initially at the transaction price (present value of cash payable to the bank, including transaction costs).  Borrowings are subsequently stated at amortised cost. Interest expense is recognised on the basis of the effective interest method and is included in finance costs.

Borrowings are classified as current liabilities unless the Company has a right to defer settlement of the liability for at least 12 months after the reporting date.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other payables
Trade and other payables are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Related parties
For the purposes of these financial statements a party is considered to be related to the company if:
 
- the party has the ability, directly or indirectly, through one or more intermediaries to control the company or exercise significant influence over the company in making financial and operating policy decisions or has joint control over the company;
- the company and the party are subject to common control;
- the party is an associate of the company or forms part of a joint venture with the company;
- the party is a member of key management personnel of the company or the company's parent, or a close family member of such as an individual, or is an entity under the control, joint control or significant influence of such individuals;
- the party is a close family member of a party referred to above or is an entity under the control or significant influence of such individuals; or
- the party is a post-employment benefit plan which is for the benefit of employees of the company or of any entity that is a related party of the company.
 
Close family members of an individual are those family members who may be expected to influence, or be influenced by, that individual in their dealings with the company.
 
Employee benefits
The company provides a range of benefits to employees paid holiday arrangements.

(i) Short term benefits
Short term benefits, including holiday pay and other similar non-monetary benefits, are recognised as an expense in the period in which the service is received.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Statement of Financial Position date.
 
Pensions
The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. Annual contributions payable to the company's pension scheme are charged to the Income Statement in the period to which they relate.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. Going concern
 
As shown in the financial statements at the balance sheet date, the equity attributable to owners of the company deficit amounted to
-£4,112,116 (2023: -£3,524,722) with a deficit on the Income statement of £587,344 (2023: -£1,745,361).

The company has made losses in recent years and is now insolvent. As a result, the company meets its day to day working capital requirements through facilities and support provided by its parent company,  Hairdressing Trading Limited and its shareholders. The company has carried out a review of all its overheads to enable cost savings to be made and it continued to reduce its cost base after the year end. Together the above factors indicate the existence of a material uncertainty related to events or conditions that may cast significant doubt on the entity's ability to continue as a going concern and, therefore, that it may be unable to realise its assets and discharge its liabilities in the normal course of business.

The company is confident that it will achieve significant sales growth and, consequently, a significant improvement in its trading results. Until such time as the company returns to profitability and solvency, the company's parent,  Hairdressing Trading Limited and its shareholders have agreed to support the company. The directors have prepared projected cashflow information, which incorporates their best estimate of the timing and value of sales revenue. On the basis of these forecasts the directors expect the company to continue to meet its liabilities as they fall due.

Consequently, having made due enquiries and considering the material uncertainties noted above, the Directors continue to adopt the going concern basis in preparing the financial statements, which assumes that the company will continue in operational existence and liabilities will be discharged as they fall due for the foreseeable future which is 12 months from the date of signing the financial statements. These financial statements do not include any adjustments that would result should the parent company,  Hairdressing Trading Limited and its shareholders not continue to provide support to the company.
       
4. Employees
 
The average monthly number of employees, including directors, during the financial year was 176, (2023 - 176).
 
  2024 2023
  Number Number
 
Administration 12 12
Front of House 26 26
Salon Assistants 18 18
Stylists & Beauty 84 84
Trainees 36 36
  ───────── ─────────
  176 176
  ═════════ ═════════
         
5. Property, plant and equipment
  Computer Fixtures, Total
  equipment fittings and  
    equipment  
  £ £ £
Cost
At 1 January 2024 123,220 846,812 970,032
Additions 524 172,352 172,876
  ───────── ───────── ─────────
At 31 December 2024 123,744 1,019,164 1,142,908
  ───────── ───────── ─────────
Depreciation
At 1 January 2024 74,993 676,578 751,571
Charge for the financial year 20,737 123,982 144,719
  ───────── ───────── ─────────
At 31 December 2024 95,730 800,560 896,290
  ───────── ───────── ─────────
Carrying amount
At 31 December 2024 28,014 218,604 246,618
  ═════════ ═════════ ═════════
At 31 December 2023 48,227 170,234 218,461
  ═════════ ═════════ ═════════
         
6. Financial fixed assets
  Group and Other Total
  participating investments  
  interests/    
  joint ventures    
Investments £ £ £
Cost
At 1 January 2024 235,272 100 235,372
Additions - 10 10
  ───────── ───────── ─────────
At 31 December 2024 235,272 110 235,382
  ───────── ───────── ─────────
Provision for
diminution in value:
 
At 31 December 2024 - 110 110
  ───────── ───────── ─────────
Carrying amount
At 31 December 2024 235,272 - 235,272
  ═════════ ═════════ ═════════
At 31 December 2023 235,272 (10) 235,262
  ═════════ ═════════ ═════════
             
6.1. Holdings in related undertakings
The company holds 20% or more of the share capital of the following company:
 
  Country Nature   Details Proportion
  of of   of held by
Name incorporation and address of Registered Office business   investment company
 
Subsidiary undertaking
Haringtons Properties Limited United Kingdom Property management company   Ordinary shares and preference shares 100%
 
 
The aggregate amount of capital and reserves and the results of these undertakings for the last relevant financial year were as follows:
 
  Year ended Capital and     Profit for
    reserves     the year
    £     £
 
Haringtons Properties Limited   591,209     (310,729)
    ═════════     ═════════
 
In the opinion of the directors, the value to the company of the unlisted investments is not less than the book amount shown above.
       
7. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 December 2024.
   
8. Parent company
 
The company regards Hairdressing Trading Limited as its parent company.
 
   
9. Events After the End of the Reporting Period
 
There have been no significant events affecting the company since the financial year-end.