Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-31falsefalsefalseNo description of principal activity2024-01-017979false 06968249 2024-01-01 2024-12-31 06968249 2023-01-01 2023-12-31 06968249 2024-12-31 06968249 2023-12-31 06968249 2023-01-01 06968249 c:CompanySecretary1 2024-01-01 2024-12-31 06968249 c:Director1 2024-01-01 2024-12-31 06968249 c:Director2 2024-01-01 2024-12-31 06968249 c:Director3 2024-01-01 2024-12-31 06968249 c:RegisteredOffice 2024-01-01 2024-12-31 06968249 d:FurnitureFittings 2024-01-01 2024-12-31 06968249 d:FurnitureFittings 2024-12-31 06968249 d:FurnitureFittings 2023-12-31 06968249 d:ComputerEquipment 2024-01-01 2024-12-31 06968249 d:ComputerEquipment 2024-12-31 06968249 d:ComputerEquipment 2023-12-31 06968249 d:ComputerSoftware 2024-12-31 06968249 d:ComputerSoftware 2023-12-31 06968249 d:CurrentFinancialInstruments 2024-12-31 06968249 d:CurrentFinancialInstruments 2023-12-31 06968249 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 06968249 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 06968249 d:ReportableOperatingSegment1 2024-01-01 2024-12-31 06968249 d:ReportableOperatingSegment1 2023-01-01 2023-12-31 06968249 e:UnitedKingdom 2024-01-01 2024-12-31 06968249 e:UnitedKingdom 2023-01-01 2023-12-31 06968249 e:RestEuropeOutsideUK 2024-01-01 2024-12-31 06968249 e:RestEuropeOutsideUK 2023-01-01 2023-12-31 06968249 e:RestWorldOutsideUK 2024-01-01 2024-12-31 06968249 e:RestWorldOutsideUK 2023-01-01 2023-12-31 06968249 d:ShareCapital 2024-01-01 2024-12-31 06968249 d:ShareCapital 2024-12-31 06968249 d:ShareCapital 2023-01-01 2023-12-31 06968249 d:ShareCapital 2023-12-31 06968249 d:ShareCapital 2023-01-01 06968249 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 06968249 d:RetainedEarningsAccumulatedLosses 2024-12-31 06968249 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 06968249 d:RetainedEarningsAccumulatedLosses 2023-12-31 06968249 d:RetainedEarningsAccumulatedLosses 2023-01-01 06968249 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 06968249 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 06968249 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2024-12-31 06968249 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2023-12-31 06968249 c:OrdinaryShareClass1 2024-01-01 2024-12-31 06968249 c:OrdinaryShareClass1 2024-12-31 06968249 c:OrdinaryShareClass1 2023-12-31 06968249 c:FRS102 2024-01-01 2024-12-31 06968249 c:Audited 2024-01-01 2024-12-31 06968249 c:FullAccounts 2024-01-01 2024-12-31 06968249 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06968249 2 2024-01-01 2024-12-31 06968249 d:ComputerSoftware d:OwnedIntangibleAssets 2024-01-01 2024-12-31 06968249 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 06968249










NATTERBOX LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024



















img28fe.png

 
NATTERBOX LIMITED
 
 
Company Information


Directors
N Hammerton 
N M Burgess 
R J O Page 




Company secretary
J S Ward



Registered number
06968249



Registered office
3rd Floor, 12 Gough Square

London

EC4A 3DW




Independent auditors
Sayers Butterworth LLP
Chartered Accountants & Statutory Auditor

3rd Floor

12 Gough Square

London

EC4A 3DW





 
NATTERBOX LIMITED
 

Contents



Page
Strategic report
 
1 - 3
Directors' report
 
4 - 5
Independent auditors' report
 
6 - 9
Profit and loss account
 
10
Balance sheet
 
11
Statement of changes in equity
 
12
Notes to the financial statements
 
13 - 22


 
NATTERBOX LIMITED
 
 
Strategic report
For the Year Ended 31 December 2024

Strategic transformation and business review
 
2024 marked a pivotal year in Natterbox Limited's evolution as we executed a bold strategic transformation from a traditional telecommunications provider to an AI-powered contact centre platform company. Trading as Natterbox (www.natterbox.com), we have repositioned ourselves at the forefront of the contact centre revolution, harnessing artificial intelligence to redefine how businesses engage with their customers.
Our strategic pivot addresses a fundamental market shift: the future of customer engagement is omnichannel and AI-enhanced. We have moved beyond voice-only solutions to create a comprehensive platform that seamlessly integrates digital and voice channels, powered by cutting-edge AI capabilities that work in harmony with human agents.
The transformation centred on two groundbreaking AI initiatives:

1.AI Advisor: Our intelligent assistance platform that augments human agents' capabilities while delivering actionable business intelligence to our customers. This solution transforms contact centres from cost centres into strategic assets by providing real-time insights, automated quality assurance, and intelligent coaching.

2.AI Workforce: Our autonomous AI agents designed to work seamlessly alongside human agents, handling customer interactions across both voice and digital channels. This hybrid approach ensures that AI handles routine enquiries efficiently whilst human agents focus on complex, high-value interactions requiring empathy and nuanced judgement, positioning Natterbox as a pioneer in hybrid AI-human customer service.
 
Throughout this transformation, we have maintained and strengthened our strategic partnership with Salesforce, continuing to enhance our Service Cloud Voice integration. This partnership remains central to our strategy, enabling us to deliver our AI innovations directly within the Salesforce ecosystem where many of our enterprise customers operate. Our AI capabilities complement Salesforce's CRM platform, creating a powerful combination that delivers intelligent, context-aware customer experiences.
This strategic realignment required decisive resource allocation. We strategically redirected investment from traditional sales and marketing activities into research and development, accelerating our AI capabilities development. This calculated decision reflects our commitment to innovation-led growth and our confidence in the transformative power of our technology.

Key performance indicators
 
Despite our significant pivot and increased R&D investment, the company demonstrated resilience with revenue growth exceeding 7% to £18.96 million (2023: £17.6 million), validating market appetite for our evolving proposition.
Our investment in transformation is reflected in our financial metrics:
 
Gross profit increased 6.6% to £13.3 million, demonstrating the underlying strength of our business model
Administrative expenses increased by 14.5%, primarily driven by the expanded R&D team provided through our fellow subsidiary company, Red Matter Ltd, and AI development initiatives
Successfully maintained cash resources of £2.4 million whilst funding our transformation
 
The strategic decision to prioritise innovation over short-term profitability positions us to capture the emerging opportunity in AI-powered customer engagement, where human and AI agents collaborate to deliver superior customer experiences.

Page 1

 
NATTERBOX LIMITED
 

Strategic report (continued)
For the Year Ended 31 December 2024

Principal risks and strategic mitigation
 
Our transformation strategy acknowledges several key risks whilst positioning us to capitalise on unprecedented opportunities:
 
Technology Leadership Risk: The rapid evolution of AI technology requires continuous innovation. Through Red Matter Ltd, we have assembled a world-class AI development team and established strategic partnerships with leading AI infrastructure providers to maintain our competitive edge.

Market Adoption Timing: Whilst AI adoption in contact centres is accelerating, successful implementation requires careful change management. Our approach of creating AI that complements rather than replaces human agents reduces adoption friction and allows organisations to transition at a sustainable pace.

Talent Retention: Our pivot to AI has enhanced our ability to attract top-tier engineering talent. We have implemented comprehensive equity participation programmes and created an innovation-first culture that positions Natterbox as an employer of choice in the AI sector.

Financial Sustainability: Our strategic reallocation of resources in the group from sales to R&D represents a calculated investment in long-term market leadership. With strong investor support, including new funding facilities secured in 2024, we maintain the financial flexibility to complete our transformation whilst scaling our AI capabilities.

Future outlook
 
2025 will be a year of careful implementation as we work closely with existing customers to demonstrate the transformative benefits of an AI Workforce complementing their human agents. We have recently started live customer deployments, with initial implementations focusing on proving the value of human-AI collaboration in delivering exceptional customer experiences.
The official launch of our AI Workforce in 2025 represents a significant milestone - delivering the industry's first truly collaborative AI-human customer service platform. Our solution dramatically reduces wait times whilst ensuring complex queries receive the human touch they require, creating a balanced approach that optimises both efficiency and customer satisfaction.
Our continued partnership with Salesforce ensures our AI innovations are accessible to the vast Salesforce ecosystem. We continue to deliver important updates to Service Cloud Voice whilst integrating our AI capabilities, creating unique value for joint customers who can leverage the power of Salesforce CRM data with our intelligent automation.
Our product roadmap includes continuous enhancement of our AI capabilities through machine learning refinement, expansion of language support, and deeper integration with enterprise systems. Crucially, we are focused on ensuring seamless handoffs between AI and human agents, creating a unified experience that customers perceive as consistently excellent regardless of which type of agent assists them.
As we progress through 2025, our focus remains on:
 
Working with existing customers to successfully transition them to our hybrid AI-human model
Achieving live deployments from mid-2025, with careful attention to customer success
Deepening our Salesforce partnership and Service Cloud Voice integration
Refining the collaboration between AI and human agents based on real-world feedback
Building case studies that demonstrate measurable improvements in customer experience metrics
Continuing to invest in our AI capabilities whilst maintaining service reliability
 

Page 2

 
NATTERBOX LIMITED
 

Strategic report (continued)
For the Year Ended 31 December 2024

The board is confident that our strategic transformation, combined with our pragmatic approach to implementation and strong technology partnerships, positions Natterbox Limited to emerge as a leader in collaborative AI-powered customer engagement, creating sustainable value for our customers, employees, and shareholders.


This report was approved by the board and signed on its behalf.



................................................
N Hammerton
Director

Date: 29 September 2025

Page 3

 
NATTERBOX LIMITED
 
 
 
Directors' report
For the Year Ended 31 December 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Results and dividends

The profit for the year, after taxation, amounted to £1,007,413 (2023 - £1,773,420).

Directors

The directors who served during the year were:

N Hammerton 
N M Burgess 
R J O Page 

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Page 4

 
NATTERBOX LIMITED
 
 
 
Directors' report (continued)
For the Year Ended 31 December 2024

Auditors

The auditorsSayers Butterworth LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





................................................
N Hammerton
Director

Date: 29 September 2025

Page 5

 
NATTERBOX LIMITED
 
 
 
Independent auditors' report to the members of Natterbox Limited
 

Opinion


We have audited the financial statements of Natterbox Limited (the 'Company') for the year ended 31 December 2024, which comprise the Profit and loss account, the Balance sheet and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 6

 
NATTERBOX LIMITED
 
 
 
Independent auditors' report to the members of Natterbox Limited (continued)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 
NATTERBOX LIMITED
 
 
 
Independent auditors' report to the members of Natterbox Limited (continued)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Discussions were held with, and enquiries made of management and those charged with governance with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcome of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.
The following laws and regulations were identified as being of significance to the entity:
· Those laws and regulations considered to have a direct effect on the financial statements include UK financial reporting standards, Company Law, Tax and Pension legislation, and distributable profits legislations.
· It is considered that there are no laws and regulations for which non-compliance may be fundamental to the operating aspects of the business.
Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: inquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; testing the appropriateness of entries in the nominal ledger, including journal entries; reviewing transactions around the end of the reporting period; and the performance of analytical procedures to identify unexpected movements in account balances which may be indicative of fraud.
No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity's controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 8

 
NATTERBOX LIMITED
 
 
 
Independent auditors' report to the members of Natterbox Limited (continued)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Burch (Senior statutory auditor)
  
for and on behalf of
Sayers Butterworth LLP
 
Chartered Accountants & Statutory Auditor
  
3rd Floor
12 Gough Square
London
EC4A 3DW

29 September 2025
Page 9

 
NATTERBOX LIMITED
 
 
Profit and loss account
For the Year Ended 31 December 2024

2024
2023
£
£


Turnover
18,963,518
17,576,627

Cost of sales
(5,693,820)
(5,129,946)

Gross profit
13,269,698
12,446,681

Administrative expenses
(13,035,896)
(11,389,107)

Other operating income
762,117
711,140

Operating profit
995,919
1,768,714

Interest receivable and similar income
11,494
4,706

Profit before tax
1,007,413
1,773,420

Profit for the financial year
1,007,413
1,773,420

There was no other comprehensive income for 2024 (2023: £NIL).

The notes on pages 13 to 22 form part of these financial statements.

Page 10

 
NATTERBOX LIMITED
Registered number: 06968249

Balance sheet
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 11 
8,084
113,178

  
8,084
113,178

Current assets
  

Debtors: amounts falling due within one year
 13 
13,021,084
10,567,953

Cash at bank and in hand
  
2,389,715
1,225,174

  
15,410,799
11,793,127

Creditors: amounts falling due within one year
 14 
(20,248,631)
(17,743,466)

Net current liabilities
  
 
 
(4,837,832)
 
 
(5,950,339)

Total assets less current liabilities
  
(4,829,748)
(5,837,161)

  

Net liabilities
  
(4,829,748)
(5,837,161)


Capital and reserves
  

Called up share capital 
 16 
1,000
1,000

Profit and loss account
  
(4,830,748)
(5,838,161)

  
(4,829,748)
(5,837,161)


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
N Hammerton
Director

Date: 29 September 2025

The notes on pages 13 to 22 form part of these financial statements.

Page 11

 
NATTERBOX LIMITED
 

Statement of changes in equity
For the Year Ended 31 December 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024
1,000
(5,838,161)
(5,837,161)


Comprehensive income for the year

Profit for the year
-
1,007,413
1,007,413
Total comprehensive income for the year
-
1,007,413
1,007,413


At 31 December 2024
1,000
(4,830,748)
(4,829,748)


The notes on pages 13 to 22 form part of these financial statements.


Statement of changes in equity
For the Year Ended 31 December 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
1,000
(7,611,581)
(7,610,581)


Comprehensive income for the year

Profit for the year
-
1,773,420
1,773,420
Total comprehensive income for the year
-
1,773,420
1,773,420


At 31 December 2023
1,000
(5,838,161)
(5,837,161)


The notes on pages 13 to 22 form part of these financial statements.

Page 12

 
NATTERBOX LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

1.


General information

Natterbox Limited is a private limited company incorporated in the United Kingdom and registered in England and Wales. The company's registered office is 3rd Floor, 12 Gough Square, London, EC4A 3DW.
The principal activity of the company is the provision of hosted telecommunications services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts have been prepared by the directors under the going concern basis despite an excess of liabilities over total assets.
The directors consider this appropriate as N2JB Limited, its ultimate parent company, has confirmed that it will provide the company with whatever financial support may be necessary in order to enable Natterbox Limited to meet its liabilities and commitments as they fall due within the foreseeable future.

 
2.3

Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 13

 
NATTERBOX LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures & fittings
-
33% straight line
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.8

Creditors

Basic financial instruments including trade and other creditors are recognised at the transaction price.

Page 14

 
NATTERBOX LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.13

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 15

 
NATTERBOX LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

3.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Fee income
18,963,518
17,576,627

18,963,518
17,576,627


Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
8,275,238
7,190,216

Europe
4,008,341
6,198,262

Rest of the World
6,679,939
4,188,149

18,963,518
17,576,627



4.


Other operating income

2024
2023
£
£

Other operating income
762,117
711,140

762,117
711,140



5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Exchange differences
151,964
(13,954)

Other operating lease rentals
182,548
168,863


6.


Auditors' remuneration

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.

Page 16

 
NATTERBOX LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

7.

Employees

Staff costs, including directors' remuneration, were as follows:

2024
2023
        £
        £
Wages and salaries

5,634,907

4,726,425
 
Social security costs

589,283

562,366
 
Cost of defined contribution scheme

74,814

71,130
 

6,299,004

5,359,921
 

The average number of employees during the year was 80 (2023: 79). 


8.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
275,654
272,655

275,654
272,655



9.


Interest receivable

2024
2023
£
£


Other interest receivable
11,494
4,706

11,494
4,706

Page 17

 
NATTERBOX LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

10.


Taxation


2024
2023
£
£



Total current tax
-
-

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 25%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
1,007,413
1,773,420


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 25%)
251,853
443,355

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
27,980
24,978

Utilisation of tax losses
(279,833)
(468,333)

Total tax charge for the year
-
-

Page 18

 
NATTERBOX LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

11.


Intangible assets




Computer software

£



Cost


At 1 January 2024
427,039



At 31 December 2024

427,039



Amortisation


At 1 January 2024
313,861


Charge for the year on owned assets
105,094



At 31 December 2024

418,955



Net book value



At 31 December 2024
8,084



At 31 December 2023
113,178



Page 19

 
NATTERBOX LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

12.


Tangible fixed assets





Fixtures & fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
84,807
454,911
539,718



At 31 December 2024

84,807
454,911
539,718



Depreciation


At 1 January 2024
84,807
454,911
539,718



At 31 December 2024

84,807
454,911
539,718



Net book value



At 31 December 2024
-
-
-



At 31 December 2023
-
-
-


13.


Debtors

2024
2023
£
£


Trade debtors
1,770,507
2,827,364

Amounts owed by group undertakings
10,713,252
7,375,921

Other debtors
27,169
152

Prepayments and accrued income
510,156
364,516

13,021,084
10,567,953


Page 20

 
NATTERBOX LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

14.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
494,985
958,169

Amounts owed to group undertakings
13,129,827
10,478,811

Other taxation and social security
177,406
152,354

Other creditors
44,833
21,919

Accruals and deferred income
6,401,580
6,132,213

20,248,631
17,743,466



15.


Financial instruments

2024
2023
£
£

Financial assets


Financial assets measured at amortised cost
4,186,691
4,053,230


Financial liabilities


Financial liabilities measured at amortised cost
6,941,398
7,112,301


Financial assets measured at amortised cost comprise cash, trade debtors and other debtors. 


Other financial liabilities measured at amortised cost comprise trade creditors, other creditors and accruals. 


16.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100,000 (2023 - 100,000) Ordinary shares of £0.01 each
1,000
1,000



17.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases amounting to £18,872 (2023: £79,644).

Page 21

 
NATTERBOX LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

18.


Related party transactions

The company has adopted the exemption permitted by paragraph 33.1A of FRS 102 and has not disclosed transactions with other group members, which are wholly owned subsidiaries.


19.


Parent undertaking

The parent undertaking of the smallest group of which Natterbox Limited is a member and consolidated accounts are prepared is N2JB Limited. Its registered office is 3rd Floor, 12 Gough Square, London, EC4A 3DW.


20.


Guarantees

A loan provided to the parent company is secured by a fixed and floating charge over the assets of N2JB Limited and its UK subsidiaries. The balance of this loan at 31 December 2024 was £7,000,000 (2023: £4,650,000).
The company also has a cross-guarantee to N2JB Limited in respect of other loans amounting to £4,019,574 (2023: £2,358,644).

 
Page 22