Company registration number 07012425 (England and Wales)
EURO PACKAGING UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
EURO PACKAGING UK LIMITED
COMPANY INFORMATION
Directors
P Timmins
Q Ahmed
A H Chaudhry
(Appointed 10 December 2024)
G N Weaver
(Appointed 10 December 2024)
Secretary
M A Shaikh
Company number
07012425
Registered office
20 Brickfield Road
Yardley
Birmingham
B25 8HE
Auditor
Sumer Auditco Limited
Fourth Floor
Unit 5B, The Parklands
Bolton
BL6 4SD
Bankers
HSBC Bank plc
4th Floor
120 Edmund Street
Birmingham
B3 2QZ
EURO PACKAGING UK LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 7
Independent auditor's report
8 - 10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 37
EURO PACKAGING UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The principal activity of the group continued to be that of the supply of consumable and goods for resale products, both in-house manufactured and third party sourced, to the retail market sector. Additionally, the organisation provides a comprehensive consolidation solution for Goods Not For Resale (GNFR) to both food and non-food retailers.

 

Group turnover remains significant at £165.4m, though a 2.2% reduction on the prior year is noted (2023: £169.1m).

 

Distribution costs have reduced as expected to 3.4% of sales (2023: 3.7%). In the prior year distribution costs increased significantly principally due to heightened demand for transportation services, driven by global market dynamics within the shipping and transportation industry. During 2024 stabilisation and reduced costs have been seen.

 

Administrative expenses have increased by £1.0m when compared to 2023. There have been significant increases in utility expenses due to market conditions, as well as expenditure on repairs of existing vehicles and machinery.

 

The Directors are satisfied with the year’s profit before tax of £1.8m (2023: £6.3m).

 

At the year-end, the group has net assets of £22.9m (2023: £21.3m). The Directors are satisfied that this places the group in a strong and stable financial position.

 

The group remains committed to enhancing and broadening it's product portfolio to align with the evolving needs of the consolidation market and the shifting industry standards in response to evolving packaging requirements.

 

Furthermore, the group will persist in delivering product innovations while also furnishing our customers with cutting-edge management information and electronic ordering capabilities to maintain our position as market leaders.

 

Principal risks and uncertainties

The group uses various financial instruments group loans, hire purchase, plus various other items, such as debtors and creditors that arise directly from its operations. The main purpose of these financial instruments is to raise finance for the group’s operations.

 

The existence of these financial instruments exposes the group to a number of financial risks, which are described in more detail below. The directors review and agree policies for managing these risks. These policies have remained unchanged from previous years. The group does not use derivative financial instruments for speculative purposes.

 

Perceived environmental issues

There has been a UK government led campaign over the last few years targeting the reduction in the usage of plastic products because of their perceived negative environmental impact. There is a risk of further reduction in plastic bag and other similar packaging usage both in the UK and overseas markets as further targets and/ or environmental taxes are introduced. The group is at the forefront in the offering of alternative materials and product solutions to its customers to assist them in meeting their environmental obligations whilst meeting the needs of consumers.

 

Commodity price risk

The group is exposed to commodity price risk in relation to the cost of its raw material input, polyethylene resin and paper. The group monitors trends in the market closely and liaises with related companies and third-party suppliers in relation to fluctuations in the prices and impact on future profitability. The group does not hedge its future raw material requirement, but it does seek to recover major movements in the commodity price through price adjustments with its customers when appropriate.

EURO PACKAGING UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Principal risks and uncertainties (continued)

 

Foreign currency exchange risk

The group's activities expose it to the financial risks of changes in foreign currency exchange rates. The majority of the group's inventory purchases are in US dollars. Also, the group invoices a proportion of its sales in US dollars which provides a natural hedge against some of the exposure to currency fluctuations.

 

Credit risk

The principal credit risk arises from the group's trade debtors. All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary. The group has no significant concentration of credit risk, with exposure spread over a large number of customers. The group has obtained credit insurance which covers the majority of the receivables from customers.

Liquidity risk

In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the group uses a mixture of long-term and short-term debt finance. The group monitors its cash flow on a daily basis as part of its normal control procedures.

 

Economic risk

As a result of global economic factors and inflation levels in the UK, costs generally have increased. This has impacted raw materials and overhead costs (including energy costs), which in-turn has resulted in increased cost of living and the contributing increases in staff costs. These inflation related price increases are expected to remain for some time to come. Close monitoring of costs by the Directors to budget are in place to mitigate the financial impact on on-going profitability.

 

Key performance indicators

The group reviews and monitors its performance against a number of key performance indicators both financial and non-financial. The principal measures include revenue growth, maintaining service levels, improvement of gross margins and EBITDA. These are reviewed by the management team and reported to the Board on a monthly basis.

 

The Directors have and will continue to monitor all of the KPI’s and daily operating controls and maintain a strong focus on increasing performance in all aspects of the business. The main KPI’s and corresponding results are as follows:

 

 

 

 

2024

 

2023

Revenue growth %

 

 

(2.2%)

 

5.8%

Gross profit %

 

 

25.7%

 

27.6%

Net profit %

 

 

1.1%

 

3.7%

EBITDA

 

£4.6m

 

£10.9m

Net current assets

 

 

£147.1m

 

£150.9m

Net assets

 

 

£22.9m

 

£21.3m

 

Turnover for the group remains significant at £165.4m.

 

Both gross margin % and net profit % have been impacted by global inflationary cost increases. Cost control will be a key focus of management in 2025.

 

The group continues to report significant net current assets, illustrating continued liquidity, achieved by efficient working capital controls and procedures.

 

The significant net assets illustrates the group's continued strengthened financial position.

EURO PACKAGING UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
s172 statement
Promoting the success of the group

Directors’ duties

 

The Directors of the group, as those of all UK companies, must act in accordance with a set of general duties. These duties are detailed in section 172 of the UK Companies Act 2006, which is summarised as follows;

 

‘A director of a company must act in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its shareholders as a whole and, in doing so have regard (amongst other matters) to:

 

 

The following paragraphs summarise how the Directors’ fulfil their duties;

 

Risk Management

As a privately owned business, the group has the flexibility to adopt a longer term view in respect of key business decisions. Our strategic plan is focused on creating long term value for all stakeholders including employees, customers and suppliers.

 

Our People

We recognise that our employees are the key to helping us achieve our strategic plan. We place considerable value on the development and wellbeing of our employees and continue to keep them informed on matters affecting them as employees and the performance of the group. During the year we have introduced an employee hardship fund and have regularly engaged with employees to obtain feedback in respect of areas which require further improvement.

 

Business Relationships

Fostering positive relationship with all our stakeholders has underpinned our success to date. Our decision making and business conduct takes into account the views, requirements and impact on our stakeholders and this enables us to continue developing and maintaining business relationships.

 

Community and Environment

The group recognises the impact of its principal activities on the community and environment.

 

As a result, the group manages its activities to ensure risks to the community and environment are minimised. We have introduced initiatives to minimise our footprint which include; use of solar power in our factory, introduction of a zero carbon emission group car fleet, segregation and recycling of all waste from manufacturing sites, and reuse of inbound packaging in outbound deliveries. Further initiatives are planned for the short to medium term.

 

Shareholders

The Directors consider, both individually and together, that they act in the way they consider, in good faith, would be most likely to promote the success of the group for the benefit of its shareholders.

Appropriate measures are in place to ensure the Directors are fully aligned with shareholders.

EURO PACKAGING UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

On behalf of the board

P Timmins
Director
30 September 2025
EURO PACKAGING UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 11.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Z K Lowe
(Resigned 15 May 2025)
P Timmins
Q Ahmed
A H Chaudhry
(Appointed 10 December 2024)
G N Weaver
(Appointed 10 December 2024)
Political donations

The group made £8,800 (2023: £2,750) political donations during the year.

Research and development

The group continues to utilise its in-house technical expertise to remain at the forefront of packaging innovation. By constantly investing in talented individuals, advancing technology and our clients’ visions, the group continues to develop innovative and future proofed packaging solutions.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Future developments

The directors anticipate increasing profitability in the forthcoming year, as the group continues to develop its existing markets and strategy.

Auditor

The auditor, Sumer Auditco Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

EURO PACKAGING UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Energy and carbon report

The group presents its emissions and energy consumption below.

2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
26,365,332
28,023,496
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
-
-
- Fuel consumed for owned transport
5,529.72
6,034.45
5,529.72
6,034.45
Scope 2 - indirect emissions
- Electricity purchased
892.86
565.71
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the group
-
-
Total gross emissions
6,422.58
6,600.16
Intensity ratio
Tonnes CO2e per £100,000
3.88
3.87
Quantification and reporting methodology

We have followed the 2019 HM Government Environmental Reporting Guidelines. We have also used the GHG Reporting Protocol – Corporate Standard and have used the 2025 UK Government’s Conversion Factors for Company Reporting.

 

Vehicle fuel - all vehicles have mileage recorded and mileage has been compared to emissions to calculate the total emissions for the year.

 

Electricity - we have analysed the electricity invoices received from our supplier and recorded electricity usage.

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per £100,000, the recommended ratio for the sector.

Measures taken to improve energy efficiency

We have installed smart meters across all sites and increased video conferencing technology for staff meetings, to reduce the need for travel by employees. Additionally all new car leases taken out in the year have been for fully electric vehicles.

 

We have seen a significant increase in emissions arising from our company trucks based on overall mileage. This is due to the group launching a final mile transport project during the year. Going forward we hope to be able to optimise routes to reduce mileage and therefore emissions.

EURO PACKAGING UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
P Timmins
Director
30 September 2025
EURO PACKAGING UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EURO PACKAGING UK LIMITED
- 8 -
Opinion

We have audited the financial statements of Euro Packaging UK Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

EURO PACKAGING UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EURO PACKAGING UK LIMITED
- 9 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussions with the directors (as required by auditing standards) and discussed with the directors the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. The potential effect of these laws and regulations on the financial statements varies considerably.

 

Firstly, the group is subject to laws and regulations that directly affect the financial statements including financial reporting legislation and taxation legislation. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

EURO PACKAGING UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EURO PACKAGING UK LIMITED
- 10 -

Secondly, the group is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation or the loss of the company's license to operate. We identified the following areas as those most likely to have such an effect: laws related to packaging intended to come into contact with food and the regulated nature of the packaging industry, especially in relation to waste and plastic materials. The group is also subject to employment law, data protection, health and safety, property rental regulations.

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and inspection of regulatory and legal correspondence, if any. Through these procedures we did not become aware of any actual or suspected non-compliance.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

We design procedures in line with our responsibilities, outlined below to detect material misstatement due to fraud:

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Caroline Snape (Senior Statutory Auditor)
For and on behalf of Sumer Auditco Limited
30 September 2025
Statutory Auditor
Fourth Floor
Unit 5B, The Parklands
Bolton
BL6 4SD
EURO PACKAGING UK LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
Turnover
3
165,442,346
169,100,943
Cost of sales
(122,912,794)
(122,388,124)
Gross profit
42,529,552
46,712,819
Distribution costs
(5,673,867)
(6,257,362)
Administrative expenses
(27,568,912)
(26,561,966)
Operating profit before donations
5
9,286,773
13,893,491
Charitable donations
4
(7,000,000)
(5,000,000)
Operating profit after donations
5
2,286,773
8,893,491
Interest receivable and similar income
9
7,789,487
590,802
Interest payable and similar expenses
10
(8,299,843)
(3,231,471)
Profit before taxation
1,776,417
6,252,822
Tax on profit
11
(217,094)
(1,517,917)
Profit for the financial year
1,559,323
4,734,905
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
EURO PACKAGING UK LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
21,566,574
18,457,886
21,566,574
18,457,886
Current assets
Stocks
15
29,511,326
21,106,848
Debtors
16
155,382,021
161,141,147
Cash at bank and in hand
1,777,231
7,482,759
186,670,578
189,730,754
Creditors: amounts falling due within one year
17
(39,561,522)
(38,863,354)
Net current assets
147,109,056
150,867,400
Total assets less current liabilities
168,675,630
169,325,286
Creditors: amounts falling due after more than one year
18
(143,215,598)
(144,206,684)
Provisions for liabilities
Provisions
21
-
0
1,126,840
Deferred tax liability
22
2,534,379
2,622,022
(2,534,379)
(3,748,862)
Government grants
23
(72,813)
(76,223)
Net assets
22,852,840
21,293,517
Capital and reserves
Called up share capital
25
2,000,002
2,000,002
Profit and loss reserves
20,852,838
19,293,515
Total equity
22,852,840
21,293,517
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
P Timmins
Director
Company registration number 07012425 (England and Wales)
EURO PACKAGING UK LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
13,230,191
12,664,553
Investments
13
854
854
13,231,045
12,665,407
Current assets
Stocks
15
26,506,014
20,066,332
Debtors
16
159,110,452
162,033,585
Cash at bank and in hand
1,763,735
6,499,548
187,380,201
188,599,465
Creditors: amounts falling due within one year
17
(38,564,460)
(37,043,742)
Net current assets
148,815,741
151,555,723
Total assets less current liabilities
162,046,786
164,221,130
Creditors: amounts falling due after more than one year
18
(137,705,489)
(139,000,090)
Provisions for liabilities
Provisions
21
-
0
1,126,840
Deferred tax liability
22
2,534,379
2,622,022
(2,534,379)
(3,748,862)
Net assets
21,806,918
21,472,178
Capital and reserves
Called up share capital
25
2,000,002
2,000,002
Profit and loss reserves
19,806,916
19,472,176
Total equity
21,806,918
21,472,178

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £334,740 (2023 - £4,609,798 profit).

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
P Timmins
Director
Company registration number 07012425 (England and Wales)
EURO PACKAGING UK LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
2,000,002
14,558,610
16,558,612
Year ended 31 December 2023:
Profit and total comprehensive income
-
4,734,905
4,734,905
Balance at 31 December 2023
2,000,002
19,293,515
21,293,517
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,559,323
1,559,323
Balance at 31 December 2024
2,000,002
20,852,838
22,852,840
EURO PACKAGING UK LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
2,000,002
14,862,378
16,862,380
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
4,609,798
4,609,798
Balance at 31 December 2023
2,000,002
19,472,176
21,472,178
Year ended 31 December 2024:
Profit and total comprehensive income
-
334,740
334,740
Balance at 31 December 2024
2,000,002
19,806,916
21,806,918
EURO PACKAGING UK LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
31
947,678
(85,473,373)
Interest paid
(8,299,843)
(3,231,471)
Income taxes paid
(747,870)
(47,265)
Net cash outflow from operating activities
(8,100,035)
(88,752,109)
Investing activities
Purchase of tangible fixed assets
(3,714,091)
998,122
Proceeds from disposal of tangible fixed assets
519,049
-
Interest received
7,789,487
590,802
Net cash generated from investing activities
4,594,445
1,588,924
Financing activities
Proceeds from borrowings
-
89,500,000
Repayment of borrowings
(315,300)
-
Payment of finance leases obligations
(1,884,638)
(2,128,699)
Net cash (used in)/generated from financing activities
(2,199,938)
87,371,301
Net (decrease)/increase in cash and cash equivalents
(5,705,528)
208,116
Cash and cash equivalents at beginning of year
7,482,759
7,274,643
Cash and cash equivalents at end of year
1,777,231
7,482,759
EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
1
Accounting policies
Company information

Euro Packaging UK Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 20 Brickfield Road, Yardley, Birmingham, B25 8HE.

 

The group consists of Euro Packaging UK Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Euro Packaging UK Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over lease period
Plant and equipment
10% - 25% p.a. straight line basis
Fixtures and fittings
20% - 33% p.a. straight line basis
Motor vehicles
10% - 20% p.a. straight line basis

Assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.7
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell on a first in, first out basis. In respect of manufactured finished goods, cost includes all raw materials, consumables, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Net realisable value is based on estimated selling price, less further costs expected to be incurred to completion and disposal. Provision is made for obsolete, slow moving or defective items, where appropriate.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 23 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock provision

To ensure that adequate provision is made in the group's accounts for slow moving, damaged and obsolete stock the directors recognise specific provisions based on the age and category of stock held at the year end.

 

At the year end the provision totalled £6,544,432 (2023: £4,066,111).

 

Refer to note 15 for the carrying value of stock impacted by this key accounting estimate.

Depreciation of tangible fixed assets

The useful economic life of tangible fixed assets has to be estimated by the directors of the group to ensure an appropriate depreciation charge is recognised in the year. The value of the assets ultimately depends on the condition of the assets and whether economic income can be derived from the asset. The directors undertake a periodic review of the assets to ensure the value of the assets is fairly stated within the financial statements.

 

The depreciation charge included within these financial statements amounts to £2,286,729 (2023: £2,010,854).

 

Refer to note 12 for the carrying value of tangible fixed assets impacted by this key accounting estimate.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sales of goods
165,442,346
169,100,943
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
141,358,126
139,538,862
Europe, Middle East and Africa
22,132,660
27,601,868
Asia
1,735,877
1,529,553
The Americas
206,339
400,539
Other countries
9,344
30,121
165,442,346
169,100,943
2024
2023
£
£
Other revenue
Interest income
7,789,487
590,802
EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
4
Charitable donations
2024
2023
£
£
Charitable donations
7,000,000
5,000,000

During the year the group made charitable donations of £3,000,000 (2023: £2,000,000) to Euro Charity Trust, £3,000,000 (2023: £Nil) to The Trust Foundation and £1,000,000 (2022: £3,000,000) to The Family Trust.

5
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(96,460)
118,705
Depreciation of owned tangible fixed assets
722,341
1,119,827
Depreciation of tangible fixed assets held under finance leases
1,564,388
891,027
Loss on disposal of tangible fixed assets
319,615
3,383
Operating lease charges
604,248
504,311
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
36,000
87,300
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Management
34
9
26
1
Administration
71
82
71
82
Selling
27
25
27
25
Production and distribution
398
355
348
332
Total
530
471
472
440
EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Employees
(Continued)
- 25 -

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
18,927,064
15,160,459
16,751,211
14,013,342
Social security costs
1,729,911
1,422,832
1,729,911
1,422,832
Pension costs
249,934
226,714
249,934
226,714
20,906,909
16,810,005
18,731,056
15,662,888
8
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
326,921
322,204
Company pension contributions to defined contribution schemes
2,955
2,903
329,876
325,107

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2023 - 3).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
160,250
162,701
Company pension contributions to defined contribution schemes
1,321
1,321
9
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest receivable from group companies
887,500
585,230
Other interest income
6,901,987
5,572
Total income
7,789,487
590,802
EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
10
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
4,146
11,188
Other finance costs:
Interest on finance leases and hire purchase contracts
302,486
265,512
Interest payable to group companies
7,993,211
2,954,771
Total finance costs
8,299,843
3,231,471
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
304,737
578,004
Deferred tax
Origination and reversal of timing differences
(87,643)
939,913
Total tax charge
217,094
1,517,917

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,776,417
6,252,822
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
444,104
1,563,206
Tax effect of expenses that are not deductible in determining taxable profit
42,847
13,571
Change in unrecognised deferred tax assets
(241,356)
(31,277)
Permanent capital allowances in excess of depreciation
-
(23,577)
Depreciation on assets not qualifying for tax allowances
18,876
32,351
Other permanent differences
(47,377)
-
0
Tax at marginal rate
-
0
(36,357)
Taxation charge
217,094
1,517,917

Deferred tax has been recognised at a rate of 25%. In October 2022, the government announced an increase in the corporation tax main rate from 19% to 25% for companies with profit over £250,000. There is a small company rate of 19% for taxable profits under £50,000 and marginal relief available for profits falling between £50,000 - £250,000 with effect from 1 April 2023.

EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
12
Tangible fixed assets
Group
Leasehold improvements
Assets under construction
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
728,101
5,899,746
16,892,775
1,539,237
1,152,351
26,212,210
Additions
71,891
9,157
5,721,237
61,466
370,330
6,234,081
Disposals
-
0
(148,969)
(388,891)
-
0
(392,353)
(930,213)
Transfers
-
0
(5,381,608)
5,381,608
-
0
-
0
-
0
At 31 December 2024
799,992
378,326
27,606,729
1,600,703
1,130,328
31,516,078
Depreciation and impairment
At 1 January 2024
286,926
-
0
5,729,514
1,029,126
708,758
7,754,324
Depreciation charged in the year
74,100
-
0
1,915,370
217,562
79,697
2,286,729
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(91,549)
(91,549)
At 31 December 2024
361,026
-
0
7,644,884
1,246,688
696,906
9,949,504
Carrying amount
At 31 December 2024
438,966
378,326
19,961,845
354,015
433,422
21,566,574
At 31 December 2023
441,175
5,899,746
11,163,261
510,111
443,593
18,457,886
EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Tangible fixed assets
(Continued)
- 28 -
Company
Leasehold improvements
Assets under construction
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
728,101
148,969
16,409,234
1,429,670
1,138,468
19,854,442
Additions
71,891
-
0
2,773,325
30,758
363,699
3,239,673
Disposals
-
0
(148,969)
(388,891)
-
0
(392,353)
(930,213)
At 31 December 2024
799,992
-
0
18,793,668
1,460,428
1,109,814
22,163,902
Depreciation and impairment
At 1 January 2024
286,926
-
0
5,179,733
1,015,672
707,558
7,189,889
Depreciation charged in the year
74,100
-
0
1,494,009
190,991
76,271
1,835,371
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(91,549)
(91,549)
At 31 December 2024
361,026
-
0
6,673,742
1,206,663
692,280
8,933,711
Carrying amount
At 31 December 2024
438,966
-
0
12,119,926
253,765
417,534
13,230,191
At 31 December 2023
441,175
148,969
11,229,501
413,998
430,910
12,664,553

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and equipment
14,909,117
10,940,811
7,611,341
8,632,951

Assets under the course of construction represent contractual deposits paid in respect of predominately plant and machinery ordered.

13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
854
854
EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Fixed asset investments
(Continued)
- 29 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
3,258
Impairment
At 1 January 2024 and 31 December 2024
2,404
Carrying amount
At 31 December 2024
854
At 31 December 2023
854
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
EP Groupe France SAS
1
Manufacture of paper bags
Ordinary
100.00
Euro Packaging Iberia DL
2
Packaging distributor
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
395 rue de Paradis, 13008 Marseille, France
2
Barrio Samano 74 A A3, 39709 Castro-Urdiales, Spain

Euro Packaging Iberia DL is not included within the group consolidated financial statements as it is highly insignificant to the group.

15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
9,505,560
4,517,497
6,500,248
3,476,981
Work in progress
6,377,780
2,607,010
6,377,780
2,607,010
Finished goods and goods for resale
13,627,986
13,982,341
13,627,986
13,982,341
29,511,326
21,106,848
26,506,014
20,066,332
EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
35,945,824
38,499,593
35,558,335
38,302,383
Amounts owed by group undertakings
1,148,879
27,300
5,572,184
1,680,712
Other debtors
98,841,930
102,047,838
98,841,930
102,047,838
Prepayments and accrued income
3,829,720
4,674,781
3,522,335
4,111,017
139,766,353
145,249,512
143,494,784
146,141,950
Amounts falling due after more than one year:
Amounts owed by group undertakings
15,000,000
15,000,000
15,000,000
15,000,000
Prepayments and accrued income
615,668
891,635
615,668
891,635
15,615,668
15,891,635
15,615,668
15,891,635
Total debtors
155,382,021
161,141,147
159,110,452
162,033,585

Other debtors includes £98,169,836 (2023: £101,213,371) due from a related company and is unsecured and repayable on demand, with interest charged at 6.35% p.a. (2023: not subject to interest).

 

Loans owed by group undertakings of £15,000,000 (2023: £15,000,000) are unsecured, repayable by 2027 and attract interest at 6.1% p.a. (2023: 3.9% p.a.). Early repayment charges apply.

 

Other trading balances and short term loans due from group undertakings and related parties, totalling £268,052 (2023: £360,866), included in other debtors, are repayable on demand, unsecured, subject to normal trading terms and do not attract interest.

17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
20
2,543,484
1,678,304
1,880,926
1,430,178
Other borrowings
19
265,641
289,236
-
0
-
0
Trade creditors
18,611,177
12,718,436
17,731,206
12,197,163
Amounts owed to group undertakings
-
0
1,037,712
-
0
1,037,712
Corporation tax payable
34,178
477,311
34,178
477,311
Other taxation and social security
1,960,414
4,162,349
1,960,414
4,068,335
Other creditors
13,214,534
16,556,315
12,267,193
16,283,574
Accruals and deferred income
2,932,094
1,943,691
4,690,543
1,549,469
39,561,522
38,863,354
38,564,460
37,043,742
EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Creditors: amounts falling due within one year
(Continued)
- 31 -

Obligations under finance leases are secured against the assets to which they relate.

 

Trading balances due to group undertakings and related parties, totalling £5,029,577 (2023: £9,787,932), included within other creditors, are repayable on demand, unsecured, subject to normal trading terms and do not attract interest.

18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
20
5,712,509
5,942,337
3,205,489
4,500,090
Other borrowings
19
135,564,339
135,881,114
134,500,000
134,500,000
Trade creditors
786,594
1,235,150
-
0
-
0
Government grants
23
1,152,156
1,148,083
-
0
-
0
143,215,598
144,206,684
137,705,489
139,000,090

Obligations under finance leases are secured against the assets to which they relate.

Amounts included above which fall due after five years are as follows:
Payable other than by instalments
134,500,000
134,500,000
134,500,000
134,500,000
19
Loans
Group
Company
2024
2023
2024
2023
£
£
£
£
Loans from group undertakings
134,500,000
134,500,000
134,500,000
134,500,000
Other loans
1,329,980
1,670,350
-
0
-
0
135,829,980
136,170,350
134,500,000
134,500,000
Payable within one year
265,641
289,236
-
0
-
0
Payable after one year
135,564,339
135,881,114
134,500,000
134,500,000

Loans due to group undertakings are unsecured and attract interest at 6.1% p.a. (2023: 3.9% p.a.), and are repayable in 2027.

 

Other loans are interest free and are repayable by 31 October 2029.

EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
20
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
2,543,484
1,678,304
1,880,926
1,430,178
In two to five years
5,712,509
5,942,337
3,205,489
4,500,090
8,255,993
7,620,641
5,086,415
5,930,268

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

21
Provisions for liabilities
Group
Company
2024
2023
2024
2023
£
£
£
£
Cost of sales provision
-
1,126,840
-
1,126,840

During the prior year, a provision within the cost of sales was recognised in accordance with FRS102, reflecting the director’s best estimate of amounts payable due under commercial obligations. The provision has been fully released in the current year as no longer required.

Movements on provisions:
Cost of sales provision
Group
£
At 1 January 2024
1,126,840
Reversal of provision
(1,126,840)
At 31 December 2024
-
Cost of sales provision
Company
£
At 1 January 2024
1,126,840
Reversal of provision
(1,126,840)
At 31 December 2024
-
EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
2,542,651
2,629,417
Retirement benefit obligations
(8,272)
(7,395)
2,534,379
2,622,022
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
2,542,651
2,629,417
Retirement benefit obligations
(8,272)
(7,395)
2,534,379
2,622,022
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
2,622,022
2,622,022
Credit to profit or loss
(87,643)
(87,643)
Liability at 31 December 2024
2,534,379
2,534,379

The deferred tax liability set out above predominately relates to accelerated capital allowances that are expected to mature over the associated fixed assets useful economic life. Pension contributions will attract tax relief in the year paid.

23
Government grants
Group
Company
2024
2023
2024
2023
£
£
£
£
Arising from government grants
1,224,969
1,224,306
-
-
EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
23
Government grants
(Continued)
- 34 -

Deferred income is included in the financial statements as follows:

Non-current liabilities
1,152,156
1,148,083
-
0
-
0
Shown as deferred income on the face of the balance sheet
72,813
76,223
-
0
-
0
1,224,969
1,224,306
-
-

The deferred income on the balance sheet of £1,224,969 (2023: £1,224,306) relates to government grants received, in relation to the establishment of a paper sack and packaging converting unit. The amounts received have been fully deferred until it is certain that the conditions attached to the grant received have been fulfilled.

24
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
249,934
226,714

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

 

As at the year-end, contributions due to the schemes in respect of the current reporting year were £66,476 (2023: £71,542).

25
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2,000,002
2,000,002
2,000,002
2,000,002
26
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
845,144
865,230
621,924
630,916
Between two and five years
1,677,939
1,781,344
1,073,385
1,616,172
2,523,083
2,646,574
1,695,309
2,247,088
EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 35 -
27
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
-
3,625,211
-
1,225,368
28
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Loans
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Director's Loan
-
4,100
(1,200)
2,900
4,100
(1,200)
2,900
29
Controlling party

The ultimate parent company is Euro Packaging Jersey Limited, a company registered in Jersey.

 

The controlling parties of Euro Packaging Jersey Limited are A M Alimahomed and S M Alimahomed, each owning 50% of the share capital of Euro Packaging Jersey Limited.

EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 36 -
30
Related party transactions

The group has taken advantage of the exemption provided in Financial Reporting Standard 102 Section 33 from disclosing related party transactions with group companies where a subsidiary party to the transaction is wholly owned.

 

During the year the group has incurred rent of £2,198,743 (2023: £2,169,398), recharges of £897,398 (2023: £245,852) and interest of £6,895,501 (2023: £Nil) from Euro Property Investments Limited, a related company due to common directors and control. The group has also recognised recharges of £1,061,676 (2023: £987,764) to Euro Property Investments Limited. During the year, loans of £21,531,250 (2023: £101,500,000) were advanced to Euro Property Investments Limited and repayments of £29,031,250 (2023: £Nil) were received. Amounts due from Euro Property Investments Limited as at the year-end amounted to £98,169,836 (2023: £101,213,371) as included within other debtors.

 

During the year the group has recognised recharges of £17,723 (2023: £23,836) to Your Office Space Limited, a company under common control. At the year end, an amount of £8,114 (2023: £7,718) was owed by Your Office Space Limited, as included within other debtors.

 

During the year the group has recognised purchases of £6,237,786 (2023: £10,464,162) from Euro Nature Green SDN BHD, a company under common control. At the year end, an amount of £779,577 (2023: £580,187) was owed to Euro Nature Green SDN BHD, as included within other creditors.

 

During the year the group has recognised management charges of £4,250,000 (2023: £8,814,352) from Euro Capital General Trading LLC, a company under common control. At the year end, an amount of £4,250,000 (2023: £8,814,352) was owed to Euro Capital General Trading LLC, as included within other creditors.

 

At the year-end an amount of £Nil (2023: £18,494) was owed by Gulf Shine Plastic Company LLC, as included within other debtors.

 

During the year the group has recognised sales of £7,216 (2023: £19,510) to and purchases of £2,435,692 (2023: £4,475,584) from Manchester Paper Bags Manufacturing LLC, a company under control of a close family member. At the year end, an amount of £234,273 (2023 creditor: £110,409) was owed from Manchester Paper Bags Manufacturing LLC, as included within other debtors.

 

During the year the group has recognised sales of £208,101 (2023: £281,612) and recharges of £50,399 (2023: £50,399) to Walkers Chocolates Limited, a company under common control. The group has also recognised purchases of £Nil (2023: £3,125) from Walkers Chocolates Limited. At the year end, an amount of £26,421 (2023: £334,654) was owed from Walkers Chocolates Limited, as included within other debtors.

 

During the year the group has recognised management charges of £250,000 (2023: £250,000) from a close family member of the ultimate shareholders.

 

As at the year-end there are balances owing from the ultimate shareholders of £18,746 (2023: £305,987). The balances owed are unsecured and attract interest at 2.25% (2023: 2.25%). Advances made to shareholders in the year totaled £208,355 (2023: £291,219), repayments made by shareholders totaled £501,992 (2023: £132,961) and interest charged was £6,486 (2023: £5,571).

EURO PACKAGING UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 37 -
31
Cash generated from/(absorbed by) group operations
2024
2023
£
£
Profit for the year after tax
1,559,323
4,734,905
Adjustments for:
Taxation charged
217,094
1,517,917
Finance costs
8,299,843
3,231,471
Investment income
(7,789,487)
(590,802)
Loss on disposal of tangible fixed assets
319,615
3,383
Depreciation and impairment of tangible fixed assets
2,286,729
2,010,854
(Decrease)/increase in provisions
(1,126,840)
1,126,840
Decrease in deferred income
(3,410)
(1,664)
Movements in working capital:
(Increase)/decrease in stocks
(8,404,478)
11,584,558
Decrease/(increase) in debtors
5,759,126
(106,234,468)
Decrease in creditors
(173,910)
(3,126,663)
Increase in deferred income
4,073
270,296
Cash generated from/(absorbed by) operations
947,678
(85,473,373)
32
Analysis of changes in net debt - group
1 January 2024
Cash flows
New finance leases
31 December 2024
£
£
£
£
Cash at bank and in hand
7,482,759
(5,705,528)
-
1,777,231
Borrowings excluding overdrafts
(136,170,350)
340,370
-
(135,829,980)
Obligations under finance leases
(7,620,641)
1,884,638
(2,519,990)
(8,255,993)
(136,308,232)
(3,480,520)
(2,519,990)
(142,308,742)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityZ K LoweP TimminsQ AhmedA H ChaudhryG N WeaverM A Shaikhfalse07012425bus:Consolidated2024-01-012024-12-31070124252024-01-012024-12-3107012425bus:Director22024-01-012024-12-3107012425bus:Director32024-01-012024-12-3107012425bus:Director42024-01-012024-12-3107012425bus:Director52024-01-012024-12-3107012425bus:CompanySecretary12024-01-012024-12-3107012425bus:Director12024-01-012024-12-3107012425bus:RegisteredOffice2024-01-012024-12-3107012425bus:Agent12024-01-012024-12-31070124252024-12-3107012425bus:Consolidated2023-01-012023-12-3107012425bus:Consolidated12024-01-012024-12-3107012425bus:Consolidated12023-01-012023-12-31070124252023-01-012023-12-3107012425bus:Consolidated2024-12-3107012425bus:Consolidated2023-12-31070124252023-12-3107012425core:LeaseholdImprovementsbus:Consolidated2024-12-3107012425core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-12-3107012425core:PlantMachinerybus:Consolidated2024-12-3107012425core:FurnitureFittingsbus:Consolidated2024-12-3107012425core:MotorVehiclesbus:Consolidated2024-12-3107012425core:LeaseholdImprovementsbus:Consolidated2023-12-3107012425core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-12-3107012425core:PlantMachinerybus:Consolidated2023-12-3107012425core:FurnitureFittingsbus:Consolidated2023-12-3107012425core:MotorVehiclesbus:Consolidated2023-12-3107012425core:LeaseholdImprovements2024-12-3107012425core:ConstructionInProgressAssetsUnderConstruction2024-12-3107012425core:PlantMachinery2024-12-3107012425core:FurnitureFittings2024-12-3107012425core:MotorVehicles2024-12-3107012425core:LeaseholdImprovements2023-12-3107012425core:ConstructionInProgressAssetsUnderConstruction2023-12-3107012425core:PlantMachinery2023-12-3107012425core:FurnitureFittings2023-12-3107012425core:MotorVehicles2023-12-3107012425core:ShareCapitalbus:Consolidated2024-12-3107012425core:ShareCapitalbus:Consolidated2023-12-3107012425core:ShareCapital2024-12-3107012425core:ShareCapital2023-12-3107012425core:RetainedEarningsAccumulatedLosses2024-12-3107012425core:RetainedEarningsAccumulatedLosses2023-12-3107012425core:ShareCapitalbus:Consolidated2022-12-31070124252022-12-3107012425core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3107012425core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3107012425core:ShareCapital2022-12-3107012425core:RetainedEarningsAccumulatedLosses2022-12-3107012425bus:Consolidated2022-12-3107012425core:LeaseholdImprovements2024-01-012024-12-3107012425core:PlantMachinery2024-01-012024-12-3107012425core:FurnitureFittings2024-01-012024-12-3107012425core:MotorVehicles2024-01-012024-12-3107012425core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-3107012425core:UKTaxbus:Consolidated2024-01-012024-12-3107012425core:UKTaxbus:Consolidated2023-01-012023-12-3107012425bus:Consolidated22024-01-012024-12-3107012425bus:Consolidated22023-01-012023-12-3107012425core:LeaseholdImprovementsbus:Consolidated2023-12-3107012425core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-12-3107012425core:PlantMachinerybus:Consolidated2023-12-3107012425core:FurnitureFittingsbus:Consolidated2023-12-3107012425core:MotorVehiclesbus:Consolidated2023-12-3107012425bus:Consolidated2023-12-3107012425core:LeaseholdImprovements2023-12-3107012425core:ConstructionInProgressAssetsUnderConstruction2023-12-3107012425core:PlantMachinery2023-12-3107012425core:FurnitureFittings2023-12-3107012425core:MotorVehicles2023-12-31070124252023-12-3107012425core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3107012425core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-01-012024-12-3107012425core:PlantMachinerybus:Consolidated2024-01-012024-12-3107012425core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3107012425core:MotorVehiclesbus:Consolidated2024-01-012024-12-3107012425core:Subsidiary12024-01-012024-12-3107012425core:Subsidiary22024-01-012024-12-3107012425core:Subsidiary112024-01-012024-12-3107012425core:Subsidiary222024-01-012024-12-3107012425core:CurrentFinancialInstruments2024-12-3107012425core:CurrentFinancialInstruments2023-12-3107012425core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3107012425core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3107012425core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3107012425core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3107012425core:Non-currentFinancialInstruments2024-12-3107012425core:Non-currentFinancialInstruments2023-12-3107012425core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3107012425core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3107012425core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107012425core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107012425core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3107012425core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3107012425core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107012425core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3107012425core:WithinOneYearbus:Consolidated2024-12-3107012425core:WithinOneYearbus:Consolidated2023-12-3107012425core:WithinOneYear2024-12-3107012425core:WithinOneYear2023-12-3107012425core:BetweenTwoFiveYearsbus:Consolidated2024-12-3107012425core:BetweenTwoFiveYearsbus:Consolidated2023-12-3107012425core:BetweenTwoFiveYears2024-12-3107012425core:BetweenTwoFiveYears2023-12-3107012425bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107012425bus:FRS1022024-01-012024-12-3107012425bus:Audited2024-01-012024-12-3107012425bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3107012425bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP