|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Pages |
|
|
Trustees' annual report (incorporating the director's report) |
1 to 5 |
|
Independent auditor's report to the trustees of mw (rh) foundation |
6 to 10 |
|
Statement of financial activities (including income and expenditure account) |
11 |
|
Statement of financial position |
12 |
|
Statement of cash flows |
13 |
|
Notes to the financial statements |
14 to 22 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
2nd Floor - Parkgates |
|
office |
Bury New Road |
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
||
|
|
||
|
|
||
|
Auditor |
|
|
Accountants & statutory auditor |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
Bankers |
|
|
Manchester Cheetham Hill |
|
|
Cheetham Hill |
|
|
M8 |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Auditor's Report to the Trustees of Mw (Rh) Foundation |
|
|
|
(Senior Statutory Auditor) |
|
For and on behalf of |
|
|
|
Accountants & statutory auditor |
|
2nd Floor - Parkgates |
|
Bury New Road |
|
Prestwich |
|
Manchester |
|
M25 0TL |
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2024 |
2023 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Investment income |
6 |
|
|
|
|
------------ |
------------ |
------------ |
||
|
Total income |
|
|
|
|
|
------------ |
------------ |
------------ |
||
|
Investment management costs |
7 |
688,025 |
688,025 |
1,034,307 |
|
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
|
------------ |
------------ |
------------ |
|||
|
Total expenditure |
|
|
|
||
|
------------ |
------------ |
------------ |
|||
|
Net Gains/(losses) on revaluation of investment property |
12 |
|
|
|
|
------------ |
------------ |
------------ |
|
|
Net (expenditure)/income and net movement in funds |
(
|
(
|
|
|
------------ |
------------ |
------------ |
|
|
Total funds brought forward |
|
|
|
|
------------ |
------------ |
------------ |
|
|
Total funds carried forward |
|
|
|
|
------------ |
------------ |
------------ |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2024 |
2023 |
||
|
Note |
£ |
£ |
£ |
|
Investments |
16 |
|
|
|
|
Debtors |
18 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
------------ |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
19 |
(
|
(
|
|
|
------------ |
--------- |
|||
|
Net current assets |
|
|
||
|
------------ |
------------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
20 |
(
|
(
|
|
|
------------ |
------------- |
|||
|
Net assets |
|
|
||
|
------------ |
------------- |
|||
|
Unrestricted funds |
|
|
||
|
------------ |
------------ |
|||
|
Total charity funds |
21 |
|
|
|
|
------------ |
------------ |
|||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Net (expenditure)/income |
(400,354) |
348,138 |
|
Adjustments for: |
||
|
Net Gains/(losses) on revaluation of investment property |
(351,528) |
(439,950) |
|
Dividends, interest and rents from investments |
(872,546) |
(1,120,375) |
|
Other interest receivable and similar income |
(
|
(
|
|
Accrued income |
– |
(
|
|
Changes in: |
||
|
Trade and other debtors |
(
|
(
|
|
Trade and other creditors |
|
(
|
|
------------ |
------------ |
|
|
Cash generated from operations |
(
|
(
|
|
Interest received |
|
|
|
------------ |
------------ |
|
|
Net cash used in operating activities |
(
|
(
|
|
------------ |
------------ |
|
|
Dividends, interest and rents from investments |
872,546 |
1,120,375 |
|
Proceeds from sale of subsidiaries |
– |
|
|
Purchases of other investments |
(
|
– |
|
Proceeds from sale of other investments |
|
|
|
------------ |
------------ |
|
|
Net cash from investing activities |
|
|
|
------------ |
------------ |
|
|
Proceeds from borrowings |
(
|
(
|
|
------------ |
------------ |
|
|
Net cash used in financing activities |
(
|
(
|
|
------------ |
------------ |
|
|
Net increase in cash and cash equivalents |
|
|
|
Cash and cash equivalents at beginning of year |
352,100 |
178,948 |
|
------------ |
--------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
------------ |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
221,500 |
221,500 |
372,213 |
372,213 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Income from investment properties |
872,546 |
872,546 |
1,120,375 |
1,120,375 |
|
|
Bank interest receivable |
2,083 |
2,083 |
158 |
158 |
|
|
--------- |
--------- |
------------ |
------------ |
||
|
|
|
|
|
||
|
--------- |
--------- |
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Rent collection |
22,850 |
22,850 |
23,261 |
23,261 |
|
|
Property repairs and maintenance charges |
270,175 |
270,175 |
479,367 |
479,367 |
|
|
Other investment management costs |
12,742 |
12,742 |
10,268 |
10,268 |
|
|
Interest payable |
248,208 |
248,208 |
319,962 |
319,962 |
|
|
Insurance |
84,733 |
84,733 |
155,650 |
155,650 |
|
|
Legal & Professional |
49,317 |
49,317 |
45,799 |
45,799 |
|
|
--------- |
--------- |
------------ |
------------ |
||
|
688,025 |
688,025 |
1,034,307 |
1,034,307 |
||
|
--------- |
--------- |
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable grants |
1,147,844 |
1,147,844 |
316,921 |
316,921 |
|
|
Support costs |
12,142 |
12,142 |
13,355 |
13,355 |
|
|
------------ |
------------ |
--------- |
--------- |
||
|
|
|
|
|
||
|
------------ |
------------ |
--------- |
--------- |
||
|
Grant funding of activities |
Support costs |
Total funds 2024 |
Total fund 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable grants |
1,147,844 |
167 |
1,148,011 |
317,156 |
|
|
Governance costs |
– |
11,975 |
11,975 |
13,120 |
|
|
------------ |
-------- |
------------ |
--------- |
||
|
|
|
|
|
||
|
------------ |
-------- |
------------ |
--------- |
||
|
Analysis of support costs |
Total 2024 |
Total 2023 |
||
|
£ |
£ |
£ |
||
|
General office |
167 |
167 |
235 |
|
|
Governance costs |
11,975 |
11,975 |
13,120 |
|
|
-------- |
-------- |
-------- |
||
|
12,142 |
12,142 |
13,355 |
||
|
-------- |
-------- |
-------- |
||
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Community Grants |
307,496 |
66,725 |
|
Relief Of Poverty Grants |
647,234 |
158,984 |
|
Educational Grants |
75,130 |
47,577 |
|
Religious Grants |
112,201 |
39,662 |
|
Grants under £1,000 |
5,783 |
3,973 |
|
------------ |
--------- |
|
|
|
|
|
|
------------ |
--------- |
|
|
Total grants |
1,147,844 |
316,921 |
|
------------ |
--------- |
|
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Gains/(losses) on revaluation of investment property |
334,003 |
334,003 |
213,700 |
213,700 |
|
|
Gains/(losses) on investments in associates |
17,525 |
17,525 |
6,275 |
6,275 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Fees payable for the audit of the financial statements |
|
|
|
------- |
------- |
|
|
Other non-audit services |
|
|
|
------- |
------- |
|
|
Investment properties |
Other investments |
Total |
|
|
£ |
£ |
£ |
|
|
Cost or valuation |
|||
|
At 1 December 2023 |
10,366,497 |
548,331 |
10,914,828 |
|
Additions |
94,834 |
– |
94,834 |
|
Disposals |
(5,060,000) |
– |
(5,060,000) |
|
Fair value movements |
334,003 |
17,525 |
351,528 |
|
------------- |
--------- |
------------- |
|
|
At 30 November 2024 |
5,735,334 |
565,856 |
6,301,190 |
|
------------- |
--------- |
------------- |
|
|
Impairment |
|||
|
At 1 December 2023 and 30 November 2024 |
– |
– |
|
|
--------- |
------------- |
||
|
Carrying amount |
|||
|
At 30 November 2024 |
5,735,334 |
565,856 |
6,301,190 |
|
------------- |
--------- |
------------- |
|
|
At 30 November 2023 |
10,366,497 |
548,331 |
10,914,828 |
|
------------- |
--------- |
------------- |
|
|
Registered office |
Class of share |
Percentage of shares held |
|
|
Subsidiary undertakings |
|||
|
|
5 Parkhill |
Ordinary |
100 |
|
Bury Old Road |
|||
|
Prestwich |
|||
|
M25 0FX |
|||
|
Other significant holdings |
|||
|
Hilary Holdings Limited |
2nd Floor - Parkgates |
Ordinary |
25 |
|
Bury New Road |
|||
|
Prestwich |
|||
|
M25 0TL |
|||
|
Wisewear Universal Holdings Limited |
2nd Floor - Parkgates |
Ordinary |
25 |
|
Bury New Road |
|||
|
Prestwich |
|||
|
M25 0TL |
|||
|
Capital and reserves |
Profit/(loss) for the year |
|||
|
2024 |
2023 |
2024 |
2023 |
|
|
£ |
£ |
£ |
£ |
|
|
Subsidiary undertakings |
||||
|
|
9,470 |
10,557 |
(
|
(3,855) |
|
Other significant holdings |
||||
|
Hilary Holdings Limited |
124,364 |
115,610 |
8,754 |
3,131 |
|
Wisewear Universal Holdings Limited |
441,492 |
432,721 |
8,771 |
3,144 |
|
--------- |
--------- |
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
--------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
– |
|
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
Other creditors |
|
|
|
--------- |
------------ |
|
|
|
|
|
|
--------- |
------------ |
|
|
At 1 December 2023 |
Income |
Expenditure |
Gains and losses |
At 30 November 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
7,667,796 |
1,096,129 |
(1,848,011) |
351,528 |
7,267,442 |
|
------------ |
------------ |
------------ |
--------- |
------------ |
|
|
At 1 December 2022 |
Income |
Expenditure |
Gains and losses |
At 30 November 2023 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
7,319,658 |
1,492,746 |
(1,364,583) |
219,975 |
7,667,796 |
|
------------ |
------------ |
------------ |
--------- |
------------ |
|
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Investments |
6,301,190 |
6,301,190 |
|
|
Current assets |
1,256,902 |
1,256,902 |
|
|
Creditors less than 1 year |
(75,171) |
(75,171) |
|
|
Creditors greater than 1 year |
(215,479) |
(215,479) |
|
|
------------ |
------------ |
||
|
Net assets |
7,267,442 |
7,267,442 |
|
|
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
||
|
Investments |
10,914,828 |
10,914,828 |
|
|
Current assets |
439,540 |
439,540 |
|
|
Creditors less than 1 year |
(190,158) |
(190,158) |
|
|
Creditors greater than 1 year |
(3,496,414) |
(3,496,414) |
|
|
------------- |
------------- |
||
|
Net assets |
7,667,796 |
7,667,796 |
|
|
------------- |
------------- |
||
|
At 1 Dec 2023 |
Cash flows |
At 30 Nov 2024 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
803,290 |
|
|
Debt due within one year |
(130,000) |
130,000 |
– |
|
Debt due after one year |
(3,357,401) |
3,357,401 |
– |
|
------------ |
------------ |
------------ |
|
|
(
|
|
|
|
|
------------ |
------------ |
------------ |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements (continued) |