| REGISTERED NUMBER: 07085796 (England and Wales) |
| GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 |
| FOR |
| LINDSAY BLEE LIMITED |
| REGISTERED NUMBER: 07085796 (England and Wales) |
| GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 |
| FOR |
| LINDSAY BLEE LIMITED |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 3 | to | 4 |
| Report of the Independent Auditor | 5 | to | 7 |
| Consolidated Income Statement | 8 |
| Consolidated Other Comprehensive Income | 9 |
| Consolidated Balance Sheet | 10 | to | 11 |
| Company Balance Sheet | 12 |
| Consolidated Statement of Changes in Equity | 13 |
| Company Statement of Changes in Equity | 14 |
| Consolidated Cash Flow Statement | 15 |
| Notes to the Consolidated Cash Flow Statement |
16 |
to |
17 |
| Notes to the Consolidated Financial Statements |
18 |
to |
30 |
| LINDSAY BLEE LIMITED |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| DIRECTORS: |
| SECRETARIES: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITOR: |
| The Bloc |
| Springfield Way |
| Anlaby |
| Hull |
| E. Yorks |
| HU10 6RJ |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| The directors present their strategic report of the company and the group for the year ended 31 December 2024. |
| REVIEW OF BUSINESS |
| When reviewing the financial performance of Lindsay Blee & Co Limited through 2024, we have to remark firstly on the challenges and headwinds. Commodity prices continued to show extreme volatility, and interest rates were again persistently high compared to recent times. Debtors continued to deteriorate in quality, although this was once again mitigated somewhat through instruments such as insurance and parental guarantees. |
| However, despite these elements in play, the company was able to maintain a robust trading position, increase our customer reach and enhance our offering of traded and physical supply options. |
| Physical supply operational network continued to grow. More trucks and trailers, more drivers, more ships, and new areas of supply all contributed to help keep us moving forward in this area. |
| Most significantly, the addition of Whitaker Tanker's into the group ensured good access to supply resources such as market specific bunker tankers, expertise and supply experience. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The main risks to the company going forward are currency exchange rate volatility, oil price |
| movement and bad debts. Often this is closely linked to geopolitical uncertainty. We see a close correlation to commodity volatility and the international conflicts waging in Russia / Ukraine and the Middle East. Both conflicts regularly wherein to disrupt global energy networks and markets. |
| The directors look to mitigate risks by hedging against currency movements, agreeing trade terms and selective insuring against potentially damaging large bad debt. |
| ON BEHALF OF THE BOARD: |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024. |
| PRINCIPAL ACTIVITY |
| The principal activity of the group in the year under review was that of bunker brokers. |
| DIVIDENDS |
| An interim dividend of 16,019.70 per share on the Ordinary "B to E" £1 shares was paid on 31 December 2024. The directors recommend that no final dividend be paid on these shares. |
| No interim dividend was paid on the Ordinary £1 shares. The directors recommend that no final dividend be paid on these shares. |
| The total distribution of dividends for the year ended 31 December 2024 will be £ 961,182 . |
| FUTURE DEVELOPMENTS |
| Going forward, we expect the challenges again to increase, but our expectation for the company is to further grow turnover and profitability, as we continue our strong organic growth path in both new and existing sectors of our industry. |
| A major development is the move into our own long term leased large storage facilities. We have secured 20,000cbm of storage in the logistically optimised strategically located port of ZEE. This is particularly helpful to some of our core operations, and puts us at a big operational advantage to our competitors. |
| Investments in technology, people and equipment continue to help spearhead further growth and development. We have invested heavily on stellar personnel to ensure people are at the heart of our growth. Our team are our strength and will move Lindsay Blee onto further success in the years ahead. |
| EVENTS SINCE THE END OF THE YEAR |
| Information relating to events since the end of the year is given in the notes to the financial statements. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report. |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditor is unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditor is aware of that information. |
| AUDITOR |
| The auditor, Rusling & Co Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITOR TO THE MEMBERS OF |
| LINDSAY BLEE LIMITED |
| Opinion |
| I have audited the financial statements of Lindsay Blee Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In my opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| I conducted my audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. My responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of my report. I am independent of the group in accordance with the ethical requirements that are relevant to my audit of the financial statements in the UK, including the FRC's Ethical Standard, and I have fulfilled my other ethical responsibilities in accordance with these requirements. I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, I have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work I have performed, I have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| My responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| REPORT OF THE INDEPENDENT AUDITOR TO THE MEMBERS OF |
| LINDSAY BLEE LIMITED |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and my Report of the Auditor thereon. |
| My opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in my report, I do not express any form of assurance conclusion thereon. |
| In connection with my audit of the financial statements, my responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or my knowledge obtained in the audit or otherwise appears to be materially misstated. If I identify such material inconsistencies or apparent material misstatements, I am required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work I have performed, I conclude that there is a material misstatement of this other information, I am required to report that fact. I have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In my opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Matters on which I am required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, I have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| I have nothing to report in respect of the following matters where the Companies Act 2006 requires me to report to you if, in my opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for my audit have not been received from branches not visited by me; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | I have not received all the information and explanations I require for my audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITOR TO THE MEMBERS OF |
| LINDSAY BLEE LIMITED |
| Auditor's responsibilities for the audit of the financial statements |
| My objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditor that includes my opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it. |
| A further description of my responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of my Report of the Auditor. |
| Use of my report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. My audit work has been undertaken so that I might state to the company's members those matters I am required to state to them in a Report of the Auditor and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the company and the company's members as a body, for my audit work, for this report, or for the opinions I have formed. |
| for and on behalf of |
| The Bloc |
| Springfield Way |
| Anlaby |
| Hull |
| E. Yorks |
| HU10 6RJ |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| CONSOLIDATED |
| INCOME STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| Year ended | Period |
| 31/12/24 | 1/7/23 to 31/12/23 |
| Notes | £ | £ | £ | £ |
| TURNOVER | 158,827,084 | 118,127,950 |
| Cost of sales | 147,151,660 | 115,676,323 |
| GROSS PROFIT | 11,675,424 | 2,451,627 |
| Administrative expenses | 5,219,722 | 1,150,984 |
| 6,455,702 | 1,300,643 |
| Other operating income | 172 | - |
| OPERATING PROFIT | 4 | 6,455,874 | 1,300,643 |
| Income from other participating interests |
134,926 |
141,279 |
| Interest receivable and similar income |
518,561 |
4,438 |
| 653,487 | 145,717 |
| 7,109,361 | 1,446,360 |
| Interest payable and similar expenses |
5 |
1,192,748 |
3,507 |
| PROFIT BEFORE TAXATION | 5,916,613 | 1,442,853 |
| Tax on profit | 6 | 384,280 | 340,677 |
| PROFIT FOR THE FINANCIAL YEAR |
| Profit attributable to: |
| Owners of the parent | 5,532,333 | 1,102,176 |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| CONSOLIDATED |
| OTHER COMPREHENSIVE INCOME |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| Period |
| 1/7/23 |
| Year ended | to |
| 31/12/24 | 31/12/23 |
| Notes | £ | £ |
| PROFIT FOR THE YEAR | 5,532,333 | 1,102,176 |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
5,532,333 |
1,102,176 |
| Total comprehensive income attributable to: |
| Owners of the parent | 5,532,333 | 1,102,176 |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| CONSOLIDATED BALANCE SHEET |
| 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 9 | 11,103,892 | - |
| Tangible assets | 10 | 29,516,267 | 2,217,928 |
| Investments | 11 |
| Interest in joint venture |
| Share of gross assets | 78,212 | 78,212 |
| 78,212 | 78,212 |
| Other investments | 100 | 100 |
| 40,698,471 | 2,296,240 |
| CURRENT ASSETS |
| Stocks | 12 | 977,593 | 1,454,524 |
| Debtors | 13 | 22,697,265 | 24,087,766 |
| Cash at bank | 1,858,220 | 625,299 |
| 25,533,078 | 26,167,589 |
| CREDITORS |
| Amounts falling due within one year | 14 | 23,976,354 | 21,774,551 |
| NET CURRENT ASSETS | 1,556,724 | 4,393,038 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
42,255,195 |
6,689,278 |
| CREDITORS |
| Amounts falling due after more than one year |
15 |
(6,877,719 |
) |
(31,501 |
) |
| PROVISIONS FOR LIABILITIES | 19 | (128,682 | ) | (96,193 | ) |
| NET ASSETS | 35,248,794 | 6,561,584 |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| CONSOLIDATED BALANCE SHEET - continued |
| 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| CAPITAL AND RESERVES |
| Called up share capital | 20 | 1,710 | 1,710 |
| Capital redemption reserve | 21 | 140 | 140 |
| Fair value reserve | 21 | 24,116,059 | - |
| Retained earnings | 21 | 11,130,885 | 6,559,734 |
| SHAREHOLDERS' FUNDS | 35,248,794 | 6,561,584 |
| The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2025 and were signed on its behalf by: |
| J J Hills - Director |
| D Morrison - Director |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| COMPANY BALANCE SHEET |
| 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 9 |
| Tangible assets | 10 |
| Investments | 11 |
| CURRENT ASSETS |
| Debtors | 13 |
| CREDITORS |
| Amounts falling due within one year | 14 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CAPITAL AND RESERVES |
| Called up share capital | 20 |
| Capital redemption reserve | 21 |
| Retained earnings | 21 |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year |
961,182 |
1,102,461 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| Called up | Capital | Fair |
| share | Retained | redemption | value | Total |
| capital | earnings | reserve | reserve | equity |
| £ | £ | £ | £ | £ |
| Balance at 1 July 2023 | 1,710 | 6,418,740 | 140 | - | 6,420,590 |
| Changes in equity |
| Dividends | - | (961,182 | ) | - | - | (961,182 | ) |
| Total comprehensive income | - | 1,102,176 | - | - | 1,102,176 |
| Balance at 31 December 2023 | 1,710 | 6,559,734 | 140 | - | 6,561,584 |
| Changes in equity |
| Dividends | - | (961,182 | ) | - | - | (961,182 | ) |
| Total comprehensive income | - | 5,532,333 | - | - | 5,532,333 |
| Balance at 31 December 2024 | 1,710 | 11,130,885 | 140 | - | 11,132,735 |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| Called up | Capital |
| share | Retained | redemption | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1 July 2023 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - |
| Balance at 31 December 2023 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - |
| Balance at 31 December 2024 |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| Period |
| 1/7/23 |
| Year ended | to |
| 31/12/24 | 31/12/23 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 7,336,749 | 1,238,438 |
| Interest paid | (1,192,748 | ) | (3,507 | ) |
| Tax paid | (1,027,219 | ) | - |
| Net cash from operating activities | 5,116,782 | 1,234,931 |
| Cash flows from investing activities |
| Purchase of intangible fixed assets | (11,672,557 | ) | - |
| Purchase of tangible fixed assets | (3,684,101 | ) | (1,884,449 | ) |
| Sale of tangible fixed assets | 1,892,077 | 700,000 |
| Interest received | 518,561 | 4,438 |
| Dividends received | 134,926 | 141,279 |
| Net cash from investing activities | (12,811,094 | ) | (1,038,732 | ) |
| Cash flows from financing activities |
| New loans in year | 9,142,400 | - |
| Loan repayments in year | (1,753,887 | ) | - |
| Capital repayments in year | - | (17,853 | ) |
| Amount introduced by directors | - | 665,231 |
| Amount withdrawn by directors | (391,165 | ) | - |
| Equity dividends paid | (961,182 | ) | (961,182 | ) |
| Net cash from financing activities | 6,036,166 | (313,804 | ) |
| Decrease in cash and cash equivalents | (1,658,146 | ) | (117,605 | ) |
| Cash and cash equivalents at beginning of year |
2 |
566,874 |
684,479 |
| Cash and cash equivalents at end of year |
2 |
(1,091,272 |
) |
566,874 |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| Period |
| 1/7/23 |
| Year ended | to |
| 31/12/24 | 31/12/23 |
| £ | £ |
| Profit before taxation | 5,916,613 | 1,442,853 |
| Depreciation charges | 765,036 | 82,774 |
| Loss on disposal of fixed assets | 206,383 | 7,733 |
| Finance costs | 1,192,748 | 3,507 |
| Finance income | (653,487 | ) | (145,717 | ) |
| 7,427,293 | 1,391,150 |
| Decrease/(increase) in stocks | 735,934 | (1,454,524 | ) |
| Decrease in trade and other debtors | 897,615 | 185,816 |
| (Decrease)/increase in trade and other creditors | (1,724,093 | ) | 1,115,996 |
| Cash generated from operations | 7,336,749 | 1,238,438 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 December 2024 |
| 31/12/24 | 1/1/24 |
| £ | £ |
| Cash and cash equivalents | 1,858,220 | 625,299 |
| Bank overdrafts | (2,949,492 | ) | (58,425 | ) |
| (1,091,272 | ) | 566,874 |
| Period ended 31 December 2023 |
| 31/12/23 | 1/7/23 |
| £ | £ |
| Cash and cash equivalents | 625,299 | 788,356 |
| Bank overdrafts | (58,425 | ) | (103,877 | ) |
| 566,874 | 684,479 |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS/(DEBT) |
| At 1/1/24 | Cash flow | At 31/12/24 |
| £ | £ | £ |
| Net cash |
| Cash at bank | 625,299 | 1,232,921 | 1,858,220 |
| Bank overdrafts | (58,425 | ) | (2,891,067 | ) | (2,949,492 | ) |
| 566,874 | (1,658,146 | ) | (1,091,272 | ) |
| Debt |
| Debts falling due within 1 year | (132,342 | ) | (1,198,011 | ) | (1,330,353 | ) |
| Debts falling due after 1 year | (31,501 | ) | (6,846,218 | ) | (6,877,719 | ) |
| (163,843 | ) | (8,044,229 | ) | (8,208,072 | ) |
| Total | 403,031 | (9,702,375 | ) | (9,299,344 | ) |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 1. | STATUTORY INFORMATION |
| Lindsay Blee Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Significant judgements and estimates |
| The following judgements (apart from those involving estimates) have been made in the process of applying the above accounting policies that have had the most significant effect on amounts recognised in the financial statements: |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| All sales are recognised on the delivery date of the goods or services. |
| Goodwill |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Tangible fixed assets |
| Plant and machinery | - |
| Fixtures and fittings | - |
| Motor vehicles | - |
| Computer equipment | - |
| Investments in subsidiaries |
| Investments in subsidiary undertakings are recognised at cost. |
| Stocks |
| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| Fixed asset lives |
| Tangible fixed assets comprise a relatively small proportion of the company's assets.There is judgement involved in determining appropriate rates of depreciation to be used. |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| Presentation currency |
| The Financial Statements are presented in £ Sterling. |
| Financial instruments |
| Financial Instruments comprise: |
| Debtors |
| Short term debtors are measured at transaction price, less any impairment. |
| Cash |
| Cash and cash equivalents comprises cash on hand and time, call and current balances with banks and similar institutions, which are readily convertible to known amounts of cash and which are subject to insignificant risk of changes in value. The definition is also used for the statement of cash flows. |
| Creditors |
| Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 3. | EMPLOYEES AND DIRECTORS |
| Period |
| 1/7/23 |
| Year ended | to |
| 31/12/24 | 31/12/23 |
| £ | £ |
| Wages and salaries | 3,349,261 | 337,908 |
| Social security costs | 395,657 | 44,626 |
| Other pension costs | 379,912 | 14,995 |
| 4,124,830 | 397,529 |
| The average number of employees during the year was as follows: |
| Period |
| 1/7/23 |
| Year ended | to |
| 31/12/24 | 31/12/23 |
| Employee | 75 | 13 |
| Director | 2 | 2 |
| Period |
| 1/7/23 |
| Year ended | to |
| 31/12/24 | 31/12/23 |
| £ | £ |
| Directors' remuneration | 612,497 | 12,000 |
| Directors' pension contributions to money purchase schemes | 95,599 | 9,062 |
| Information regarding the highest paid director for the year ended 31 December 2024 is as follows: |
| Year ended |
| 31/12/24 |
| £ |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 4. | OPERATING PROFIT |
| The operating profit is stated after charging: |
| Period |
| 1/7/23 |
| Year ended | to |
| 31/12/24 | 31/12/23 |
| £ | £ |
| Depreciation - owned assets | 763,649 | 82,774 |
| Loss on disposal of fixed assets | 206,383 | 7,733 |
| Auditors' remuneration | 18,500 | - |
| Foreign exchange differences | 170,067 | 328,672 |
| 5. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| Period |
| 1/7/23 |
| Year ended | to |
| 31/12/24 | 31/12/23 |
| £ | £ |
| Bank loan interest | 655,716 | - |
| Loan | 537,032 | 3,507 |
| 1,192,748 | 3,507 |
| 6. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| Period |
| 1/7/23 |
| Year ended | to |
| 31/12/24 | 31/12/23 |
| £ | £ |
| Current tax: |
| UK corporation tax | 351,791 | 348,547 |
| Deferred tax | 32,489 | (7,870 | ) |
| Tax on profit | 384,280 | 340,677 |
| UK corporation tax has been charged at 25 % . |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 6. | TAXATION - continued |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below: |
| Period |
| 1/7/23 |
| Year ended | to |
| 31/12/24 | 31/12/23 |
| £ | £ |
| Profit before tax | 5,916,613 | 1,442,853 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2023 - 25 %) |
1,479,153 |
360,713 |
| Effects of: |
| Expenses not deductible for tax purposes | - | 2,387 |
| Income not taxable for tax purposes | - | 12,896 |
| Non-reversible timing differences | (1,061,142 | ) | - |
| Dividend Income | (33,731 | ) | (35,319 | ) |
| Total tax charge | 384,280 | 340,677 |
| 7. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 8. | DIVIDENDS |
| Period |
| 1/7/23 |
| Year ended | to |
| 31/12/24 | 31/12/23 |
| £ | £ |
| Ordinary "B to E" shares of £1 each |
| Interim | 961,182 | 961,182 |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 9. | INTANGIBLE FIXED ASSETS |
| Group |
| Goodwill |
| £ |
| COST |
| Additions | 11,103,892 |
| At 31 December 2024 | 11,103,892 |
| NET BOOK VALUE |
| At 31 December 2024 | 11,103,892 |
| 10. | TANGIBLE FIXED ASSETS |
| Group |
| Fixtures |
| Plant and | and |
| Vessels | machinery | fittings |
| £ | £ | £ |
| COST |
| At 1 January 2024 | - | 239,322 | 1,877,007 |
| Additions | 26,174,603 | 122,155 | 3,346,150 |
| Disposals | - | 15,680 | (1,853,375 | ) |
| At 31 December 2024 | 26,174,603 | 377,157 | 3,369,782 |
| DEPRECIATION |
| At 1 January 2024 | - | 40,984 | 43,850 |
| Charge for year | 565,031 | 33,564 | 106,115 |
| Eliminated on disposal | - | - | (124,242 | ) |
| At 31 December 2024 | 565,031 | 74,548 | 25,723 |
| NET BOOK VALUE |
| At 31 December 2024 | 25,609,572 | 302,609 | 3,344,059 |
| At 31 December 2023 | - | 198,338 | 1,833,157 |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 10. | TANGIBLE FIXED ASSETS - continued |
| Group |
| Motor | Computer |
| vehicles | equipment | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2024 | 283,643 | 34,124 | 2,434,096 |
| Additions | 202,902 | 12,894 | 29,858,704 |
| Disposals | (180,096 | ) | - | (2,017,791 | ) |
| At 31 December 2024 | 306,449 | 47,018 | 30,275,009 |
| DEPRECIATION |
| At 1 January 2024 | 115,293 | 16,041 | 216,168 |
| Charge for year | 49,291 | 9,648 | 763,649 |
| Eliminated on disposal | (96,833 | ) | - | (221,075 | ) |
| At 31 December 2024 | 67,751 | 25,689 | 758,742 |
| NET BOOK VALUE |
| At 31 December 2024 | 238,698 | 21,329 | 29,516,267 |
| At 31 December 2023 | 168,350 | 18,083 | 2,217,928 |
| 11. | FIXED ASSET INVESTMENTS |
| Group |
| Shares in | Interest |
| group | in joint |
| undertakings | venture | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 | 100 | 78,212 | 78,312 |
| NET BOOK VALUE |
| At 31 December 2024 | 100 | 78,212 | 78,312 |
| At 31 December 2023 | 100 | 78,212 | 78,312 |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 11. | FIXED ASSET INVESTMENTS - continued |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 January 2024 |
| Additions |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| 12. | STOCKS |
| Group |
| 2024 | 2023 |
| £ | £ |
| Stocks | 977,593 | 1,454,524 |
| 13. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Trade debtors | 14,263,189 | 20,975,942 |
| Other debtors | 5,692,638 | 529,746 |
| Directors' current accounts | 1,074,361 | 683,196 | - | - |
| Tax | 125,855 | 125,855 |
| VAT | 554,037 | 1,438,088 |
| Prepayments and accrued income | 488,890 | 334,939 |
| Prepayments | 498,295 | - |
| 22,697,265 | 24,087,766 |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 16) | 4,235,209 |
58,425 |
| Other loans (see note 16) | 44,636 | 132,342 |
| Trade creditors | 11,018,803 | 19,697,081 |
| Tax | 642,755 | 1,318,183 |
| Social security and other taxes | 242,502 | 70,220 |
| Other creditors | 6,222,774 | 417,972 |
| Accruals and deferred income | 490,685 | - |
| Accrued expenses | 1,078,990 | 80,328 |
| 23,976,354 | 21,774,551 |
| 15. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group |
| 2024 | 2023 |
| £ | £ |
| Bank loans (see note 16) | 6,749,995 | - |
| Other loans (see note 16) | 127,724 | 31,501 |
| 6,877,719 | 31,501 |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 16. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group |
| 2024 | 2023 |
| £ | £ |
| Amounts falling due within one year | or on demand: |
| Bank overdrafts | 2,949,492 | 58,425 |
| Bank loans | 1,285,717 | - |
| Other loans | 44,636 | 132,342 |
| 4,279,845 | 190,767 |
| Amounts falling due between one | and two years: |
| Bank loans - 1-2 years | 1,285,717 | - |
| Other loans - 1-2 years | 127,724 | 31,501 |
| 1,413,441 | 31,501 |
| Amounts falling due between two | and five years: |
| Bank loans - 2-5 years | 3,857,151 | - |
| Amounts falling due in more than | five years: |
| Repayable by instalments |
| Bank loans more 5 yr by instal | 1,607,127 | - |
| 17. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Non-cancellable | operating leases |
| 2024 | 2023 |
| £ | £ |
| Within one year | 43,200 | 43,200 |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 18. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group |
| 2024 | 2023 |
| £ | £ |
| Sales Invoice factoring | - | 58,425 |
| The creditor is secure on trade debtors. |
| 19. | PROVISIONS FOR LIABILITIES |
| Group |
| 2024 | 2023 |
| £ | £ |
| Deferred tax | 128,682 | 96,193 |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2024 | 96,193 |
| Movement in year | 32,489 |
| Balance at 31 December 2024 | 128,682 |
| 20. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2024 | 2023 |
| value: | £ | £ |
| Ordinary | £1 | 1,650 | 1,650 |
| Ordinary "B to E" | £1 | 60 | 60 |
| 1,710 | 1,710 |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 21. | RESERVES |
| Group |
| Capital | Fair |
| Retained | redemption | value |
| earnings | reserve | reserve | Totals |
| £ | £ | £ | £ |
| At 1 January 2024 | 6,559,734 | 140 | 24,116,059 | 30,675,933 |
| Profit for the year | 5,532,333 | 5,532,333 |
| Dividends | (961,182 | ) | (961,182 | ) |
| At 31 December 2024 | 11,130,885 | 140 | 24,116,059 | 35,247,084 |
| Company |
| Capital |
| Retained | redemption |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1 January 2024 | 343,185 |
| Profit for the year |
| Dividends | ( |
) | ( |
) |
| At 31 December 2024 | 343,185 |
| 22. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
| The following advances and credits to directors subsisted during the year ended 31 December 2024 and the period ended 31 December 2023: |
| 2024 | 2023 |
| £ | £ |
| J J Hills |
| Balance outstanding at start of year | 453,700 | 961,632 |
| Amounts advanced | 268,749 | 198,421 |
| Amounts repaid | - | (706,353 | ) |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | 722,449 | 453,700 |
| LINDSAY BLEE LIMITED (REGISTERED NUMBER: 07085796) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 22. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued |
| D Morrison |
| Balance outstanding at start of year | 229,498 | 386,795 |
| Amounts advanced | 122,414 | 104,900 |
| Amounts repaid | - | (262,197 | ) |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | 351,912 | 229,498 |
| The loans are non-interest bearing and there are no formal terms of repayment. |
| 23. | POST BALANCE SHEET EVENTS |
| Purchase of New Business |
| On the 12th March 2024 the holding company bought John H Whitaker (Tankers) Limited, John H Whitaker (Management) Limited and John H Whitaker (Malta) Limited. |
| 24. | ULTIMATE CONTROLLING PARTY |
| The ultimate controlling party is J J Hills. |