Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNo description of principal activity5430truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07099683 2024-01-01 2024-12-31 07099683 2023-01-01 2023-12-31 07099683 2024-12-31 07099683 2023-12-31 07099683 c:Director1 2024-01-01 2024-12-31 07099683 c:Director2 2024-01-01 2024-12-31 07099683 d:MotorVehicles 2024-01-01 2024-12-31 07099683 d:MotorVehicles 2024-12-31 07099683 d:MotorVehicles 2023-12-31 07099683 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07099683 d:FurnitureFittings 2024-01-01 2024-12-31 07099683 d:FurnitureFittings 2024-12-31 07099683 d:FurnitureFittings 2023-12-31 07099683 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07099683 d:OfficeEquipment 2024-01-01 2024-12-31 07099683 d:OfficeEquipment 2024-12-31 07099683 d:OfficeEquipment 2023-12-31 07099683 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07099683 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07099683 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 07099683 d:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 07099683 d:Goodwill 2024-01-01 2024-12-31 07099683 d:Goodwill 2024-12-31 07099683 d:Goodwill 2023-12-31 07099683 d:CurrentFinancialInstruments 2024-12-31 07099683 d:CurrentFinancialInstruments 2023-12-31 07099683 d:Non-currentFinancialInstruments 2024-12-31 07099683 d:Non-currentFinancialInstruments 2023-12-31 07099683 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07099683 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 07099683 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 07099683 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 07099683 d:ShareCapital 2024-12-31 07099683 d:ShareCapital 2023-12-31 07099683 d:RetainedEarningsAccumulatedLosses 2024-12-31 07099683 d:RetainedEarningsAccumulatedLosses 2023-12-31 07099683 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 07099683 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 07099683 c:OrdinaryShareClass1 2024-01-01 2024-12-31 07099683 c:OrdinaryShareClass1 2024-12-31 07099683 c:OrdinaryShareClass1 2023-12-31 07099683 c:FRS102 2024-01-01 2024-12-31 07099683 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 07099683 c:FullAccounts 2024-01-01 2024-12-31 07099683 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07099683 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 07099683 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 07099683 2 2024-01-01 2024-12-31 07099683 d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 07099683 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-12-31 07099683 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-12-31 07099683 d:LeasedAssetsHeldAsLessee 2024-12-31 07099683 d:LeasedAssetsHeldAsLessee 2023-12-31 07099683 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 07099683









R D (BROMSGROVE) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
R D (BROMSGROVE) LIMITED
REGISTERED NUMBER: 07099683

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
100,000
-

Tangible assets
 5 
6,016
10,120

  
106,016
10,120

Current assets
  

Debtors: amounts falling due within one year
 6 
326,011
318,229

Cash at bank and in hand
  
76,567
58,813

  
402,578
377,042

Creditors: amounts falling due within one year
 7 
(172,013)
(107,292)

Net current assets
  
 
 
230,565
 
 
269,750

Total assets less current liabilities
  
336,581
279,870

Creditors: amounts falling due after more than one year
 8 
(5,531)
(6,947)

Provisions for liabilities
  

Deferred tax
 9 
(276)
(379)

  
 
 
(276)
 
 
(379)

Net assets
  
330,774
272,544


Capital and reserves
  

Called up share capital 
 10 
2
2

Profit and loss account
  
330,772
272,542

  
330,774
272,544

Page 1

 
R D (BROMSGROVE) LIMITED
REGISTERED NUMBER: 07099683
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.




Baljit Khatra
Ranjot Khatra
Director
Director

The notes on pages 3 to 11 form part of these financial statements.
Page 2

 
R D (BROMSGROVE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The Company is a private company, limited by shares, incorporated and domiciled in England within the United Kingdom, registration number 07099683. The Company's registered office is 3 Millenium Court, Buntsford Park Road, Bromsgrove, Worcestershire, England, B60 3DX . 
The financial statements are presented in sterling which is the functional currency of the company and the financial statements are rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
R D (BROMSGROVE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
R D (BROMSGROVE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
R D (BROMSGROVE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Straight line
Fixtures and fittings
-
25%
Reducing balance
Office equipment
-
25%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 6

 
R D (BROMSGROVE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 54 (2023 - 30).


4.


Intangible assets




Franchise Fee
Goodwill
Total

£
£
£



Cost


At 1 January 2024
20,988
-
20,988


Additions
-
100,000
100,000



At 31 December 2024

20,988
100,000
120,988



Amortisation


At 1 January 2024
20,988
-
20,988



At 31 December 2024

20,988
-
20,988



Net book value



At 31 December 2024
-
100,000
100,000



At 31 December 2023
-
-
-



Page 7

 
R D (BROMSGROVE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
14,745
5,638
17,626
38,009


Additions
-
-
130
130



At 31 December 2024

14,745
5,638
17,756
38,139



Depreciation


At 1 January 2024
6,144
5,226
16,520
27,890


Charge for the year on owned assets
3,686
103
444
4,233



At 31 December 2024

9,830
5,329
16,964
32,123



Net book value



At 31 December 2024
4,915
309
792
6,016



At 31 December 2023
8,601
413
1,106
10,120

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Motor vehicles
4,915
8,601

4,915
8,601


6.


Debtors

2024
2023
£
£


Trade debtors
151,008
44,129

Amounts owed by group undertakings
135,548
254,994

Prepayments and accrued income
39,455
19,106

326,011
318,229

Page 8

 
R D (BROMSGROVE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.Debtors (continued)



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
19,679
24,285

Corporation tax
63,844
23,697

Other taxation and social security
10,327
5,993

Obligations under finance lease and hire purchase contracts
1,099
1,354

Other creditors
69,268
43,592

Accruals and deferred income
7,796
8,371

172,013
107,292



8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
5,531
6,947

5,531
6,947



9.


Deferred taxation




2024


£






At beginning of year
(380)


Utilised in year
104



At end of year
(276)

Page 9

 
R D (BROMSGROVE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
9.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(275)
(380)

(275)
(380)

Page 10

 
R D (BROMSGROVE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



2 (2023 - 2) Ordinary A shares of £1.00 each
2
2



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. Contributions totalling £2,215 (2023 - £1,277) were payable to the fund at the balance sheet date.


12.


Transactions with directors

As at the balance sheet date £10,733 (2023: £6,184) was due to the directors. This loan is interest free and repayable on demand. 
 
Page 11