Company registration number 07150032 (England and Wales)
INSIDESOURCE EMEA LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
INSIDESOURCE EMEA LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 11
INSIDESOURCE EMEA LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
29,575
-
0
Tangible assets
5
92,352
133,760
Investments
6
60,000
75,000
181,927
208,760
Current assets
Debtors
7
3,601,318
1,742,988
Cash at bank and in hand
2,334,918
610,856
5,936,236
2,353,844
Creditors: amounts falling due within one year
8
(5,701,371)
(2,377,880)
Net current assets/(liabilities)
234,865
(24,036)
Total assets less current liabilities
416,792
184,724
Creditors: amounts falling due after more than one year
9
-
(21,821)
Provisions for liabilities
(22,017)
(22,017)
Net assets
394,775
140,886
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
394,675
140,786
Total equity
394,775
140,886

The notes on pages 3 to 11 form part of these financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
M P Bailey
Director
Company registration number 07150032 (England and Wales)
INSIDESOURCE EMEA LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
100
313,641
313,741
Year ended 31 December 2023:
Profit and total comprehensive income
-
120,792
120,792
Dividends
-
(293,647)
(293,647)
Balance at 31 December 2023
100
140,786
140,886
Year ended 31 December 2024:
Profit and total comprehensive income
-
771,036
771,036
Dividends
-
(517,147)
(517,147)
Balance at 31 December 2024
100
394,675
394,775

The notes on pages 3 to 11 form part of these financial statements.

INSIDESOURCE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Insidesource EMEA Limited is a private company limited by shares incorporated in England and Wales. The registered office is 33-35 Clerkenwell Green, London, United Kingdom, EC1R 0DU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 

The comparative figures for the year ended 31 December 2023, are unaudited and were presented for comparative purposes only. These figures have not been audited by an independent auditor.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 

The company discloses transactions with related parties which are not wholly owned with the same group.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

INSIDESOURCE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.2
Going concern

The company has sufficient liquid resources to continue as a going concern for the foreseeable future and the directors believe the company will be able to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements. true

 

The directors consider that the uncertainty caused in the office furniture industry, initially as a result of Coronavirus and more recently with ongoing inflationary and cost of living considerations, should not affect the company's ability to continue as a going concern.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (on completion of installation); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% reducing balance
1.5
Tangible fixed assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

 

An increase in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reserves a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

INSIDESOURCE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Short Leasehold improvements
20% straight line
Fixtures and fittings
33% straight line
Motor vehicles
25% reducing balance
Equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.

1.7
Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

 

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

INSIDESOURCE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Retirement benefits

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

 

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

INSIDESOURCE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.12
Finance leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.

 

Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using he effective interest method. Finance charges are allocated to each period so as to produce constant rate of interest on the remaining balance of the liability.

1.13
Foreign exchange

Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.

2
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
19,250
12,500
For other services
All other non-audit services
38,000
-
0
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
16
14
INSIDESOURCE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
4
Intangible fixed assets
Other
£
Cost
At 1 January 2024
-
0
Additions
31,253
At 31 December 2024
31,253
Amortisation and impairment
At 1 January 2024
-
0
Amortisation charged for the year
1,678
At 31 December 2024
1,678
Carrying amount
At 31 December 2024
29,575
At 31 December 2023
-
0
5
Tangible fixed assets
Short Leasehold improvements
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 January 2024
199,205
4,870
47,719
13,660
265,454
Additions
6,494
-
0
-
0
17,434
23,928
Disposals
-
0
-
0
(47,719)
-
0
(47,719)
At 31 December 2024
205,699
4,870
-
0
31,094
241,663
Depreciation and impairment
At 1 January 2024
90,010
4,870
27,814
9,000
131,694
Depreciation charged in the year
39,887
-
0
4,977
5,544
50,408
Eliminated in respect of disposals
-
0
-
0
(32,791)
-
0
(32,791)
At 31 December 2024
129,897
4,870
-
0
14,544
149,311
Carrying amount
At 31 December 2024
75,802
-
0
-
0
16,550
92,352
At 31 December 2023
109,195
-
0
19,905
4,660
133,760
INSIDESOURCE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
6
Fixed asset investments
2024
2023
£
£
Investment in joint venture
60,000
75,000
Movements in fixed asset investments
Investment in joint ventures
£
Cost or valuation
At 1 January 2024 & 31 December 2024
75,000
Impairment
At 1 January 2024
-
Impairment losses
15,000
At 31 December 2024
15,000
Carrying amount
At 31 December 2024
60,000
At 31 December 2023
75,000
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,910,803
883,657
Other debtors
1,690,515
859,331
3,601,318
1,742,988
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,709,792
827,912
Amounts owed to group undertakings
501,483
696,269
Corporation tax
259,778
39,675
Other taxation and social security
179,197
38,489
Other creditors
3,051,121
775,535
5,701,371
2,377,880
INSIDESOURCE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Creditors: amounts falling due within one year
(Continued)
- 10 -

Obligations under finance leases are secured over the individual asset.

9
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
-
0
21,821
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Sam Perkin
Statutory Auditor:
Sedulo Audit Limited
Date of audit report:
30 September 2025
11
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
424,115
42,000
INSIDESOURCE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
12
Related party disclosures

As a wholly owned subsidiary of The Inside Source Inc, Insidesource EMEA Limited has taken advantage of the exemption allowed by Financial Reporting Standard 102, "Related Party Transactions" (FRS 102 1A), not to disclose any transactions with entities that are included in the consolidated financial statements of the ultimate parent undertaking.

 

No interest has been charged to the company in respect of the loans which are repayable on demand and are classified as creditors due within one year.

 

Insidesource EMEA Limited is a wholly owned subsidiary of Insidesource UK Limited, The related party companies are: Think Space and American Arm.

13
Parent company

The immediate parent company is Inside Source UK Limited. The smallest group of companies in which the company is a member and for which group financial statements are prepared is that headed up by The Inside Source Inc, a company incorporated in the USA. The consolidated accounts can be attained from Inside Source Inc registered office, 985 Industrial Road, Suite 101, San Carlos, CA 94070.

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityJ J BaileyM P BaileyD B DennyJ Lambert071500322024-01-012024-12-31071500322024-12-31071500322023-12-3107150032core:IntangibleAssetsOtherThanGoodwill2024-12-3107150032core:IntangibleAssetsOtherThanGoodwill2023-12-3107150032core:LeaseholdImprovements2024-12-3107150032core:FurnitureFittings2024-12-3107150032core:MotorVehicles2024-12-3107150032core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3107150032core:LeaseholdImprovements2023-12-3107150032core:FurnitureFittings2023-12-3107150032core:MotorVehicles2023-12-3107150032core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3107150032core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107150032core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107150032core:ShareCapital2024-12-3107150032core:ShareCapital2023-12-3107150032core:RetainedEarningsAccumulatedLosses2024-12-3107150032core:RetainedEarningsAccumulatedLosses2023-12-3107150032core:ShareCapital2022-12-3107150032core:RetainedEarningsAccumulatedLosses2022-12-3107150032bus:Director22024-01-012024-12-3107150032core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31071500322023-01-012023-12-3107150032core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3107150032core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107150032core:ComputerSoftware2024-01-012024-12-3107150032core:LeaseholdImprovements2024-01-012024-12-3107150032core:FurnitureFittings2024-01-012024-12-3107150032core:MotorVehicles2024-01-012024-12-3107150032core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3107150032core:IntangibleAssetsOtherThanGoodwill2023-12-3107150032core:LeaseholdImprovements2023-12-3107150032core:FurnitureFittings2023-12-3107150032core:MotorVehicles2023-12-3107150032core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-31071500322023-12-3107150032core:CurrentFinancialInstruments2024-12-3107150032core:CurrentFinancialInstruments2023-12-3107150032core:WithinOneYear2024-12-3107150032core:WithinOneYear2023-12-3107150032core:Non-currentFinancialInstruments2024-12-3107150032core:Non-currentFinancialInstruments2023-12-3107150032bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107150032bus:FRS1022024-01-012024-12-3107150032bus:Audited2024-01-012024-12-3107150032bus:Director12024-01-012024-12-3107150032bus:Director32024-01-012024-12-3107150032bus:Director42024-01-012024-12-3107150032bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3107150032bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP