IRIS Accounts Production v25.2.0.378 07216831 Board of Directors 31.12.23 30.12.24 30.12.24 Medium entities vehicle leasing brokers. The company's principal trading style is Bridle Vehicle Leasing. true false true true false false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh072168312023-12-30072168312024-12-30072168312023-12-312024-12-30072168312022-12-30072168312022-12-312023-12-30072168312023-12-3007216831ns15:EnglandWales2023-12-312024-12-3007216831ns14:PoundSterling2023-12-312024-12-3007216831ns10:Director12023-12-312024-12-3007216831ns10:PrivateLimitedCompanyLtd2023-12-312024-12-3007216831ns10:MediumEntities2023-12-312024-12-3007216831ns10:Audited2023-12-312024-12-3007216831ns10:Medium-sizedCompaniesRegimeForDirectorsReport2023-12-312024-12-3007216831ns10:Medium-sizedCompaniesRegimeForAccounts2023-12-312024-12-3007216831ns10:FullAccounts2023-12-312024-12-300721683112023-12-312024-12-3007216831ns10:Director22023-12-312024-12-3007216831ns10:Director32023-12-312024-12-3007216831ns10:Director42023-12-312024-12-3007216831ns10:Director52023-12-312024-12-3007216831ns10:RegisteredOffice2023-12-312024-12-3007216831ns5:CurrentFinancialInstruments2024-12-3007216831ns5:CurrentFinancialInstruments2023-12-3007216831ns5:Non-currentFinancialInstruments2024-12-3007216831ns5:Non-currentFinancialInstruments2023-12-3007216831ns5:ShareCapital2024-12-3007216831ns5:ShareCapital2023-12-3007216831ns5:SharePremium2024-12-3007216831ns5:SharePremium2023-12-3007216831ns5:RetainedEarningsAccumulatedLosses2024-12-3007216831ns5:RetainedEarningsAccumulatedLosses2023-12-3007216831ns5:ShareCapital2022-12-3007216831ns5:RetainedEarningsAccumulatedLosses2022-12-3007216831ns5:SharePremium2022-12-3007216831ns5:RetainedEarningsAccumulatedLosses2022-12-312023-12-3007216831ns5:RetainedEarningsAccumulatedLosses2023-12-312024-12-300721683112023-12-312024-12-300721683112022-12-312023-12-300721683112023-12-312024-12-3007216831ns5:NetGoodwill2023-12-312024-12-3007216831ns5:PlantMachinery2023-12-312024-12-3007216831ns5:FurnitureFittings2023-12-312024-12-3007216831ns5:MotorVehicles2023-12-312024-12-3007216831ns5:ComputerEquipment2023-12-312024-12-3007216831ns5:ReportableOperatingSegment12023-12-312024-12-3007216831ns5:ReportableOperatingSegment12022-12-312023-12-3007216831ns5:ReportableOperatingSegment22023-12-312024-12-3007216831ns5:ReportableOperatingSegment22022-12-312023-12-3007216831ns5:ReportableOperatingSegment32023-12-312024-12-3007216831ns5:ReportableOperatingSegment32022-12-312023-12-3007216831ns5:ReportableOperatingSegment42023-12-312024-12-3007216831ns5:ReportableOperatingSegment42022-12-312023-12-3007216831ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2023-12-312024-12-3007216831ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2022-12-312023-12-3007216831ns10:HighestPaidDirector2023-12-312024-12-3007216831ns10:HighestPaidDirector2022-12-312023-12-3007216831ns5:OwnedAssets2023-12-312024-12-3007216831ns5:OwnedAssets2022-12-312023-12-3007216831ns5:LeasedAssets2023-12-312024-12-3007216831ns5:LeasedAssets2022-12-312023-12-3007216831ns5:NetGoodwill2022-12-312023-12-3007216831112023-12-312024-12-3007216831112022-12-312023-12-3007216831122023-12-312024-12-3007216831122022-12-312023-12-3007216831ns5:HirePurchaseContracts2023-12-312024-12-3007216831ns5:HirePurchaseContracts2022-12-312023-12-3007216831ns5:NetGoodwill2023-12-3007216831ns5:ComputerSoftware2023-12-3007216831ns5:ComputerSoftware2023-12-312024-12-3007216831ns5:NetGoodwill2024-12-3007216831ns5:ComputerSoftware2024-12-3007216831ns5:NetGoodwill2023-12-3007216831ns5:ComputerSoftware2023-12-3007216831ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3007216831ns5:PlantMachinery2023-12-3007216831ns5:FurnitureFittings2023-12-3007216831ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-312024-12-3007216831ns5:LandBuildingsns5:ShortLeaseholdAssets2024-12-3007216831ns5:PlantMachinery2024-12-3007216831ns5:FurnitureFittings2024-12-3007216831ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3007216831ns5:PlantMachinery2023-12-3007216831ns5:FurnitureFittings2023-12-3007216831ns5:MotorVehicles2023-12-3007216831ns5:ComputerEquipment2023-12-3007216831ns5:MotorVehicles2024-12-3007216831ns5:ComputerEquipment2024-12-3007216831ns5:MotorVehicles2023-12-3007216831ns5:ComputerEquipment2023-12-3007216831ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3007216831ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3007216831ns5:LeasedAssetsHeldAsLessee2023-12-3007216831ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-312024-12-3007216831ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-312024-12-3007216831ns5:LeasedAssetsHeldAsLessee2023-12-312024-12-3007216831ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-12-3007216831ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-12-3007216831ns5:LeasedAssetsHeldAsLessee2024-12-3007216831ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3007216831ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3007216831ns5:LeasedAssetsHeldAsLessee2023-12-3007216831ns5:CostValuation2023-12-3007216831ns5:AdditionsToInvestments2024-12-3007216831ns5:DisposalsRepaymentsInvestments2024-12-3007216831ns5:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3007216831ns5:CostValuation2024-12-3007216831ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3007216831ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3007216831ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3007216831ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-12-3007216831ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-12-3007216831ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-12-3007216831ns5:HirePurchaseContracts2024-12-3007216831ns5:HirePurchaseContracts2023-12-3007216831ns5:WithinOneYear2024-12-3007216831ns5:WithinOneYear2023-12-3007216831ns5:BetweenOneFiveYears2024-12-3007216831ns5:BetweenOneFiveYears2023-12-3007216831ns5:MoreThanFiveYears2024-12-3007216831ns5:MoreThanFiveYears2023-12-3007216831ns5:AllPeriods2024-12-3007216831ns5:AllPeriods2023-12-3007216831ns5:DeferredTaxation2023-12-3007216831ns5:DeferredTaxation2023-12-312024-12-3007216831ns5:DeferredTaxation2024-12-3007216831ns5:RetainedEarningsAccumulatedLosses2023-12-3007216831ns5:SharePremium2023-12-3007216831ns10:Director222023-12-3007216831ns10:Director222022-12-3007216831ns10:Director222023-12-312024-12-3007216831ns10:Director222022-12-312023-12-3007216831ns10:Director222024-12-3007216831ns10:Director222023-12-300721683112023-12-312024-12-30
REGISTERED NUMBER: 07216831 (England and Wales)















STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 DECEMBER 2024

FOR

JURNI LIMITED

JURNI LIMITED (REGISTERED NUMBER: 07216831)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024




Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Statement of Comprehensive Income 10

Balance Sheet 11

Statement of Changes in Equity 12

Cash Flow Statement 13

Notes to the Cash Flow Statement 14

Notes to the Financial Statements 16


JURNI LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 DECEMBER 2024







DIRECTORS: S J Donald
D Fitzgerald
N J Fox
G R Jones
N Griffin





REGISTERED OFFICE: Tamarisk House
North Leigh Business Park
North Leigh
Oxfordshire
OX29 6SW





REGISTERED NUMBER: 07216831 (England and Wales)





AUDITORS: Jamesons Limited
Chartered Accountants and Statutory Auditors
Jamesons House
Compton Way
Witney
Oxfordshire
OX28 3AB

JURNI LIMITED (REGISTERED NUMBER: 07216831)

STRATEGIC REPORT
FOR THE YEAR ENDED 30 DECEMBER 2024

The directors present their strategic report for the year ended 30 December 2024.

PRINCIPAL ACTIVITY AND REVIEW OF BUSINESS
The principal activity of the company remains that of a vehicle leasing broker.

The company's name was changed to Jurni Limited in November 2023. Following it's rebranding, and throughout 2024, the Company made significant investment into brand awareness with the successful launch of a new website, and numerous, targeted marketing campaigns.

Relationships with OEM's, Dealer Groups and funders have continued to grow and develop and these relationships are bringing both new and unique opportunities.

2024 was another challenging year for the industry. Cost of living continues to impact on consumer confidence, as does interest rate uncertainty The market has also seen volatility in residual values, especially with Electric Vehicles. However, availability of stock improved significantly which has helped to reduce vehicle delivery timescales, improving customer outcomes. In addition, the market saw the introduction of Commission Disclosure following the Court of Appeal decision to uphold the case of Hopcraft, Wrench and Johnson, ruling on motor finance commissions. This ruling was appealed to the Supreme Court with the case likely to be heard in Summer 2025. The company implemented new practices and procedures and fully supports Commission Disclosure enabling full transparency and better outcomes for both businesses and consumers, alike

The company continues to be a market leader in the leasing of minibuses to the educational sector. The number of own book vehicles that can be sold at end of contact continues to grow. As a result ,the company is investing in a new sales site enabling these vehicles to be sold direct to end users without the need to utilize auction sites or other third parties. Ongoing, the company will continue to add to its 'own book fleet' which will increase the number of sales opportunities.

The company's turnover for the year ended 30 December 2024 was £44,290,450 (2023 - £30,720,406), an increase of 44%. The company's profit before tax and dividends for the year was £319,672 (2023 - £592,001). The company's profit before interest, amortisation, depreciation and investment adjustments for the year ended 30 December 2024 was £1,561,839 (2023 - £1,920,221).

In November 2024, Jurni acquired FIRE5 digital, a leading provider of digital solutions specializing in CRM automation and integrated websites. This strategic acquisition enables us to enhance our ability to deliver superior customer experiences backed by leading industry tools and technologies. In addition, we continue to invest in our team, training programs, office infrastructure, and computer hardware.

PRINCIPAL RISKS AND UNCERTAINTIES
The directors have assessed the key risk of the business to be the continued demand for new vehicles within the UK. Given the various income streams of the company other principle risks are considered to be:

- availability of funding
- availability of stock
- residual value risk, particularly Electric Vehicles
- financing cost risk
- interest rate risk


JURNI LIMITED (REGISTERED NUMBER: 07216831)

STRATEGIC REPORT
FOR THE YEAR ENDED 30 DECEMBER 2024

FINANCIAL KEY PERFORMANCE INDICATORS
Key Performance Indicators (KPI's) are used by the company to review the overall performance of the business. Monthly management accounts are produced and reviewed and are compared to budgeted figures across our various branches. These reviews allow us to take the appropriate actions when deemed necessary.The Senior Management Team meet monthly to review all areas of the business and report their findings to the Board of Directors.

KPI's are also used to monitor lead generation, sales orders and delivery targets.

ON BEHALF OF THE BOARD:



G R Jones - Director


30 September 2025

JURNI LIMITED (REGISTERED NUMBER: 07216831)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 DECEMBER 2024

The directors present their report with the financial statements of the company for the year ended 30 December 2024.

DIVIDENDS
The total distribution of dividends for the year ended 30 December 2024 will be £428,580.

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in note 27 to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 31 December 2023 to the date of this report.

S J Donald
D Fitzgerald
N J Fox
G R Jones
N Griffin

GOING CONCERN
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

JURNI LIMITED (REGISTERED NUMBER: 07216831)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 DECEMBER 2024


AUDITORS
In accordance with the company's articles, a resolution proposing that Jamesons Limited be reappointed as auditor of the company will be put at a General Meeting.

ON BEHALF OF THE BOARD:



G R Jones - Director


30 September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
JURNI LIMITED

Opinion
We have audited the financial statements of Jurni Limited (the 'company') for the year ended 30 December 2024 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 30 December 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
JURNI LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
JURNI LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non - compliance with laws and regulations was as follows:

- The engagement partner ensured that the engagement team collectively had appropriate competence, capabilities and skills to
identify or recognise non-compliance with applicable laws and regulation;
- We identified the laws and regulations applicable to the company through discussion with directors and informed management
and from our commercial knowledge and experience of the industry;
- We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements
or the operations of the company including Companies Act 2006, taxation legislation, employment legislation and health and
safety legislation;
- We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management
and reviewing documentation during the audit; and
- Identified laws and regulations were communicated within the audit team and the team remained alert to instances of
non-compliance during the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by;

- Making enquires of management as to where they considered there was susceptibility to fraud, their knowledge of actual,
suspected and alleged fraud; and
- Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

- Reviewed the financial statements and records to identify any unusual or unexpected relationships;
- Tested journal entries to identify unusual transactions;
- Assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential
bias; and
- Investigated the rationale behind any significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

- Enquiring of management as to actual and potential litigation and claims;
- Agreeing financial statement disclosures to underlying supporting documentation;
- Reviewing correspondence with HMRC and other applicable sources.

There are inherent limitations in our audit procedures described above. The risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquire of the directors and informed management and the inspection of regulatory and legal correspondence if any.

The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation and there is therefore a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
JURNI LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Anita Lyon FCA FCCA (Senior Statutory Auditor)
for and on behalf of Jamesons Limited
Chartered Accountants and Statutory Auditors
Jamesons House
Compton Way
Witney
Oxfordshire
OX28 3AB

30 September 2025

JURNI LIMITED (REGISTERED NUMBER: 07216831)

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 DECEMBER 2024

2024 2023
Notes £    £    £    £   

TURNOVER 3 44,290,450 30,720,406

Cost of sales 35,614,339 23,071,323
GROSS PROFIT 8,676,111 7,649,083

Administrative expenses 8,783,831 6,878,193
OPERATING (LOSS)/PROFIT 5 (107,720 ) 770,890

Income from shares in group undertakings 734,918 76,500
Interest receivable and similar income 1,197 3,122
736,115 79,622
628,395 850,512
Amounts written off investments 6 75,362 -
553,033 850,512

Interest payable and similar expenses 7 233,361 258,511
PROFIT BEFORE TAXATION 319,672 592,001

Tax on profit 8 140,084 335,563
PROFIT FOR THE FINANCIAL YEAR 179,588 256,438

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 179,588 256,438

JURNI LIMITED (REGISTERED NUMBER: 07216831)

BALANCE SHEET
30 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 6,527,424 6,940,820
Tangible assets 11 2,451,459 2,440,228
Investments 12 694,310 775,187
9,673,193 10,156,235

CURRENT ASSETS
Stocks 13 - 39,741
Debtors 14 3,251,915 2,466,146
Cash at bank 16,070 164,973
3,267,985 2,670,860
CREDITORS
Amounts falling due within one year 15 4,164,092 4,140,796
NET CURRENT LIABILITIES (896,107 ) (1,469,936 )
TOTAL ASSETS LESS CURRENT LIABILITIES 8,777,086 8,686,299

CREDITORS
Amounts falling due after more than one year 16 1,947,528 1,607,749
NET ASSETS 6,829,558 7,078,550

CAPITAL AND RESERVES
Called up share capital 21 1,629,500 1,629,500
Share premium 22 3,880,535 3,880,535
Retained earnings 22 1,319,523 1,568,515
SHAREHOLDERS' FUNDS 6,829,558 7,078,550

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2025 and were signed on its behalf by:





G R Jones - Director


JURNI LIMITED (REGISTERED NUMBER: 07216831)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 DECEMBER 2024

Called up
share Retained Share Total
capital earnings premium equity
£    £    £    £   
Balance at 31 December 2022 1,629,500 1,458,077 3,880,535 6,968,112

Changes in equity
Dividends - (146,000 ) - (146,000 )
Total comprehensive income - 256,438 - 256,438
Balance at 30 December 2023 1,629,500 1,568,515 3,880,535 7,078,550

Changes in equity
Dividends - (428,580 ) - (428,580 )
Total comprehensive income - 179,588 - 179,588
Balance at 30 December 2024 1,629,500 1,319,523 3,880,535 6,829,558

JURNI LIMITED (REGISTERED NUMBER: 07216831)

CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 DECEMBER 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (1,114,889 ) 164,533
Interest paid (61,834 ) (97,008 )
Interest element of hire purchase payments paid (171,527 ) (161,503 )
Tax paid - 3,092
Net cash from operating activities (1,348,250 ) (90,886 )

Cash flows from investing activities
Purchase of intangible fixed assets (547,910 ) (33,333 )
Purchase of tangible fixed assets (2,136,372 ) (707,402 )
Purchase of fixed asset investments (542,495 ) (82,915 )
Sale of tangible fixed assets 3,519,522 2,582,555
Sale of fixed asset investments 547,910 -
Impairment of investments 75,362 -
Interest received 1,197 3,122
Dividends received 734,918 76,500
Net cash from investing activities 1,652,132 1,838,527

Cash flows from financing activities
Loan repayments in year - (38,079 )
Capital repayments in year (152,534 ) (1,335,771 )
Amount introduced by directors 1,413 -
Amount withdrawn by directors - (34,171 )
Equity dividends paid (428,580 ) (146,000 )
Net cash from financing activities (579,701 ) (1,554,021 )

(Decrease)/increase in cash and cash equivalents (275,819 ) 193,620
Cash and cash equivalents at beginning of year 2 49,497 (144,123 )

Cash and cash equivalents at end of year 2 (226,322 ) 49,497

JURNI LIMITED (REGISTERED NUMBER: 07216831)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 DECEMBER 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2024 2023
£    £   
Profit before taxation 319,672 592,001
Depreciation charges 1,668,362 1,146,209
Profit on disposal of fixed assets (2,101,337 ) (1,465,535 )
Finance costs 233,361 258,511
Finance income (736,115 ) (79,622 )
(616,057 ) 451,564
Decrease/(increase) in stocks 39,741 (39,741 )
Increase in trade and other debtors (927,267 ) (311,273 )
Increase in trade and other creditors 388,694 63,983
Cash generated from operations (1,114,889 ) 164,533

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 30 December 2024
30.12.24 31.12.23
£    £   
Cash and cash equivalents 16,070 164,973
Bank overdrafts (242,392 ) (115,476 )
(226,322 ) 49,497
Year ended 30 December 2023
30.12.23 31.12.22
£    £   
Cash and cash equivalents 164,973 173,785
Bank overdrafts (115,476 ) (317,908 )
49,497 (144,123 )


JURNI LIMITED (REGISTERED NUMBER: 07216831)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 DECEMBER 2024

3. ANALYSIS OF CHANGES IN NET DEBT

At 31.12.23 Cash flow At 30.12.24
£    £    £   
Net cash
Cash at bank 164,973 (148,903 ) 16,070
Bank overdrafts (115,476 ) (126,916 ) (242,392 )
49,497 (275,819 ) (226,322 )
Debt
Finance leases (1,786,573 ) 152,534 (1,634,039 )
(1,786,573 ) 152,534 (1,634,039 )
Total (1,737,076 ) (123,285 ) (1,860,361 )

JURNI LIMITED (REGISTERED NUMBER: 07216831)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

1. STATUTORY INFORMATION

Jurni Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going Concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Preparation of consolidated financial statements
The financial statements contain information about Jurni Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertakings are included by full consolidation in the consolidated financial statements of its parent, Jurni Capital Limited, Tamarisk House, North Leigh Business Park, North Leigh, OX29 6SW.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Stocks
Stock is valued at the lower cost and net realisable value. New realisable value includes, where necessary, provisions for slow moving and obsolete stocks. Calculation of these provisions requires judgements to be made, which include forecast consumer demand, the promotional, competitive and economic environment and inventory loss trends.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Goodwill
Determining whether goodwill is impaired requires an estimation of the value in use of the cash generating units to which goodwill has been allocated. The value in use calculation requires the entity to estimate the future cash flows expected to arise from the cash generating unit and a suitable discount rate in order to calculate present value. The carrying amount of goodwill at the reporting end date was reviewed by the directors and considered to be recorded at fair value.

JURNI LIMITED (REGISTERED NUMBER: 07216831)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Turnover
Turnover represents amounts receivable from principal activities, net of value added tax and trade discounts.

Revenue from the sale of cars is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on delivery of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of businesses since 2011, is being amortised over its estimated useful life of twenty years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 50% on cost, 25% on cost, 25% on reducing balance and at varying rates on cost
Computer equipment - 33% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost less impairment.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

JURNI LIMITED (REGISTERED NUMBER: 07216831)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instruments.

Financial assets and liabilities are offset with the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

JURNI LIMITED (REGISTERED NUMBER: 07216831)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amount of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation reserve.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. When an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior year. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation reserve.

JURNI LIMITED (REGISTERED NUMBER: 07216831)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 DECEMBER 2024

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by class of business is given below:

2024 2023
£    £   
Brokerage of motor vehicles 6,734,258 7,905,372
Sale of motor vehicles 31,577,569 15,638,948
Maintenance sales 3,490,574 3,084,961
Motor vehicle rental income 2,488,049 4,091,125
44,290,450 30,720,406

4. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 3,949,911 3,608,600
Social security costs 430,561 380,060
Other pension costs 221,445 184,109
4,601,917 4,172,769

The average number of employees during the year was as follows:
2024 2023

Directors 4 5
Sales and administration 92 77
96 82

2024 2023
£    £   
Directors' remuneration 361,472 568,841
Directors' pension contributions to money purchase schemes 29,469 24,662

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 4 4

Information regarding the highest paid director is as follows:
2024 2023
£    £   
Emoluments etc 130,299 178,299
Pension contributions to money purchase schemes 8,202 7,848

JURNI LIMITED (REGISTERED NUMBER: 07216831)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 DECEMBER 2024

5. OPERATING (LOSS)/PROFIT

The operating loss (2023 - operating profit) is stated after charging/(crediting):

2024 2023
£    £   
Depreciation - owned assets 213,543 120,640
Depreciation - assets on hire purchase contracts 493,513 475,227
Profit on disposal of fixed assets (2,101,337 ) (1,465,535 )
Goodwill amortisation 632,388 550,344
Auditors remuneration 28,000 25,000
Operating lease rentals - 213,355

6. AMOUNTS WRITTEN OFF INVESTMENTS
2024 2023
£    £   
Investment write down 75,362 -

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank interest 9,402 11,865
Other interest paid 52,432 85,143
Hire purchase 171,527 161,503
233,361 258,511

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax - (3,092 )

Deferred tax 140,084 338,655
Tax on profit 140,084 335,563

JURNI LIMITED (REGISTERED NUMBER: 07216831)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 DECEMBER 2024

8. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 319,672 592,001
Profit multiplied by the standard rate of corporation tax in the UK of 25% (2023 -
23.500%)

79,918

139,120

Effects of:
Expenses not deductible for tax purposes 15,957 27,925
Income not taxable for tax purposes (183,729 ) (17,978 )
Depreciation in excess of capital allowances 285,658 61,401
Utilisation of tax losses (197,804 ) (210,468 )
Adjustments to tax charge in respect of previous periods - (3,092 )

Deferred tax movement 140,084 338,655

Total tax charge 140,084 335,563

9. DIVIDENDS
2024 2023
£    £   
Ordinary shares of £1 each
Interim 428,580 146,000

10. INTANGIBLE FIXED ASSETS
Computer
Goodwill software Totals
£    £    £   
Cost
At 31 December 2023 9,610,458 1,725 9,612,183
Additions 547,910 - 547,910
Impairments (328,918 ) - (328,918 )
At 30 December 2024 9,829,450 1,725 9,831,175
Amortisation
At 31 December 2023 2,669,638 1,725 2,671,363
Amortisation for year 632,388 - 632,388
At 30 December 2024 3,302,026 1,725 3,303,751
Net book value
At 30 December 2024 6,527,424 - 6,527,424
At 30 December 2023 6,940,820 - 6,940,820

JURNI LIMITED (REGISTERED NUMBER: 07216831)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 DECEMBER 2024

11. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
Cost
At 31 December 2023 - 88,464 124,135
Additions 19,253 23,491 49,308
Disposals - (47,000 ) -
At 30 December 2024 19,253 64,955 173,443
Depreciation
At 31 December 2023 - 49,684 83,522
Charge for year 3,851 12,233 22,480
Eliminated on disposal - (24,797 ) -
At 30 December 2024 3,851 37,120 106,002
Net book value
At 30 December 2024 15,402 27,835 67,441
At 30 December 2023 - 38,780 40,613

Motor Computer
vehicles equipment Totals
£    £    £   
Cost
At 31 December 2023 3,532,657 177,332 3,922,588
Additions 1,954,620 89,700 2,136,372
Disposals (2,306,678 ) - (2,353,678 )
At 30 December 2024 3,180,599 267,032 3,705,282
Depreciation
At 31 December 2023 1,232,035 117,119 1,482,360
Charge for year 605,468 63,024 707,056
Eliminated on disposal (910,796 ) - (935,593 )
At 30 December 2024 926,707 180,143 1,253,823
Net book value
At 30 December 2024 2,253,892 86,889 2,451,459
At 30 December 2023 2,300,622 60,213 2,440,228

JURNI LIMITED (REGISTERED NUMBER: 07216831)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 DECEMBER 2024

11. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
Cost
At 31 December 2023 47,000 3,137,457 3,184,457
Additions - 1,254,168 1,254,168
Disposals (47,000 ) (1,763,574 ) (1,810,574 )
Transfer to ownership - (312,317 ) (312,317 )
At 30 December 2024 - 2,315,734 2,315,734
Depreciation
At 31 December 2023 22,215 1,100,007 1,122,222
Charge for year 2,582 490,931 493,513
Eliminated on disposal (24,797 ) (791,457 ) (816,254 )
Transfer to ownership - (125,561 ) (125,561 )
At 30 December 2024 - 673,920 673,920
Net book value
At 30 December 2024 - 1,641,814 1,641,814
At 30 December 2023 24,785 2,037,450 2,062,235

12. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
Cost
At 31 December 2023 775,187
Additions 542,495
Disposals (548,010 )
Impairments (75,362 )
At 30 December 2024 694,310
Net book value
At 30 December 2024 694,310
At 30 December 2023 775,187

JURNI LIMITED (REGISTERED NUMBER: 07216831)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 DECEMBER 2024

12. FIXED ASSET INVESTMENTS - continued

Details of the company's subsidiaries at 30 December 2024 are as follows:

Name of undertaking Registered office Nature of business Class of shares held % Held

Alternative Route Finance Limited England and Wales Dormant A and B Ordinary 100%
Plan (GB) Limited England and Wales Dormant Ordinary and A
Ordinary
100%
Fulton Network Limited England and Wales Dormant Ordinary and
Ordinary B
100%
Kew Vehicle Leasing Limited England and Wales Dormant Ordinary 100%
Fleetprocure Limited England and Wales Vehicle
procurement
platform
A Ordinary 51%
SRK Specialist Cars Limited England and Wales Used vehicle sales Ordinary 51%
Bridle Leasing Limited England and Wales Dormant Ordinary 100%
Bridle Group Limited England and Wales Dormant Ordinary 100%
Go Green Leasing Limited England and Wales Dormant Ordinary 100%
Fire5 Digital Limited Scotland Software
Development
Ordinary 51%


13. STOCKS
2024 2023
£    £   
Stocks - 39,741

14. DEBTORS
2024 2023
£    £   
Amounts falling due within one year:
Trade debtors 1,906,309 1,890,572
Other debtors 886,071 44,454
Directors' loan accounts 198 1,611
Deferred tax asset 38,810 178,894
Prepayments 420,527 350,614
3,251,915 2,466,145

Amounts falling due after more than one year:
Amounts owed by group undertakings - 1

Aggregate amounts 3,251,915 2,466,146

JURNI LIMITED (REGISTERED NUMBER: 07216831)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 DECEMBER 2024

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts (see note 17) 242,392 115,476
Hire purchase contracts (see note 18) 686,511 1,129,990
Trade creditors 1,913,102 1,016,432
Amounts owed to group undertakings 251,520 328,622
Social security and other taxes 485,330 673,245
Other creditors 290,842 461,637
Accrued expenses 294,395 415,394
4,164,092 4,140,796

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Hire purchase contracts (see note 18) 947,528 656,583
Other creditors 1,000,000 951,166
1,947,528 1,607,749

17. LOANS

An analysis of the maturity of loans is given below:

2024 2023
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 242,392 115,476

18. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 686,511 1,129,990
Between one and five years 947,528 656,583
1,634,039 1,786,573

Non-cancellable
operating leases
2024 2023
£    £   
Within one year 490,769 214,355
Between one and five years 1,075,939 623,698
In more than five years 15,000 -
1,581,708 838,053

JURNI LIMITED (REGISTERED NUMBER: 07216831)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 DECEMBER 2024

18. LEASING AGREEMENTS - continued

Hire purchase contracts primarily relate to the leasing of motor vehicles and minibuses for use in the trading activities of the business.

Operating leases primarily relate to the rent of commercial properties for use in the trading activities of the business.

19. SECURED DEBTS

As at 30 December 2024 three fixed charges were in place over specified assets. There was also a debenture in place with a fixed and floating charge. The floating charge covers all the property or undertaking of the company.

Tangible fixed assets with a carrying amount of £1,641,814 (2023 - £2,062,235) have been pledged to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings.

20. DEFERRED TAX
£   
Balance at 31 December 2023 (178,894 )
Charge to Statement of Comprehensive Income during year 140,084
Balance at 30 December 2024 (38,810 )

21. CALLED UP SHARE CAPITAL

Alloted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £ £
1,403,100 A ordinary £1 1,403,100 1,403,100
10,000 B ordinary £1 10,000 10,000
25,500 C ordinary £1 25,500 25,500
25,500 D ordinary £1 25,500 25,500
25,500 E ordinary £1 25,500 25,500
10,200 F ordinary £1 10,200 10,200
10,200 G ordinary £1 10,200 10,200
119,500 H ordinary £1 119,500 119,500
1,629,500 1,629,500

Each class of share is entitled to full voting rights, dividend rights and distributions including in the event of a winding up of the company.

22. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 31 December 2023 1,568,515 3,880,535 5,449,050
Profit for the year 179,588 179,588
Dividends (428,580 ) (428,580 )
At 30 December 2024 1,319,523 3,880,535 5,200,058

23. PENSION COMMITMENTS

The amount recognised in profit or loss as an expense for defined contribution plans amounted to £221,445 (2023 - £184,109).

JURNI LIMITED (REGISTERED NUMBER: 07216831)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 DECEMBER 2024

24. ULTIMATE PARENT COMPANY

Jurni Capital Limited is regarded by the directors as being the company's ultimate parent company.

The company's financial statements are consolidated into the ultimate holding company's financial statements and are available from the parent's registered office. The registered office is Tamarisk House, North Leigh Business Park, North Leigh, OX29 6SW.

25. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 December 2024 and 30 December 2023:

2024 2023
£    £   
S J Donald
Balance outstanding at start of year 1,611 -
Amounts advanced 198 1,611
Amounts repaid (1,611 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 198 1,611

26. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

During the year rent, service charges and advertising of £86,305 (2023 - £100,538) was paid to an associated company.

27. POST BALANCE SHEET EVENTS

There have been no significant events affecting the Company since the reporting date which require amendment to, or disclosure in, the financial statements.