IRIS Accounts Production v25.2.0.378 07227351 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh072273512023-12-31072273512024-12-31072273512024-01-012024-12-31072273512022-12-31072273512023-01-012023-12-31072273512023-12-3107227351ns15:EnglandWales2024-01-012024-12-3107227351ns14:PoundSterling2024-01-012024-12-3107227351ns10:Director12024-01-012024-12-3107227351ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3107227351ns10:SmallEntities2024-01-012024-12-3107227351ns10:AuditExemptWithAccountantsReport2024-01-012024-12-3107227351ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3107227351ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3107227351ns10:FullAccounts2024-01-012024-12-310722735112024-01-012024-12-3107227351ns10:Director22024-01-012024-12-3107227351ns10:Director42024-01-012024-12-3107227351ns10:RegisteredOffice2024-01-012024-12-3107227351ns5:CurrentFinancialInstruments2024-12-3107227351ns5:CurrentFinancialInstruments2023-12-3107227351ns5:Non-currentFinancialInstruments2024-12-3107227351ns5:Non-currentFinancialInstruments2023-12-3107227351ns5:ShareCapital2024-12-3107227351ns5:ShareCapital2023-12-3107227351ns5:SharePremium2024-12-3107227351ns5:SharePremium2023-12-3107227351ns5:RetainedEarningsAccumulatedLosses2024-12-3107227351ns5:RetainedEarningsAccumulatedLosses2023-12-3107227351ns5:NetGoodwill2024-01-012024-12-3107227351ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107227351ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3107227351ns5:PlantMachinery2024-01-012024-12-3107227351ns5:ComputerEquipment2024-01-012024-12-3107227351ns5:NetGoodwill2023-12-3107227351ns5:NetGoodwill2024-12-3107227351ns5:NetGoodwill2023-12-3107227351ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3107227351ns5:PlantMachinery2023-12-3107227351ns5:ComputerEquipment2023-12-3107227351ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3107227351ns5:PlantMachinery2024-12-3107227351ns5:ComputerEquipment2024-12-3107227351ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3107227351ns5:PlantMachinery2023-12-3107227351ns5:ComputerEquipment2023-12-3107227351ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3107227351ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-31
















Lux-TSI Limited

Financial Statements for the Year Ended 31 December 2024






Lux-TSI Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: G Jones
M H S Langdown
C P Read





REGISTERED OFFICE: Unit 1B
Pencoed Technology Park
Pencoed
Bridgend
CF35 5AQ





REGISTERED NUMBER: 07227351 (England and Wales)





ACCOUNTANTS: BPU Limited
Chartered Accountants
Radnor House
Greenwood Close
Cardiff Gate Business Park
Cardiff
CF23 8AA

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Lux-TSI Limited


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Lux-TSI Limited for the year ended 31 December 2024 which comprise the Profit and Loss Account, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at icaew.com/membershandbook.

This report is made solely to the Board of Directors of Lux-TSI Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Lux-TSI Limited and state those matters that we have agreed to state to the Board of Directors of Lux-TSI Limited, as a body, in this report in accordance with icaew/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Lux-TSI Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Lux-TSI Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Lux-TSI Limited. You consider that Lux-TSI Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Lux-TSI Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






BPU Limited
Chartered Accountants


30 September 2025

Lux-TSI Limited (Registered number: 07227351)

Balance Sheet
31 December 2024

2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible assets 3 - -
Tangible assets 4 71,012 92,946
71,012 92,946

CURRENT ASSETS
Debtors 5 44,941 49,267
Cash at bank and in hand 39,968 37,701
84,909 86,968
CREDITORS
Amounts falling due within one year 6 123,067 104,573
NET CURRENT LIABILITIES (38,158 ) (17,605 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

32,854

75,341

CREDITORS
Amounts falling due after more than
one year

7

(241,765

)

(280,016

)

PROVISIONS FOR DEFERRED TAX (16,000 ) (22,000 )
NET LIABILITIES (224,911 ) (226,675 )

CAPITAL AND RESERVES
Called up share capital 123 109
Share premium 256,455 256,455
Retained earnings (481,489 ) (483,239 )
SHAREHOLDERS' FUNDS (224,911 ) (226,675 )

Lux-TSI Limited (Registered number: 07227351)

Balance Sheet - continued
31 December 2024


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2025 and were signed on its behalf by:





M H S Langdown - Director


Lux-TSI Limited (Registered number: 07227351)

Notes to the Financial Statements
for the Year Ended 31 December 2024


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The accounts have been prepared on a going concern basis because in the opinion of the directors the company will continue to be supported by its creditors.

Turnover
Turnover represents the invoiced value of goods & services, less related value added tax, in the relation to the provision of engineering scientific and technical consulting activities.

Goodwill
Goodwill is being assessed annually and written off over 3 years in accordance with FRS 10 - Accounting for Intangible Fixed Assets.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold property improvements - over the lease term
Plant and machinery - 5 - 33% straight line
Computer equipment - 33% straight line

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Lux-TSI Limited (Registered number: 07227351)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


1. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2023 - 7 ) .

3. INTANGIBLE FIXED ASSETS
Goodwill
£
COST
At 1 January 2024
and 31 December 2024 222,156
AMORTISATION
At 1 January 2024
and 31 December 2024 222,156
NET BOOK VALUE
At 31 December 2024 -
At 31 December 2023 -

Lux-TSI Limited (Registered number: 07227351)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


4. TANGIBLE FIXED ASSETS
Leasehold
property Plant and Computer
improvements machinery equipment Totals
£ £ £ £
COST
At 1 January 2024 46,198 453,803 46,987 546,988
Additions - 175 952 1,127
At 31 December 2024 46,198 453,978 47,939 548,115
DEPRECIATION
At 1 January 2024 30,830 377,698 45,514 454,042
Charge for year 3,819 18,126 1,116 23,061
At 31 December 2024 34,649 395,824 46,630 477,103
NET BOOK VALUE
At 31 December 2024 11,549 58,154 1,309 71,012
At 31 December 2023 15,368 76,105 1,473 92,946

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Trade debtors 43,460 48,373
Other debtors - 894
Prepayments and accrued income 1,481 -
44,941 49,267

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Bank loans and overdrafts 20,629 19,783
Trade creditors 7,040 5,584
Taxes & social security costs 21,983 29,619
Other creditors & accruals 73,415 49,587
123,067 104,573

Lux-TSI Limited (Registered number: 07227351)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2024 2023
£ £
Bank loans 69,224 90,493
Other creditors 172,541 189,523
241,765 280,016