Company Registration No. 07230522 (England and Wales)
HALCYON FINE ART GROUP HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
HALCYON FINE ART GROUP HOLDINGS LIMITED
COMPANY INFORMATION
Directors
P J S Green
E Sheleg
Registered office
5th Floor
143 New Bond Street
London
W1S 2TP
Auditor
HW Fisher Audit
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
HALCYON FINE ART GROUP HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 31
HALCYON FINE ART GROUP HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present their strategic report for the year ended 31 December 2024.

Fair review of the business

During the year, the group continued to generate a strong turnover performance, highlighting the ongoing strong demand for its art. This resulted in the group achieving a good level of profitability.

Principal risks and uncertainties

The principal risks and uncertainties facing the group relate to the supply and demand trends in its business area and maintaining its profit margins. On a general level, inflationary and other macroeconomic factors can impact on consumer demand. The group manages these risks by continuing to seek and to secure supply and develop its own brand artists on a long term basis and develop brand strength and awareness. This helps to mitigate any impact from these risks by maintaining demand for its art.

Results

The group made a pre-tax profit of £7,700,938 (2023: £10,669,410) for the year on a turnover of £139,571,183 (2023: £140,361,600).

 

At 31 December 2024 the group had net assets of £67,453,132 (2023: £63,405,186).

Key performance indicators

In the opinion of the directors the Key Performance Indicators are the level of turnover generated and margin achieved.

Other information and explanations

Section 414CZA(1) of the Companies Act 2006 requires the directors to explain how they considered the matters set out in section 172(1) (a) to (f) of the Companies Act 2006 (‘S172 (1)’) when performing their duty to promote the success of the group. When making decisions, each director ensures that they act in the way that would most likely promote the group’s success for the benefit of its members as a whole, and in doing so have regard (amongst other matters) to the following matters:

 

(a) The likely consequences of any decision in the long term

The directors understand the business and the evolving environment in which the group operates.  There were no changes to the strategic direction of the group in the year.  The directors monitor changes in regulatory requirements to ensure the group remains compliant.

 

(b) The interests of the group’s employees

The directors recognise that the success of the business depends on attracting, retaining and motivating high quality employees. The directors take into account the implications of decisions which may affect their perception as a responsible employer, on determining remuneration and benefits, and on providing a healthy and safe workplace environment, where relevant.

 

(c) The need to foster the group's business relationships with suppliers, customers and others

The directors seek to promote strong mutually beneficial relationships with suppliers, customers and authorities. Such general principles are critical in the delivery of the group’s strategy.

 

(d) The impact of the group’s operations on the community and the environment

The group is committed to understanding the interests of these stakeholder groups as is relevant to the group. The directors receive information on these topics on a periodic basis to provide relevant information for specific board decisions.  The group seeks to work with suppliers of services who are certified to industry recognised standards.

 

(e) The desirability of the group maintaining a reputation for high standards of business conduct

The directors recognise the importance of acting in ways which promote high standards of business conduct. The board periodically reviews and approves clear operating frameworks to ensure that its high standards are maintained both within the businesses and the business relationships the group has with stakeholders.

 

(f) The need to act fairly as between members of the group

The directors aim to act fairly as between the group’s members when delivering the group’s strategy.

HALCYON FINE ART GROUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

On behalf of the board

P J S Green
Director
30 September 2025
HALCYON FINE ART GROUP HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company has been that of a holding company. The principal activity of the group is exhibiting and selling paintings, prints, drawings, sculptures and other fine artwork.

Results and dividends

The results for the year are set out on page 10.

Interim ordinary dividends were paid amounting to £1,000,000 (2023: £1,000,000). The directors do not recommend payment of a final dividend.

 

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P J S Green
G Washington
(Resigned 17 February 2025)
E Sheleg
R Green
(Resigned 5 January 2024)
Financial Risk Management and objectives

The trading companies manage cash flow on a daily basis. In addition, credit risk is managed by generally not releasing artwork until it is fully paid for.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

Business relationships

Directors have chosen to disclose information of business relationships in the Section 172 (1) statement.

Post reporting date events

On 17 February 2025 the company repurchased 799,996 A Ordinary shares of £1 each for consideration of £5,500,000.

Future developments

The group will continue to operate in its existing markets and continue to explore new opportunities in order to further strengthen its business.

HALCYON FINE ART GROUP HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Energy and carbon report

Streamlined Energy & Carbon Reporting

The UK Government’s Streamlined Energy and Carbon Reporting (SECR) policy was implemented on 1 April 2019. The information below represents the group's energy and associated greenhouse gas emissions from electricity and fuel in the UK from a report completed by an independent third party. The data represents the group headed by The Halcyon Fine Art Group Holdings Limited for the year ended 31 December 2024.

 

Electricity

Gas

Transport

 

The carbon dioxide emissions under scope 1 were 345 tCO2e (2023: 328 tCO2e), carbon dioxide emissions under scope 2 were 367 tCO2e (2023: 271 tCO2e). Total carbon dioxide emissions under scopes 1 and 2 were 712 tCO2e (2023: 599 tCO2e).

 

Intensity ratio (Turnover/Emissions) for the period to December 2024 this was 5.22 tCO2e/£m turnover (2023: 4.27 tCO2e/£m turnover).

 

Financial Energy Efficiency Statement

The group is committed to increasing its energy efficiency wherever possible, including encouraging all staff to take direct responsibility to reduce electrical consumption wherever possible.

 

Methodology

This report is aligned with the GHG Protocol methodology. The GHG Protocol establishes comprehensive global standardised frameworks to measure and manage greenhouse gas (GHG) emissions from private and public sector operations, value chains and mitigation actions. The framework has been in use since 2001, and forms a recognised structured format, to calculate a carbon footprint.

 

In arriving at the data noted above, whist information was provided for most retail sites, estimations have been made to the electricity and gas where data sets were not complete. This has been calculated by extrapolation of available data or based on recent ESOS reporting. Where required, the fuel use data provided has been converted to energy (kWh) and then converted to tons of Carbon Dioxide equivalent (tCO2e) using Government published greenhouse gas conversion factors for the year 2024 (gross factors).

 

Emissions Reporting

The emissions reported in the following tables are calculated using government published greenhouse gas conversion factors for the UK that take account of the mix of technologies used to produce that energy. These are termed 'location based' conversion factors because they are for energy supplies located in the UK.

 

Market condition reporting takes account of the fact that participants may have renewable electricity supplies with a Renewable Energy Guarantee of Origin certificate (REGO) that effectively means these supplies are from sources with zero emissions.

 

Comparisons

The SECR data presented in these financial statements reflect a year ended 31 December 2024. The comparative period is for the year ending 31 December 2023. The following explains movements compared to the previous period;

 

Energy:

•    There has been a moderate increase in fuel used for transport reflecting increased usage.

•    Grid supplied electricity increased over the period, arising from greater usage in different size locations. This has been partly offset by a reduction in natural gas usage.

 

Emissions:

•    Scope 1 emissions increased in line with the increased mileage covered in group vehicles.

•    Scope 2 emissions only relate to electricity consumption. Emissions have increased as noted above.

 

HALCYON FINE ART GROUP HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

Energy and emissions reduction actions since last report

The Group is currently investigating both energy saving lighting devices and voltage optimisation where relevant in its galleries and retail outlets.

 

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
P J S Green
Director
30 September 2025
HALCYON FINE ART GROUP HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

HALCYON FINE ART GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HALCYON FINE ART GROUP HOLDINGS LIMITED
- 7 -
Opinion

We have audited the financial statements of Halcyon Fine Art Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

HALCYON FINE ART GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HALCYON FINE ART GROUP HOLDINGS LIMITED
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

As part of our planning process:

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:

HALCYON FINE ART GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HALCYON FINE ART GROUP HOLDINGS LIMITED
- 9 -

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Simon Mott-Cowan (Senior Statutory Auditor)
For and on behalf of HW Fisher Audit, Statutory Auditor
Chartered Accountants
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
30 September 2025
HALCYON FINE ART GROUP HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
Turnover
3
139,571,183
140,361,600
Cost of sales
(72,001,126)
(72,270,942)
Gross profit
67,570,057
68,090,658
Distribution costs
(9,194,826)
(8,203,311)
Administrative expenses
(50,395,136)
(49,416,171)
Other operating income
1,340,000
1,314,156
Operating profit
4
9,320,095
11,785,332
Interest receivable and similar income
8
909,350
833,470
Interest payable and similar expenses
9
(2,528,507)
(1,949,392)
Profit before taxation
7,700,938
10,669,410
Tax on profit
10
(2,652,992)
(3,027,805)
Profit for the financial year
5,047,946
7,641,605
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
HALCYON FINE ART GROUP HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
9,705,538
10,564,543
Tangible assets
12
10,854,951
13,167,435
Investments
13
400
400
20,560,889
23,732,378
Current assets
Stocks
16
104,277,261
98,154,475
Debtors
17
59,513,862
56,016,337
Cash at bank and in hand
5,194,643
2,049,594
168,985,766
156,220,406
Creditors: amounts falling due within one year
18
(95,507,842)
(91,569,829)
Net current assets
73,477,924
64,650,577
Total assets less current liabilities
94,038,813
88,382,955
Creditors: amounts falling due after more than one year
19
(12,201,962)
(16,152,431)
Provisions for liabilities
22
-
(183,475)
Accruals
(14,383,719)
(8,641,863)
Net assets
67,453,132
63,405,186
Capital and reserves
Called up share capital
23
20,000,000
20,000,000
Profit and loss reserves
47,453,132
43,405,186
Total equity
67,453,132
63,405,186
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
P J S Green
Director
HALCYON FINE ART GROUP HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
13
30,000,001
30,000,001
Current assets
Debtors
17
49,108,835
41,379,800
Creditors: amounts falling due within one year
18
(50,648,045)
(42,769,305)
Net current liabilities
(1,539,210)
(1,389,505)
Total assets less current liabilities
28,460,791
28,610,496
Accruals
(286,177)
-
0
Net assets
28,174,614
28,610,496
Capital and reserves
Called up share capital
23
20,000,000
20,000,000
Profit and loss reserves
8,174,614
8,610,496
Total equity
28,174,614
28,610,496

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £564,118 (2023: £697,731)

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
P J S Green
Director
Company Registration No. 07230522
HALCYON FINE ART GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
20,000,000
36,763,581
56,763,581
Period ended 31 December 2023:
Profit and total comprehensive income for the period
-
7,641,605
7,641,605
Dividends
24
-
(1,000,000)
(1,000,000)
Balance at 31 December 2023
20,000,000
43,405,186
63,405,186
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
5,047,946
5,047,946
Dividends
24
-
(1,000,000)
(1,000,000)
Balance at 31 December 2024
20,000,000
47,453,132
67,453,132
HALCYON FINE ART GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
20,000,000
8,912,765
28,912,765
Period ended 31 December 2023:
Profit and total comprehensive income for the period
-
697,731
697,731
Dividends
24
-
(1,000,000)
(1,000,000)
Balance at 31 December 2023
20,000,000
8,610,496
28,610,496
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
564,118
564,118
Dividends
24
-
(1,000,000)
(1,000,000)
Balance at 31 December 2024
20,000,000
8,174,614
28,174,614
HALCYON FINE ART GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
7,414,918
5,591,977
Interest paid
(2,528,507)
(1,949,392)
Income taxes paid
(1,515,660)
(4,010,217)
Net cash inflow/(outflow) from operating activities
3,370,751
(367,632)
Investing activities
Purchase of tangible fixed assets
(704,176)
(3,514,543)
Proceeds from disposal of tangible fixed assets
-
1,410
Interest received
909,350
833,470
Net cash generated from/(used in) investing activities
205,174
(2,679,663)
Financing activities
Proceeds from new bank loans
8,690,000
4,354,671
Repayment of bank loans
(7,833,256)
(2,758,435)
Dividends paid to equity shareholders
(1,000,000)
(1,000,000)
Net cash (used in)/generated from financing activities
(143,256)
596,236
Net increase/(decrease) in cash and cash equivalents
3,432,669
(2,451,059)
Cash and cash equivalents at beginning of year
1,761,974
4,213,033
Cash and cash equivalents at end of year
5,194,643
1,761,974
Relating to:
Cash at bank and in hand
5,194,643
2,049,594
Bank overdrafts included in creditors payable within one year
-
(287,620)
HALCYON FINE ART GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information

Halcyon Fine Art Group Holdings Limited (“the company”) is a private company limited by shares incorporated in England and Wales. The registered office is 5th Floor, 143 New Bond Street, London, W1S 2TP.

 

The group consists of Halcyon Fine Art Group Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Basis of consolidation

The consolidated financial statements incorporate those of Halcyon Fine Art Group Holdings Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).

 

All financial statements are made up to 31 December 2024.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

The group achieved a healthy level of turnover and profitability during the year. Subsequently, it has continued to trade profitably and the directors are confident therefore of the group's ability to continue as a going concern for the foreseeable future. Therefore the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for artwork sold, or income derived from artwork, in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of artwork is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

HALCYON FINE ART GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.5
Intangible fixed assets - goodwill

Where goodwill is recognised on consolidation, it is amortised over 20 years. Where goodwill relates to assigned leases, goodwill is written off in equal annual instalments by reference to their estimated useful economic life.

 

Goodwill is reviewed annually for impairment.

1.6
Tangible fixed assets

Tangible fixed assets are measured at cost net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings leasehold
Straight line over the life of the lease
Leasehold improvements
Straight line over 5 years
Fixtures, fittings & equipment
Straight line over 4-5 years
Motor vehicles
Straight line over 3 years

Assets in the course of construction are not depreciated until they are ready for use where they are then transferred to the appropriate category of tangible fixed asset.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Investments in subsidiaries and associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

HALCYON FINE ART GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises the initial agreed purchase price for original artwork and printing costs for limited edition prints, together with mounting and framing costs, where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

HALCYON FINE ART GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Current tax

The tax currently payable is based on taxable profit for the period. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other periods and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the group is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

The group operates a defined contributions pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the year are included in profit or loss.

HALCYON FINE ART GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements, involving estimates, have had the most significant effect on amounts recognised in the financial statements.

Stock impairment and provision

Stocks are valued at the lower of the cost and the net realisable value. Net realisable value includes, where necessary, provisions for slow moving stocks. Calculations of these provisions require judgements to be made, which include forecasting consumer demand, competitive and economic environment and stock loss trends. A net reversal charge of £6,837,211 (2023: net charge £7,328) was reflected.

Useful life of goodwill

The estimated useful life of goodwill is an estimate made by the directors. The directors have considered the useful life to be 20 years based on a detailed assessment of various aspects including both the group's performance, and continuing ability to attract and retain new artists.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2024
2023
£
£
Turnover
Sale of artwork and income derived therefrom
139,571,183
140,361,600
Turnover analysed by geographical market
2024
2023
£
£
United Kingdom
89,728,088
94,375,943
EU
11,896,796
4,866,157
USA
30,893,667
23,115,818
Rest of the World
7,052,632
18,003,682
139,571,183
140,361,600
HALCYON FINE ART GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange differences
(19,968)
194,348
Depreciation of owned tangible fixed assets
3,016,660
2,346,086
(Profit)/loss on disposal of tangible fixed assets
-
27,804
Amortisation of intangible assets
859,005
859,006
Operating lease charges
10,703,046
9,843,883
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
10,000
10,000
Audit of the financial statements of the company's subsidiaries
159,149
133,479
169,149
143,479
For other services
Taxation compliance services
13,000
18,000
All other non-audit services
121,028
54,616
134,028
72,616

The fees payable to the company's auditors and its associates for the audit of the financial statements of the group and company is approximatively £10,000 (2023: £10,000) and has been borne by a subsidiary undertaking.

6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Sales
215
219
-
-
Marketing, Management and Administrative
143
135
-
-
Distribution
55
56
-
-
Total
413
410
-
0
-
0
HALCYON FINE ART GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 22 -

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
20,694,580
20,426,293
-
0
-
0
Social security costs
2,508,002
2,371,328
-
-
Pension costs
400,900
456,407
-
0
-
0
23,603,482
23,254,028
-
0
-
0
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
967,843
1,131,142
Group pension contributions to defined contribution schemes
5,000
5,000
972,843
1,136,142
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
365,087
531,506

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023: 1)

8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
14
6,497
Other interest income
909,336
826,973
Total income
909,350
833,470
HALCYON FINE ART GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
2,135,897
1,784,527
Other interest
392,610
164,865
Total finance costs
2,528,507
1,949,392
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
2,972,324
3,095,774
Adjustments in respect of prior periods
-
0
98,699
Total current tax
2,972,324
3,194,473
Deferred tax
Origination and reversal of timing differences
(319,332)
(166,668)
Total tax charge
2,652,992
3,027,805

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
7,700,938
10,669,410
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
1,925,235
2,509,445
Tax effect of expenses that are not deductible in determining taxable profit
315,884
290,927
Adjustments in respect of prior years
-
0
98,699
Fixed asset differences
731,205
263,636
Deferred tax movements
(319,332)
(134,902)
Taxation charge
2,652,992
3,027,805
HALCYON FINE ART GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
11
Intangible fixed assets
Group
Goodwill
Intellectual Property
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
17,565,092
270,000
17,835,092
Amortisation and impairment
At 1 January 2024
7,000,549
270,000
7,270,549
Amortisation charged for the year
859,005
-
0
859,005
At 31 December 2024
7,859,554
270,000
8,129,554
Carrying amount
At 31 December 2024
9,705,538
-
0
9,705,538
At 31 December 2023
10,564,543
-
0
10,564,543
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
12
Tangible fixed assets
Group
Land and buildings leasehold
Leasehold improvements
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
16,902,605
46,587
2,914,633
499,717
20,363,542
Additions
187,680
-
0
264,238
252,258
704,176
Disposals
-
0
-
0
(422,880)
-
0
(422,880)
At 31 December 2024
17,090,285
46,587
2,755,991
751,975
20,644,838
Depreciation and impairment
At 1 January 2024
5,102,558
6,988
1,841,105
245,456
7,196,107
Depreciation charged in the year
2,412,690
9,317
396,674
197,979
3,016,660
Eliminated in respect of disposals
-
0
-
0
(422,880)
-
0
(422,880)
At 31 December 2024
7,515,248
16,305
1,814,899
443,435
9,789,887
Carrying amount
At 31 December 2024
9,575,037
30,282
941,092
308,540
10,854,951
At 31 December 2023
11,800,047
39,599
1,073,528
254,261
13,167,435

The company had no tangible assets at 31 December 2024 or 31 December 2023.

HALCYON FINE ART GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
30,000,001
30,000,001
Investments in associates
14
400
400
-
0
-
0
400
400
30,000,001
30,000,001
Movements in fixed asset investments
Group
Shares in associates
£
Cost or valuation
At 1 January 2024 and 31 December 2024
400
Carrying amount
At 31 December 2024
400
At 31 December 2023
400
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
30,000,001
Carrying amount
At 31 December 2024
30,000,001
At 31 December 2023
30,000,001
14
Associates

Details of associates at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
United Art Limited
1
Dormant
Ordinary
40

1. The registered office of United Art Limited is 60 St. Enoch Square, Level 5, Glasgow, Scotland, G1 4AG.

 

HALCYON FINE ART GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Artica Galleries Limited
2
Dormant
Ordinary
0
100.00
Castle Galleries Retail Limited
2
Dormant
Ordinary
0
100.00
Halcyon Art Services Limited
1
Dormant
Ordinary
0
100.00
Halcyon Art UK Limited
1
Dormant
Ordinary
0
100.00
Halcyon Fine Art Group Limited
1
Holding Company
Ordinary
100.00
-
Halcyon Gallery (Holdings) Limited
1
Holding Company
Ordinary
0
100.00
Spitfire Fine Art Limited
2
Dormant
Ordinary
0
100.00
The Halcyon Gallery (Corporate) Limited
1
Dormant
Ordinary
0
100.00
The Halcyon Gallery Limited
1
Art Retailer
Ordinary
100.00
-
Washington Green Fine Art Group Limited
2
Art Distributor
Ordinary
0
100.00
Washington Green Retail Limited
2
Art Retailer
Ordinary
0
100.00
Halcyon Art Publishing Limited
1
Dormant
Ordinary
100.00
-

Registered office key

 

1. 5th Floor, 143 New Bond Street, London W1S 2TP.

 

2. Unit 15 Spitfire Road, Erdington, Birmingham, West Midlands, England, B24 9PR.

16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Artwork for sale
104,277,261
98,154,475
-
0
-
0
HALCYON FINE ART GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
11,099,625
8,540,610
-
0
-
0
Tax debtor
5,394,997
8,335,378
4,789,299
3,847,123
Amounts owed by group undertakings
-
-
9,317,111
9,317,111
Other debtors
37,444,102
33,347,834
34,716,248
28,215,566
Prepayments and accrued income
5,270,193
5,623,427
286,177
-
0
59,208,917
55,847,249
49,108,835
41,379,800
Amounts falling due after more than one year:
Deferred tax asset
304,945
169,088
-
0
-
0
Total debtors
59,513,862
56,016,337
49,108,835
41,379,800
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Loans and overdrafts
20
11,916,152
7,659,052
-
0
-
0
Corporation tax payable
6,039,373
7,523,090
402,620
214,581
Other taxation and social security
3,483,738
2,218,139
16,543
7,315
Deposits received on account
17,692,108
20,393,715
-
0
-
0
Trade creditors
56,099,895
53,286,179
-
0
-
0
Amounts due to subsidiary undertakings
-
0
-
0
50,176,375
42,546,743
Amounts due to associate undertakings
400
400
-
0
-
0
Other creditors
276,176
489,254
52,507
666
95,507,842
91,569,829
50,648,045
42,769,305
19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
20
8,045,584
11,733,560
-
0
-
0
Other creditors
4,156,378
4,418,871
-
0
-
0
12,201,962
16,152,431
-
-
HALCYON FINE ART GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
20
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
19,961,736
19,104,992
-
0
-
0
Bank overdrafts
-
0
287,620
-
0
-
0
19,961,736
19,392,612
-
-
Payable within one year
11,916,152
7,659,052
-
0
-
0
Payable after one year
8,045,584
11,733,560
-
0
-
0

Bank loans and overdrafts are secured by fixed charges over the assets of the group including a chattels mortgage on certain artwork included in stock.

21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit and loss in respect of defined contribution schemes
400,900
456,407

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Other timing differences
-
183,475
304,945
169,088
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
14,387
-
Credit to profit or loss
(319,332)
-
Asset at 31 December 2024
(304,945)
-
HALCYON FINE ART GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
2,000,000
2,000,000
2,000,000
2,000,000
B Ordinary shares of £1 each
2,000,000
2,000,000
2,000,000
2,000,000
F Ordinary shares of £1 each
16,000,000
16,000,000
16,000,000
16,000,000
20,000,000
20,000,000
20,000,000
20,000,000

The F Ordinary Shares have no voting rights except at class meetings, and are entitled on sale or winding up to priority repayment plus 1% of proceeds on sums above £100,000,000.

24
Dividends
2024
2023
£
£
Interim paid
1,000,000
1,000,000
1,000,000
1,000,000
25
Financial commitments, guarantees and contingent liabilities

The company entered into a cross guarantee bank facility and loan with its subsidiary companies. The bank has fixed and floating charges over both the assets of the company and those group members included within the agreement. The contingent liability in this respect amounted to £19,961,736 (2023: £19,392,612) as at 31 December 2024.

 

As at 31 December 2024, the company acts as guarantor to operating lease commitments on properties for subsidiary companies for future minimum lease payments of £6,492,900 (2023: £7,365,765).

26
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
10,498,382
9,285,833
848,628
525,000
Between two and five years
24,235,865
25,596,656
3,394,512
2,100,000
In over five years
11,017,471
11,360,879
3,323,793
2,625,000
45,751,718
46,243,368
7,566,933
5,250,000
HALCYON FINE ART GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
27
Related party transactions

At 31 December 2024, the group owed £52,519,256 (2023: £41,675,344) to a related company. During the year, sales of £433,342 (2023: £1,753,651), and fees of £975,000 (2023: £930,000) were charged to the related company. Other transactions with a net credit of £12,252,254 (2023: £19,168,673) including purchases were processed with this related company.

 

At 31 December 2024, the group owed £304,658 (2023: £nil) to a related company. During the year, fees of £365,000 (2023: £nil) were charged to the related company. Other transactions with a net credit of £669,658 (2023: £nil) were processed with this related company.

                    

At 31 December 2024, a shareholder of the company, owed the company £8,982,965 (2023: £8,244,756). Interest of £888,209 (2023: £802,340) was charged during the year.                        

 

At 31 December 2024, £25,371,247 (2023: £19,966,416) was owed to the company by directors. This mainly represents advances made. Subsequent to the year end the balance owed has reduced.

28
Events after the reporting date

On 17 February 2025 the company repurchased 799,996 A Ordinary shares of £1 each for consideration of £5,500,000.

29
Cash generated from group operations
2024
2023
£
£
Profit after taxation
5,047,946
7,641,605
Adjustments for:
Taxation charged
2,652,992
3,027,805
Finance costs
2,528,507
1,949,392
Investment income
(909,350)
(833,470)
(Gain)/loss on disposal of tangible fixed assets
-
27,804
Amortisation and impairment of intangible assets
859,005
859,006
Depreciation and impairment of tangible fixed assets
3,016,660
2,346,086
Increase in accruals
5,741,856
1,917,793
Movements in working capital:
Increase in stocks
(6,122,786)
(785,209)
Increase in debtors
(6,302,049)
(7,596,586)
Increase/(decrease) in creditors
902,137
(2,962,249)
Cash generated from operations
7,414,918
5,591,977
HALCYON FINE ART GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
30
Analysis of changes in net debt - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,049,594
3,145,049
5,194,643
Bank overdrafts
(287,620)
287,620
-
0
1,761,974
3,432,669
5,194,643
Borrowings excluding overdrafts
(19,104,992)
(856,744)
(19,961,736)
(17,343,018)
2,575,925
(14,767,093)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2024.310P J S GreenG WashingtonE ShelegR GreenT J Dawsonfalse072305222024-01-012024-12-3107230522bus:Director12024-01-012024-12-3107230522bus:Director32024-01-012024-12-3107230522bus:Director22024-01-012024-12-3107230522bus:Director42024-01-012024-12-3107230522bus:CompanySecretary12024-01-012024-12-3107230522bus:RegisteredOffice2024-01-012024-12-3107230522bus:Consolidated2024-12-3107230522bus:Consolidated2024-01-012024-12-3107230522bus:Consolidated2023-01-012023-12-31072305222023-01-012023-12-31072305222024-12-3107230522core:Goodwillbus:Consolidated2024-12-3107230522core:Goodwillbus:Consolidated2023-12-3107230522core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3107230522core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3107230522bus:Consolidated2023-12-3107230522core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3107230522core:LeaseholdImprovementsbus:Consolidated2024-12-3107230522core:FurnitureFittingsbus:Consolidated2024-12-3107230522core:MotorVehiclesbus:Consolidated2024-12-3107230522core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3107230522core:LeaseholdImprovementsbus:Consolidated2023-12-3107230522core:FurnitureFittingsbus:Consolidated2023-12-3107230522core:MotorVehiclesbus:Consolidated2023-12-31072305222023-12-3107230522core:ShareCapitalbus:Consolidated2024-12-3107230522core:ShareCapitalbus:Consolidated2023-12-3107230522core:ShareCapital2024-12-3107230522core:ShareCapital2023-12-3107230522core:RetainedEarningsAccumulatedLosses2024-12-3107230522core:ShareCapitalbus:Consolidated2022-12-3107230522core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3107230522core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3107230522core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3107230522core:ShareCapital2022-12-3107230522core:RetainedEarningsAccumulatedLosses2022-12-3107230522core:RetainedEarningsAccumulatedLosses2023-12-3107230522bus:Consolidated2022-12-3107230522core:Goodwill2024-01-012024-12-3107230522core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3107230522core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3107230522core:FurnitureFittings2024-01-012024-12-3107230522core:MotorVehicles2024-01-012024-12-3107230522core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-3107230522core:UKTaxbus:Consolidated2024-01-012024-12-3107230522core:UKTaxbus:Consolidated2023-01-012023-12-3107230522core:Goodwillbus:Consolidated2023-12-3107230522core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3107230522bus:Consolidated2023-12-3107230522core:Goodwillbus:Consolidated2024-01-012024-12-3107230522core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-01-012024-12-3107230522core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3107230522core:LeaseholdImprovementsbus:Consolidated2023-12-3107230522core:FurnitureFittingsbus:Consolidated2023-12-3107230522core:MotorVehiclesbus:Consolidated2023-12-3107230522core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3107230522core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3107230522core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3107230522core:MotorVehiclesbus:Consolidated2024-01-012024-12-310723052212024-01-012024-12-3107230522core:Subsidiary12024-01-012024-12-3107230522core:Subsidiary22024-01-012024-12-3107230522core:Subsidiary32024-01-012024-12-3107230522core:Subsidiary42024-01-012024-12-3107230522core:Subsidiary52024-01-012024-12-3107230522core:Subsidiary62024-01-012024-12-3107230522core:Subsidiary72024-01-012024-12-3107230522core:Subsidiary82024-01-012024-12-3107230522core:Subsidiary92024-01-012024-12-3107230522core:Subsidiary102024-01-012024-12-3107230522core:Subsidiary112024-01-012024-12-3107230522core:Subsidiary122024-01-012024-12-310723052212024-01-012024-12-3107230522core:Subsidiary112024-01-012024-12-3107230522core:Subsidiary512024-01-012024-12-3107230522core:Subsidiary912024-01-012024-12-3107230522core:Subsidiary1212024-01-012024-12-3107230522core:CurrentFinancialInstruments2024-12-3107230522core:CurrentFinancialInstruments2023-12-3107230522core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3107230522core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3107230522core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3107230522core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3107230522core:Non-currentFinancialInstruments2024-12-3107230522core:Non-currentFinancialInstruments2023-12-3107230522core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3107230522core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3107230522core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107230522core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3107230522core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3107230522core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3107230522core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107230522core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107230522core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3107230522core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12023-12-3107230522core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3107230522core:Non-currentFinancialInstrumentscore:AfterOneYear22023-12-3107230522core:WithinOneYearbus:Consolidated2024-12-3107230522core:WithinOneYearbus:Consolidated2023-12-3107230522bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107230522bus:FRS1022024-01-012024-12-3107230522bus:Audited2024-01-012024-12-3107230522bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3107230522bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP