Company registration number 07307670 (England and Wales)
RAPIER STAR HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
RAPIER STAR HOLDINGS LIMITED
COMPANY INFORMATION
Director
Mr D J Furness
Company number
07307670
Registered office
Star Business Park
Congleton Road
Macclesfield
Cheshire
SK11 9JA
Auditor
Afford Bond Holdings Limited
31 Wellington Road
Nantwich
Cheshire
CW5 7ED
Business address
Star Business Park
Congleton Road
Macclesfield
Cheshire
SK11 9JA
RAPIER STAR HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 30
RAPIER STAR HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The director presents the strategic report for the year ended 31 December 2024.
Review of the business
The directors aim to present a balanced review of the development and performance of the business during the period and of the group's position at the period end. Our review is consistent with the size and non-complex nature of the business and is written in the context of the risks and uncertainties facing the group.
The group operates from premises at Star Business Park, Congleton, Macclesfield, Cheshire, supplying specialist screws and fixings throughout the UK. The directors consider the key accounting indicators are those that communicate the financial performance and strength of the company as a whole, being turnover, gross profit and shareholders' funds.
The group's turnover decreased by £144,024 during 2024 compared with 2023; the group's gross profit increased by £853,543.
The group's profit before tax was £5,023,069. After taxation and dividends, the group's shareholders' funds were £11,560,884 The results for the period and the financial position at the period end were considered satisfactory by the directors, who anticipate continued growth in the foreseeable future.
The main risks and uncertainties, set out below, though not an exhaustive list but which could affect group performance include:-
1. Economic conditions: The economy and Inflation continues to dominate the headlines and can have a negative impact on customer confidence.
2. Manufacturer/Customer relationships: UK performance may be influenced by the operations and strategy of the manufacturers/customers they deal with. This risk is mitigated by the group operating and diversifying its business nationally.
3. Liquidity: The group finances its business using a mixture of retained profits, trade credit funding and a group banking facility. It is considered that the group will operate within these facilities.
The business environment within specialist screws and fixings continues to be intensely challenging. The sector is extremely competitive and margins continue to be under pressure. Market spending and changing economic patterns can easily affect the industry.
With these risks and uncertainties in mind, the directors are aware that any plans for the future development of the group may be subject to unforeseen future events outside of their control.
Mr D J Furness
Director
26 September 2025
RAPIER STAR HOLDINGS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The director presents his annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company and group is that of the design and manufacture of specialist screws and fixings.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £21,500. The director does not recommend payment of a further dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr D J Furness
Mrs R J Furness
(Resigned 27 March 2025)
Statement of director's responsibilities
The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
RAPIER STAR HOLDINGS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
On behalf of the board
Mr D J Furness
Director
26 September 2025
RAPIER STAR HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RAPIER STAR HOLDINGS LIMITED
- 4 -
Opinion
We have audited the financial statements of Rapier Star Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the director's report have been prepared in accordance with applicable legal requirements.
RAPIER STAR HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RAPIER STAR HOLDINGS LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Extent to which the audit was considered capable of disclosing irregularities including fraud.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
The auditor’s explanation of its audit response will depend on the risks identified but may include:
- Enquiry of management, those charged with governance and the entity’s solicitors around actual and potential litigation and claims.
- Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.
- Reviewing minutes of meetings of those charged with governance.
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
RAPIER STAR HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RAPIER STAR HOLDINGS LIMITED
- 6 -
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Peter O'Malley ACA FCCA CTA (Senior Statutory Auditor)
For and on behalf of Afford Bond Holdings Limited
26 September 2025
Chartered Accountants
Statutory Auditor
31 Wellington Road
Nantwich
Cheshire
CW5 7ED
RAPIER STAR HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
11,241,909
11,385,933
Cost of sales
(6,407,127)
(7,404,694)
Gross profit
4,834,782
3,981,239
Administrative expenses
(2,008,256)
(3,555,372)
Other operating income
67,370
76,370
Exceptional item
4
2,000,000
(2,000,000)
Exceptional item
4
(505,661)
Operating profit/(loss)
5
4,893,896
(2,003,424)
Interest receivable and similar income
8
113,941
27,325
Interest payable and similar expenses
9
15,232
(48,858)
Profit/(loss) before taxation
5,023,069
(2,024,957)
Tax on profit/(loss)
10
(384,620)
(679,232)
Profit/(loss) for the financial year
4,638,449
(2,704,189)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
RAPIER STAR HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Profit/(loss) for the year
4,638,449
(2,704,189)
Other comprehensive income
-
-
Total comprehensive income for the year
4,638,449
(2,704,189)
Total comprehensive income for the year is all attributable to the owners of the parent company.
RAPIER STAR HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
1
1
Tangible assets
13
137,969
205,522
137,970
205,523
Current assets
Stocks
16
1,930,593
3,128,883
Debtors
17
6,681,435
2,693,088
Cash at bank and in hand
4,990,472
4,332,167
13,602,500
10,154,138
Creditors: amounts falling due within one year
18
(2,179,586)
(3,415,726)
Net current assets
11,422,914
6,738,412
Net assets
11,560,884
6,943,935
Capital and reserves
Called up share capital
20
103
103
Profit and loss reserves
11,560,781
6,943,832
Total equity
11,560,884
6,943,935
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
Mr D J Furness
Director
Company registration number 07307670 (England and Wales)
RAPIER STAR HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
1
1
Tangible assets
13
136,642
197,628
Investments
14
204
1,204
136,847
198,833
Current assets
Debtors
17
9,415,361
5,666,932
Cash at bank and in hand
2,824,753
3,043,660
12,240,114
8,710,592
Creditors: amounts falling due within one year
18
(73,794)
(375,130)
Net current assets
12,166,320
8,335,462
Net assets
12,303,167
8,534,295
Capital and reserves
Called up share capital
20
103
103
Profit and loss reserves
12,303,064
8,534,192
Total equity
12,303,167
8,534,295
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £3,790,372 (2023 - £1,973,479 loss).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
Mr D J Furness
Director
Company registration number 07307670 (England and Wales)
RAPIER STAR HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
103
9,658,021
9,658,124
Year ended 31 December 2023:
Loss and total comprehensive income
-
(2,704,189)
(2,704,189)
Dividends
11
-
(10,000)
(10,000)
Balance at 31 December 2023
103
6,943,832
6,943,935
Year ended 31 December 2024:
Profit and total comprehensive income
-
4,638,449
4,638,449
Dividends
11
-
(21,500)
(21,500)
Balance at 31 December 2024
103
11,560,781
11,560,884
RAPIER STAR HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
103
10,517,672
10,517,775
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
(1,973,480)
(1,973,480)
Dividends
11
-
(10,000)
(10,000)
Balance at 31 December 2023
103
8,534,192
8,534,295
Year ended 31 December 2024:
Profit and total comprehensive income
-
3,790,372
3,790,372
Dividends
11
-
(21,500)
(21,500)
Balance at 31 December 2024
103
12,303,064
12,303,167
RAPIER STAR HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
258,575
3,319,337
Interest paid
15,232
(48,858)
Income taxes paid
(40,538)
Net cash inflow from operating activities
233,269
3,270,479
Investing activities
Purchase of tangible fixed assets
-
(123,500)
Proceeds from disposal of tangible fixed assets
683,112
-
Repayment of loans
(350,517)
-
Interest received
113,941
27,325
Net cash generated from/(used in) investing activities
446,536
(96,175)
Financing activities
Repayment of bank loans
-
(1,025,000)
Dividends paid to equity shareholders
(21,500)
(10,000)
Net cash used in financing activities
(21,500)
(1,035,000)
Net increase in cash and cash equivalents
658,305
2,139,304
Cash and cash equivalents at beginning of year
4,332,167
2,192,863
Cash and cash equivalents at end of year
4,990,472
4,332,167
RAPIER STAR HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
24
(1,720,545)
2,832,442
Income taxes paid
(20,544)
Net cash (outflow)/inflow from operating activities
(1,741,089)
2,832,442
Investing activities
Purchase of tangible fixed assets
(123,500)
Proceeds from disposal of tangible fixed assets
4,000
Repayment of loans
(350,517)
Interest received
90,199
22,082
Dividends received
1,800,000
Net cash generated from/(used in) investing activities
1,543,682
(101,418)
Financing activities
Dividends paid to equity shareholders
(21,500)
(10,000)
Net cash used in financing activities
(21,500)
(10,000)
Net (decrease)/increase in cash and cash equivalents
(218,907)
2,721,024
Cash and cash equivalents at beginning of year
3,043,660
322,636
Cash and cash equivalents at end of year
2,824,753
3,043,660
RAPIER STAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information
Rapier Star Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Star Business Park, Congleton Road, Macclesfield, Cheshire, SK11 9JA.
The group consists of Rapier Star Holdings Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Rapier Star Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
RAPIER STAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.7
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Patents & licences
Straight line over 10 years
RAPIER STAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
2% Straight line
Plant and equipment
25% Straight line
Fixtures and fittings
15% - 33% Straight line
Motor vehicles
25% Straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
RAPIER STAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.11
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.12
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
RAPIER STAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.13
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
RAPIER STAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.14
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
RAPIER STAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.16
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.17
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.18
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.19
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
RAPIER STAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Specialist screws and fixings
11,241,909
11,385,933
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom and Europe
11,241,909
11,385,933
2024
2023
£
£
Other revenue
Interest income
113,941
27,325
Grants received
-
9,000
4
Exceptional item
2024
2023
£
£
Expenditure
Exceptional item - reinstatement of related company loan
(2,000,000)
2,000,000
Exceptional item - Long standing/obsolete stock impairment
-
505,661
(2,000,000)
2,505,661
RAPIER STAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
5
Operating profit/(loss)
2024
2023
£
£
Operating profit/(loss) for the year is stated after charging/(crediting):
Exchange gains
(96,716)
(46,109)
Research and development costs
52,109
59,942
Government grants
-
(9,000)
Depreciation of owned tangible fixed assets
67,553
711,356
Profit on disposal of tangible fixed assets
(683,112)
-
Amortisation of intangible assets
-
192
Operating lease charges
67,370
67,370
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
36,505
34,525
7
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors
4
4
2
2
Administration
4
4
-
-
Operations
14
14
-
-
Sales
5
5
-
-
Total
27
27
2
2
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
1,530,478
1,792,900
Social security costs
184,823
221,026
-
-
Pension costs
14,324
14,370
1,729,625
2,028,296
RAPIER STAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
106,228
27,325
Other interest income
7,713
-
Total income
113,941
27,325
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
106,228
27,325
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
(15,232)
48,858
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
504,103
160,021
Adjustments in respect of prior periods
(119,483)
519,211
Total current tax
384,620
679,232
The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit/(loss) before taxation
5,023,069
(2,024,957)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
1,255,767
(506,239)
Tax effect of expenses that are not deductible in determining taxable profit
(661,071)
504,529
Other non-reversing timing differences
(90,593)
161,731
Under/(over) provided in prior years
(119,483)
519,211
Taxation charge
384,620
679,232
RAPIER STAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
21,500
10,000
12
Intangible fixed assets
Group
Patents & licences
£
Cost
At 1 January 2024 and 31 December 2024
1,602
Amortisation and impairment
At 1 January 2024 and 31 December 2024
1,601
Carrying amount
At 31 December 2024
1
At 31 December 2023
1
Company
Patents & licences
£
Cost
At 1 January 2024 and 31 December 2024
1,602
Amortisation and impairment
At 1 January 2024 and 31 December 2024
1,601
Carrying amount
At 31 December 2024
1
At 31 December 2023
1
More information on impairment movements in the year is given in note .
RAPIER STAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
13
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
679,112
147,674
193,313
447,687
1,467,786
Disposals
(679,112)
(43,500)
(722,612)
At 31 December 2024
147,674
193,313
404,187
745,174
Depreciation and impairment
At 1 January 2024
679,112
142,330
175,384
265,438
1,262,264
Depreciation charged in the year
1,336
9,879
56,338
67,553
Eliminated in respect of disposals
(679,112)
(43,500)
(722,612)
At 31 December 2024
143,666
185,263
278,276
607,205
Carrying amount
At 31 December 2024
4,008
8,050
125,911
137,969
At 31 December 2023
5,344
17,929
182,249
205,522
Company
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
147,674
166,162
447,687
761,523
Disposals
(43,500)
(43,500)
At 31 December 2024
147,674
166,162
404,187
718,023
Depreciation and impairment
At 1 January 2024
142,330
156,127
265,438
563,895
Depreciation charged in the year
1,336
3,312
56,338
60,986
Eliminated in respect of disposals
(43,500)
(43,500)
At 31 December 2024
143,666
159,439
278,276
581,381
Carrying amount
At 31 December 2024
4,008
6,723
125,911
136,642
At 31 December 2023
5,344
10,035
182,249
197,628
RAPIER STAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
204
1,204
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
1,204
Impairment
At 1 January 2024
-
Disposals
1,000
At 31 December 2024
1,000
Carrying amount
At 31 December 2024
204
At 31 December 2023
1,204
15
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Rapier Star Ltd
England and Wales
Ordinary
100.00
Rapier Star (Imports) Ltd
England and Wales
Ordinary
100.00
Rapier Star Solutions Ltd
England and Wales
Ordinary
100.00
Rapier Star Protect Ltd
England and Wales
Ordinary
100.00
Global Products Sales Ltd
England and Wales
Ordinary
100.00
16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
1,930,593
3,128,883
RAPIER STAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,753,342
1,510,576
Other debtors
1,728,159
19,620
351,668
3,537
Prepayments and accrued income
199,934
162,892
28,273
79,171
3,681,435
1,693,088
379,941
82,708
Amounts falling due after more than one year:
Amounts owed by group undertakings
-
-
6,035,420
4,584,224
Amount owed by related parties
3,000,000
1,000,000
3,000,000
1,000,000
3,000,000
1,000,000
9,035,420
5,584,224
Total debtors
6,681,435
2,693,088
9,415,361
5,666,932
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
205,420
531,244
6,778
18,361
Corporation tax payable
1,023,314
679,232
9,232
20,544
Other taxation and social security
728,430
732,917
-
-
Other creditors
38,405
1,225,230
21,500
317,024
Accruals and deferred income
184,017
247,103
36,284
19,201
2,179,586
3,415,726
73,794
375,130
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
14,324
14,370
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
RAPIER STAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
20
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
50
50
50
50
Ordinary B shares of £1 each
50
50
50
50
Ordinary C shares of £1 each
1
1
1
1
Ordinary D shares of £1 each
1
1
1
1
Ordinary E shares of £1 each
1
1
1
1
103
103
103
103
In the opinion of the directors the ultimate holding company is Rapier Star Holdings Limited, a company registered in England and under the control of Mr D J Furness.
21
Operating lease commitments
Lessee
At the balance sheet date the company has a rolling one year annual rental commitment of £67,370 (2023 £67,370).
22
Related party transactions
The company's debtors includes advances of £3,000,000 (2023 £1,000,000) made to Shirley Investments Limited, a related company, under common control.
23
Cash generated from group operations
2024
2023
£
£
Profit/(loss) after taxation
4,638,449
(2,704,189)
Adjustments for:
Taxation charged
384,620
679,232
Finance costs
(15,232)
48,858
Investment income
(113,941)
(27,325)
Gain on disposal of tangible fixed assets
(683,112)
-
Amortisation and impairment of intangible assets
-
192
Depreciation and impairment of tangible fixed assets
67,553
711,356
Movements in working capital:
Decrease in stocks
1,198,290
3,385,396
(Increase)/decrease in debtors
(3,637,830)
2,355,179
Decrease in creditors
(1,580,222)
(1,129,362)
Cash generated from operations
258,575
3,319,337
RAPIER STAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
24
Cash (absorbed by)/generated from operations - company
2024
2023
£
£
Profit/(loss) after taxation
3,790,372
(1,973,480)
Adjustments for:
Taxation charged
9,232
20,544
Investment income
(1,890,199)
(22,082)
Gain on disposal of tangible fixed assets
(4,000)
-
Amortisation and impairment of intangible assets
-
192
Depreciation and impairment of tangible fixed assets
60,986
63,062
Other gains and losses
1,000
-
Movements in working capital:
(Increase)/decrease in debtors
(3,397,912)
4,729,695
(Decrease)/increase in creditors
(290,024)
14,511
Cash (absorbed by)/generated from operations
(1,720,545)
2,832,442
25
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
4,332,167
658,305
4,990,472
26
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
3,043,660
(218,907)
2,824,753
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr D J FurnessMrs R J Furnessfalse07307670bus:Consolidated2024-01-012024-12-31073076702024-01-012024-12-3107307670bus:Director12024-01-012024-12-3107307670bus:Director22024-01-012024-12-3107307670bus:RegisteredOffice2024-01-012024-12-3107307670bus:Consolidated2024-12-31073076702024-12-3107307670bus:Consolidated2023-01-012023-12-3107307670bus:Consolidated12024-01-012024-12-3107307670bus:Consolidated12023-01-012023-12-3107307670core:Exceptionalbus:Consolidated12024-01-012024-12-3107307670core:Exceptionalbus:Consolidated12023-01-012023-12-31073076702023-01-012023-12-3107307670bus:Consolidated2023-12-31073076702023-12-3107307670core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3107307670core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3107307670core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3107307670core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3107307670core:LeaseholdImprovementsbus:Consolidated2024-12-3107307670core:PlantMachinerybus:Consolidated2024-12-3107307670core:FurnitureFittingsbus:Consolidated2024-12-3107307670core:MotorVehiclesbus:Consolidated2024-12-3107307670core:LeaseholdImprovementsbus:Consolidated2023-12-3107307670core:PlantMachinerybus:Consolidated2023-12-3107307670core:FurnitureFittingsbus:Consolidated2023-12-3107307670core:MotorVehiclesbus:Consolidated2023-12-3107307670core:PlantMachinery2024-12-3107307670core:FurnitureFittings2024-12-3107307670core:MotorVehicles2024-12-3107307670core:PlantMachinery2023-12-3107307670core:FurnitureFittings2023-12-3107307670core:MotorVehicles2023-12-3107307670core:ShareCapitalbus:Consolidated2024-12-3107307670core:ShareCapitalbus:Consolidated2023-12-3107307670core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3107307670core:ShareCapital2024-12-3107307670core:ShareCapital2023-12-3107307670core:RetainedEarningsAccumulatedLosses2024-12-3107307670core:RetainedEarningsAccumulatedLosses2023-12-3107307670core:ShareCapitalbus:Consolidated2022-12-31073076702022-12-3107307670core:ShareCapital2022-12-3107307670core:RetainedEarningsAccumulatedLosses2022-12-3107307670bus:Consolidated2022-12-3107307670core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107307670core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3107307670core:LeaseholdImprovements2024-01-012024-12-3107307670core:PlantMachinery2024-01-012024-12-3107307670core:FurnitureFittings2024-01-012024-12-3107307670core:MotorVehicles2024-01-012024-12-3107307670core:UKTaxbus:Consolidated2024-01-012024-12-3107307670core:UKTaxbus:Consolidated2023-01-012023-12-3107307670core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3107307670core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3107307670core:LeaseholdImprovementsbus:Consolidated2023-12-3107307670core:PlantMachinerybus:Consolidated2023-12-3107307670core:FurnitureFittingsbus:Consolidated2023-12-3107307670core:MotorVehiclesbus:Consolidated2023-12-3107307670bus:Consolidated2023-12-3107307670core:PlantMachinery2023-12-3107307670core:FurnitureFittings2023-12-3107307670core:MotorVehicles2023-12-31073076702023-12-3107307670core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3107307670core:PlantMachinerybus:Consolidated2024-01-012024-12-3107307670core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3107307670core:MotorVehiclesbus:Consolidated2024-01-012024-12-3107307670core:Subsidiary12024-01-012024-12-3107307670core:Subsidiary22024-01-012024-12-3107307670core:Subsidiary32024-01-012024-12-3107307670core:Subsidiary42024-01-012024-12-3107307670core:Subsidiary52024-01-012024-12-3107307670core:Subsidiary112024-01-012024-12-3107307670core:Subsidiary222024-01-012024-12-3107307670core:Subsidiary332024-01-012024-12-3107307670core:Subsidiary442024-01-012024-12-3107307670core:Subsidiary552024-01-012024-12-3107307670core:CurrentFinancialInstruments2024-12-3107307670core:CurrentFinancialInstruments2023-12-3107307670core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3107307670core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3107307670core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3107307670core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3107307670core:Non-currentFinancialInstruments2024-12-3107307670core:Non-currentFinancialInstruments2023-12-3107307670core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3107307670core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3107307670core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107307670core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107307670bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107307670bus:FRS1022024-01-012024-12-3107307670bus:Audited2024-01-012024-12-3107307670bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3107307670bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP