5 5 Black Garlic (UK) Limited 07350552 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is Garlic processing Digita Accounts Production Advanced 6.30.9574.0 true 07350552 2024-01-01 2024-12-31 07350552 2024-12-31 07350552 bus:OrdinaryShareClass2 2024-12-31 07350552 bus:OrdinaryShareClass3 2024-12-31 07350552 bus:OrdinaryShareClass4 2024-12-31 07350552 bus:PreferenceShareClass1 2024-12-31 07350552 bus:PreferenceShareClass2 2024-12-31 07350552 bus:PreferenceShareClass3 2024-12-31 07350552 bus:PreferenceShareClass4 2024-12-31 07350552 bus:PreferenceShareClass5 2024-12-31 07350552 core:CurrentFinancialInstruments 2024-12-31 07350552 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 07350552 core:Non-currentFinancialInstruments 2024-12-31 07350552 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 07350552 core:OtherResidualIntangibleAssets 2024-12-31 07350552 core:ConstructionInProgressAssetsUnderConstruction 2024-12-31 07350552 core:FurnitureFittingsToolsEquipment 2024-12-31 07350552 core:OtherPropertyPlantEquipment 2024-12-31 07350552 1 2024-12-31 07350552 bus:SmallEntities 2024-01-01 2024-12-31 07350552 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 07350552 bus:FilletedAccounts 2024-01-01 2024-12-31 07350552 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 07350552 bus:RegisteredOffice 2024-01-01 2024-12-31 07350552 bus:Director2 2024-01-01 2024-12-31 07350552 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 07350552 bus:OrdinaryShareClass3 2024-01-01 2024-12-31 07350552 bus:OrdinaryShareClass4 2024-01-01 2024-12-31 07350552 bus:PreferenceShareClass1 2024-01-01 2024-12-31 07350552 bus:PreferenceShareClass2 2024-01-01 2024-12-31 07350552 bus:PreferenceShareClass3 2024-01-01 2024-12-31 07350552 bus:PreferenceShareClass4 2024-01-01 2024-12-31 07350552 bus:PreferenceShareClass5 2024-01-01 2024-12-31 07350552 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07350552 bus:Agent1 2024-01-01 2024-12-31 07350552 core:IntangibleAssetsOtherThanGoodwill 2024-01-01 2024-12-31 07350552 core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 07350552 core:ConstructionInProgressAssetsUnderConstruction 2024-01-01 2024-12-31 07350552 core:FurnitureFittings 2024-01-01 2024-12-31 07350552 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 07350552 core:OfficeEquipment 2024-01-01 2024-12-31 07350552 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 07350552 core:PlantMachinery 2024-01-01 2024-12-31 07350552 countries:AllCountries 2024-01-01 2024-12-31 07350552 1 2024-01-01 2024-12-31 07350552 2023-12-31 07350552 core:OtherResidualIntangibleAssets 2023-12-31 07350552 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 07350552 core:FurnitureFittingsToolsEquipment 2023-12-31 07350552 core:OtherPropertyPlantEquipment 2023-12-31 07350552 1 2023-12-31 07350552 2023-01-01 2023-12-31 07350552 2023-12-31 07350552 bus:OrdinaryShareClass2 2023-12-31 07350552 bus:OrdinaryShareClass3 2023-12-31 07350552 bus:OrdinaryShareClass4 2023-12-31 07350552 bus:PreferenceShareClass1 2023-12-31 07350552 bus:PreferenceShareClass2 2023-12-31 07350552 bus:PreferenceShareClass3 2023-12-31 07350552 bus:PreferenceShareClass4 2023-12-31 07350552 bus:PreferenceShareClass5 2023-12-31 07350552 core:CurrentFinancialInstruments 2023-12-31 07350552 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 07350552 core:Non-currentFinancialInstruments 2023-12-31 07350552 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 07350552 core:OtherResidualIntangibleAssets 2023-12-31 07350552 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 07350552 core:FurnitureFittingsToolsEquipment 2023-12-31 07350552 core:OtherPropertyPlantEquipment 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registrar

Registration number: 07350552

Black Garlic (UK) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Black Garlic (UK) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Black Garlic (UK) Limited

Company Information

Directors

K L Heath

Registered office

85 Great Portland Street
First Floor
London
W1W 7LT

Bankers

Barclays Bank plc
27 Regent Street
Haymarket
London
SW1Y 4NQ

Accountants

Lambert Chapman LLP
Chartered Accountants3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Black Garlic (UK) Limited

(Registration number: 07350552)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

-

1,196

Tangible assets

5

257,492

252,922

 

257,492

254,118

Current assets

 

Stocks

6

60,800

29,041

Debtors

7

207,952

129,450

Cash at bank and in hand

 

3,110

2,151

 

271,862

160,642

Creditors: Amounts falling due within one year

8

(258,538)

(202,833)

Net current assets/(liabilities)

 

13,324

(42,191)

Total assets less current liabilities

 

270,816

211,927

Creditors: Amounts falling due after more than one year

8

(24,913)

(20,000)

Provisions for liabilities

(50,407)

(46,094)

Net assets

 

195,496

145,833

Capital and reserves

 

Called up share capital

9

100,100

100,100

Retained earnings

95,396

45,733

Shareholders' funds

 

195,496

145,833

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Black Garlic (UK) Limited

(Registration number: 07350552)
Balance Sheet as at 31 December 2024

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 30 September 2025
 

K L Heath
Director

 

Black Garlic (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: 85 Great Portland Street, First Floor, London, W1W 7LT.

These financial statements were authorised for issue by the director on 30 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of garlic products in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Black Garlic (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and impairment.

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

33% Straight line method

Plant and machinery

25% Reducing balance method and 4%, 6.67% & 20% Straight line method

Office equipment

33% Straight line method

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Other intangibles

20% Straight line method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

 

Black Garlic (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2023 - 5).

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 January 2024

16,164

16,164

At 31 December 2024

16,164

16,164

Amortisation

At 1 January 2024

14,968

14,968

Amortisation charge

1,196

1,196

At 31 December 2024

16,164

16,164

Carrying amount

At 31 December 2024

-

-

At 31 December 2023

1,196

1,196

 

Black Garlic (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Tangible assets

Office equipment
 £

Fixtures and fittings
 £

Plant and Machinery
£

Total
£

Cost or valuation

At 1 January 2024

4,933

768

438,867

444,568

Additions

-

-

44,229

44,229

Disposals

(1,690)

-

(128,537)

(130,227)

At 31 December 2024

3,243

768

354,559

358,570

Depreciation

At 1 January 2024

3,072

448

188,126

191,646

Charge for the year

957

157

16,495

17,609

Eliminated on disposal

(1,690)

-

(106,487)

(108,177)

At 31 December 2024

2,339

605

98,134

101,078

Carrying amount

At 31 December 2024

904

163

256,425

257,492

At 31 December 2023

1,861

320

250,741

252,922

6

Stocks

2024
£

2023
£

Other inventories

60,800

29,041

7

Debtors

2024
£

2023
£

Trade debtors

93,342

96,308

Directors loan

81,272

-

Prepayments

11,306

10,872

Other debtors

22,032

22,270

207,952

129,450

The amount of Trade Debtors under invoice factoring arrangements as at 31 December 2024 totalled £93,342 (2023: £96,308).

 

Black Garlic (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

14,348

11,334

Trade creditors

 

102,461

70,548

Taxation and social security

 

10,477

4,758

Accruals and deferred income

 

43,460

2,300

Other creditors

 

78,125

81,740

Directors loan

 

-

20,198

Corporation tax

 

9,667

11,955

 

258,538

202,833

Creditors amounts falling due within one year includes invoice discounting on which security has been given by the company amounting to £77,866 (2023: £81,287).

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

24,913

20,000

 

Black Garlic (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary A shares of £0.01 each

3,150

32

3,150

32

Ordinary B shares of £0.01 each

3,120

31

3,120

31

Ordinary C shares of £0.01 each

1,190

12

1,190

12

Ordinary D shares of £0.01 each

150

2

150

2

Ordinary E shares of £0.01 each

1,000

10

1,000

10

Ordinary F shares of £0.01 each

970

10

970

10

Ordinary G shares of £0.01 each

420

4

420

4

Non-cumulative Preference Shares of £1 each

100,000

100,000

100,000

100,000

110,000

100,100

110,000

100,100

10

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank borrowings

14,348

11,334

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

3,190

20,000

Other borrowings

21,723

-

24,913

20,000

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £14,933 (2023 - £14,008).

 

Black Garlic (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

12

Related party transactions

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

Directors loan account

-

267,184

(185,912)

81,272