Company registration number 07365795 (England and Wales)
SECTION 5 LIMITED
GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND
AUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SECTION 5 LIMITED
COMPANY INFORMATION
Directors
Mrs P M Barnshaw
Mr. R D Barnshaw
Mr R J Barnshaw
Company number
07365795
Registered office
Tipton Road
Tividale
Oldbury
West Midlands
B69 3HY
Auditor
BK Plus Audit Limited
2 Highlands Court
Cranmore Avenue
Solihull
West Midlands
B90 4LE
SECTION 5 LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 31
SECTION 5 LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The principal activity of Section 5 Limited is that of a holding company. The principal activity of the subsidiaries continues to be the supply of metal bending solutions to the construction, architectural, oil and gas, mining, transport and engineering sectors.

Review of the business

The global steel industry in which we operate faced persistent challenges during the 2024 year end which impacted the United Kingdom’s supply chain and global price of steel. We understand the market in which we operate; the Group’s strong market position ensured that we remained proactive within a challenging environment. Our success ensured that the Group continued to supply our worldwide customer base with the product and service they require.

The financial results for the year and financial position of the Company and Group are as shown in the annexed financial statements. The Directors are satisfied with the performance of the Company and Group and the financial position as at 31 December 2024.

Principal risks and uncertainties

We aim to present a balanced and comprehensive review of the principal risks and uncertainties that affect the Section 5 Group of companies. As part of our review the Board considers factors which could seriously affect our performance, prospects, reputation, or our ability to deliver against our priorities.

The most notable external risks which the Board considers the Group is exposed to continue to be the ongoing war in Ukraine and the reduced growth in the United Kingdom's economy together with the impact of the ever changing narrative and policies in the USA for import duties on metal products. This political situation creates uncertainty in the market place which dictates that the Group must take strategic decisions to secure our success. We therefore remain committed to working with our suppliers to evolve and act swiftly in all instances to combat any supply chain issues that may arise.

The anticipated growth in our economy together with any change in government policy will have a significant effect upon our economy and will impact inflation and interest rates. The Board remains confident that the Group’s Balance Sheet position ensures we can withstand any inflationary exposure. Also, the Group’s historic prudent accounting policies have resulted in the Group’s financial stability. Therefore, any fluctuation in interest rates should not adversely impact the Group.

In addition to the external risks noted above the Board considers the Group's trading activities are exposed to a number of additional financial risks as noted below:

-        foreign exchange risk;    

-        cash flow risk;    

-        credit risk; and    

-        liquidity risk.    

In order to avoid exposure to each major financial risk noted above the directors continue to enforce prudent accounting policies across the Group resulting in financial stability. The financial processes in place will continue to result in adequate reserves permitting mitigation of the above risks

SECTION 5 LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators

The Board monitor the Group's Key Performance Indicators (KPI's) which are measured against our business plan. The integrity of our KPI's is monitored to ensure reliance can be placed upon the figures provided.

The Group's main KPI relating to financial activities is Return on Capital Employed. We believe this KPI provides the information required to assess the Group's overall position and financial performance:

2024 2023

Return on capital employed - group            4.38%    6.67%    

 

Future developments and research and development

The Group's success over the last five decades has been built upon a foundation of strategic investment in research and innovation. We remain committed to evolving our technical abilities ensuring our manufacturing capabilities remain at the cutting edge of our industry. The Group’s commitment to investment in research and development will therefore not diminish ensuring we can respond to the challenging market in which we operate.

The Group’s trading focus remains to be our relationship with customers. Our innovative outlook ensures that we deliver cost efficient solutions to customers and exceed their expectations.

The Board remains confident that our internal policies and strategic timely actions will mitigate the impact of any future uncertainty ensuring the Group makes satisfactory progress within a changing environment.

 

On behalf of the board

Mr. R D Barnshaw
Director
24 September 2025
SECTION 5 LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £54,187. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mrs P M Barnshaw
Mr. R D Barnshaw
Mr R J Barnshaw
Auditor

In accordance with the company's articles, a resolution proposing that be reappointed as auditor of the group will be put at a General Meeting.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of Principle Activities and Future Developments and Research and Development.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Directors Indemnities

The Group has made qualifying third party indemnity provisions for the benefit of its directors which were made during the year and continue to remain in force at the date of this report.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr. R D Barnshaw
Director
24 September 2025
SECTION 5 LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SECTION 5 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SECTION 5 LIMITED
- 5 -

Disclaimer of Opinion

We have been engaged to audit the financial statements of Section 5 Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

As a result of the significance of the matter described in the Basis for Disclaimer of Opinion paragraph, we have not been able to obtain sufficient appropriate audit evidence to provide a basis for an audit opinion. Accordingly, we do not express an opinion on the consolidated financial statements.

Basis for Disclaimer of opinion

The parent company owns and operates two subsidiary companies in Poland as disclosed in note 13 of these financial statements. In the years ended 31 December 2024 and 31 December 2023, the Polish subsidiaries results are material to the group, however the subsidiaries have not been audited by the group auditor or a component auditor. Consequently, we have been unable to determine the accuracy of each subsidiaries balances that are material to the group, including cash at bank and in hand, turnover and profit before taxation. Additionally, attendance at and observation of physical stock counts of each Polish subsidiary at the year ended 31 December 2024 by the auditor did not occur. We are unable to determine whether any adjustment to the Polish subsidiaries results is necessary.

 

In our opinion, the audit of the Parent Company has been completed in accordance with applicable auditing standards. We did not identify any material misstatements or matters requiring modification of our audit opinion. Accordingly, the audit of the Parent company’s financial statements did not give rise to any issues that require reporting to those charged with governance.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Key audit matters

Except for the matter described in the basis for qualified opinion section, we have determined that there are no key audit matters to be communicated in our report.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

SECTION 5 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SECTION 5 LIMITED
- 6 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information{If #vrm38 Then contained within the annual report..

 

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

As described in the basis for qualified opinion section of our report, we were unable to satisfy ourselves concerning the Polish subsidiary results for the year ended 31 December including the inventory quantities held at this date. We have concluded that where the other information refers to the inventory balance or related balances such as cost of sales and other balances of the Polish subsidiary, it may be materially misstated for the same reason.

Opinions on other matters prescribed by the Companies Act 2006

Except for the possible effects of the matter described in the basis for qualified audit opinion section of our report, in our opinion based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

Except for the matter described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

Arising solely from the limitation on the scope of our work relating to the Polish subsidiary, referred to above:

-    we have not obtained all the information and explanations that we considered necessary

for the purpose of our audit; and

-    we were unable to determine whether adequate accounting records have been kept

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

SECTION 5 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SECTION 5 LIMITED
- 7 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

- Enquiry of entity staff to identify any instances of non-compliance with laws and regulations;

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

- Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.

- Performing audit work over the risk of understatement of turnover including analytical review and obtaining corroborated explanations from Management.

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Paul Mannion FCCA, FCA (Senior Statutory Auditor)
For and on behalf of BK Plus Audit Limited, Statutory Auditor
Chartered Certified Accountants
2 Highlands Court
Cranmore Avenue
Solihull
West Midlands
B90 4LE
24 September 2025
SECTION 5 LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
12,566,559
13,415,405
Cost of sales
(8,048,375)
(8,696,306)
Gross profit
4,518,184
4,719,099
Distribution costs
(678,902)
(746,287)
Administrative expenses
(3,300,749)
(2,891,953)
Other operating income
12,722
12,722
Operating profit
5
551,255
1,093,581
Interest receivable and similar income
7
423,248
359,464
Interest payable and similar expenses
8
(6,537)
(7,373)
Profit before taxation
967,966
1,445,672
Tax on profit
9
(157,884)
(265,776)
Profit for the financial year
22
810,082
1,179,896
Profit for the financial year is all attributable to the owners of the parent company.
SECTION 5 LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit for the year
810,082
1,179,896
Other comprehensive income
Currency translation gain arising in the year
40,230
78,400
Total comprehensive income for the year
850,312
1,258,296
Total comprehensive income for the year is all attributable to the owners of the parent company.
SECTION 5 LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
6,740,093
5,106,792
Current assets
Stocks
14
123,517
126,455
Debtors
15
2,678,080
2,076,142
Cash at bank and in hand
11,307,340
12,796,474
14,108,937
14,999,071
Creditors: amounts falling due within one year
16
(1,902,078)
(1,993,802)
Net current assets
12,206,859
13,005,269
Total assets less current liabilities
18,946,952
18,112,061
Provisions for liabilities
Deferred tax liability
17
464,607
422,551
(464,607)
(422,551)
Deferred income
18
(18,641)
(21,931)
Net assets
18,463,704
17,667,579
Capital and reserves
Called up share capital
20
1,208
1,208
Capital redemption reserve
402
402
Other reserves
21
79,571
39,341
Profit and loss reserves
22
18,382,523
17,626,628
Total equity
18,463,704
17,667,579

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
24 September 2025
Mr. R D Barnshaw
Director
Company registration number 07365795 (England and Wales)
SECTION 5 LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
4,671,106
4,512,972
Investments
12
3,381
2,391
4,674,487
4,515,363
Current assets
Debtors
15
563,320
122,795
Amounts owed by group undertakings
3,135,737
1,256,500
Cash at bank and in hand
8,859,587
8,684,053
12,558,644
10,063,348
Creditors: amounts falling due within one year
16
Other creditors
(195,215)
(134,368)
Amounts owed to group undertakings
(2,187,481)
(54,000)
(2,382,696)
(188,368)
Net current assets
10,175,948
9,874,980
Total assets less current liabilities
14,850,435
14,390,343
Provisions for liabilities
Deferred tax liability
17
427,553
386,114
(427,553)
(386,114)
Net assets
14,422,882
14,004,229
Capital and reserves
Called up share capital
20
1,208
1,208
Capital redemption reserve
402
402
Profit and loss reserves
22
14,421,272
14,002,619
Total equity
14,422,882
14,004,229
The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
24 September 2025
Mr. R D Barnshaw
Director
Company registration number 07365795 (England and Wales)
SECTION 5 LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Capital redemption reserve
Currency translation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
1,208
402
(39,059)
16,504,981
16,467,532
Year ended 31 December 2023:
Profit for the year
-
-
-
1,179,896
1,179,896
Other comprehensive income:
Currency translation differences
-
-
78,400
-
0
78,400
Total comprehensive income
-
-
78,400
1,179,896
1,258,296
Dividends
10
-
-
-
(58,249)
(58,249)
Balance at 31 December 2023
1,208
402
39,341
17,626,628
17,667,579
Year ended 31 December 2024:
Profit for the year
-
-
-
810,082
810,082
Other comprehensive income:
Currency translation differences
-
-
40,230
-
0
40,230
Total comprehensive income
-
-
40,230
810,082
850,312
Dividends
10
-
-
-
(54,187)
(54,187)
Balance at 31 December 2024
1,208
402
79,571
18,382,523
18,463,704
SECTION 5 LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
1,208
402
13,542,966
13,544,576
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
517,902
517,902
Dividends
10
-
-
(58,249)
(58,249)
Balance at 31 December 2023
1,208
402
14,002,619
14,004,229
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
472,840
472,840
Dividends
10
-
-
(54,187)
(54,187)
Balance at 31 December 2024
1,208
402
14,421,272
14,422,882
SECTION 5 LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
644,885
2,176,240
Interest paid
(6,537)
(7,373)
Income taxes paid
(441,950)
(217,811)
Net cash inflow from operating activities
196,398
1,951,056
Investing activities
Purchase of tangible fixed assets
(2,199,923)
(467,128)
Proceeds from disposal of tangible fixed assets
48,059
88,841
Interest received
469,131
295,460
Net cash used in investing activities
(1,682,733)
(82,827)
Financing activities
Dividends paid to equity shareholders
(54,187)
(58,249)
Net cash used in financing activities
(54,187)
(58,249)
Net (decrease)/increase in cash and cash equivalents
(1,540,522)
1,809,980
Cash and cash equivalents at beginning of year
12,796,474
10,927,713
Total currency translation movement
40,230
78,400
Fixed asset currency translation movement
11,158
(19,619)
Cash and cash equivalents at end of year
11,307,340
12,796,474
SECTION 5 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

Section 5 Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is . Tipton Road, Tividale,Oldbury, West Midlands, B69 3HY.

 

The group consists of Section 5 Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

SECTION 5 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Section 5 Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SECTION 5 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line and not provided
Long leasehold
2% straight line and not provided
Property improvements
10% straight line and straight line over the life of the lease
Plant and equipment
15% on reducing balance and 15% straight line
Fixtures and fittings
20% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

SECTION 5 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

SECTION 5 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

SECTION 5 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

SECTION 5 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.17
Foreign exchange

(a) Functional currency    

 

Items included in the financial statements of each of the group's entities are measured using the currency of the primary economic environment in which the entity operates ('the functional currency'). The consolidated financial statements are presented in Pound Sterling, which is the company's functional and the group's presentation currency.

 

    

(b) Transactions and balances    

 

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dated of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at the year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit and loss. Foreign exchange gains and losses that relate to inter-group debt, cash and cash equivalents are presented in profit and loss within 'administrative expenses'.    

 

 

(c) Group companies    

 

The results and financial position of all group entities that have a functional currency different from the presentation currency are translated into the presentation currency as follows:    

 

(i) Assets and liabilities for each statement of financial position presented are translated at the closing rate at the reporting date.    

 

(ii) Income and expenses for each Profit and Loss Account are translated at average exchange rates (unless this average is not a reasonable approximation of the exchange rates at the dates of the transactions, in which case income and expense items are translated at the exchange rates at the dates of the transactions); and    

 

(iii) All resulting exchange differences are recognised in the Statement of Consolidated Other Comprehensive Income.    

1.18

Research and development

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

 

SECTION 5 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates that have a significant risk of resulting in material adjustment to the carrying amounts of such assets and liabilities within the next financial year are noted below:

 

Useful economic life of non-current assets - Management estimate the useful economic life of non-current assets based on the period over which the asset is expected to be used and provide for depreciation accordingly. Where an indication of impairment is identified the estimation of recoverable value requires estimation.

 

Deferred tax - Management estimation is required to determine the amount of deferred tax asset that can be recognised, based upon likely timing and level of future taxable profits.

 

Impairment of trade receivables – The group makes an estimate of the recoverable amount of trade and other debtors. When assessing impairment of trade and other receivables management considers factors including the credit rate of the receivable, the ageing profile of receivables and historical experience.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
12,371,218
11,412,072
Europe
195,341
2,003,333
12,566,559
13,415,405
2024
2023
£
£
Other revenue
Interest income
423,248
359,464
4
Individual Income Statement

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £472,840 (2023 - £517,902 profit).

SECTION 5 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
5
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
50,220
34,756
Fees payable to the group's auditor for the audit of the group's financial statements
9,900
9,100
Depreciation of owned tangible fixed assets
527,903
579,396
Profit on disposal of tangible fixed assets
(20,498)
(49,769)
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Production and distribution
105
101
-
-
Sales
19
22
-
-
Admin
28
30
3
3
Total
152
153
3
3

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
4,764,548
4,702,125
-
0
-
0
Pension costs
70,743
71,335
-
0
-
0
4,835,291
4,773,460
-
0
-
0
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
415,659
359,464
Other interest income
7,589
-
Total income
423,248
359,464
SECTION 5 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
8
Interest payable and similar expenses
2024
2023
£
£
Other interest payable
6,537
7,373
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
115,828
248,246
Deferred tax
Origination and reversal of timing differences
42,056
17,530
Total tax charge
157,884
265,776

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
967,966
1,445,672
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
241,992
361,418
Tax effect of expenses that are not deductible in determining taxable profit
4,966
2,260
Effect of change in corporation tax rate
-
(8,708)
Permanent capital allowances in excess of depreciation
(26,359)
4,846
Effect of overseas tax rates
(11,237)
(26,312)
Tax at marginal rate
(923)
-
0
Enhanced expenditure deduction claim
(87,578)
(72,816)
Deferred tax
42,056
17,530
Profit on disposal of fixed assets
(5,125)
(12,442)
Overprovision
92
-
Taxation charge
157,884
265,776
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
54,187
58,249
SECTION 5 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
11
Tangible fixed assets
Group
Freehold land and buildings
Long leasehold
Property improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
1,615,970
1,158,289
274,023
8,736,201
443,736
855,042
13,083,261
Additions
1,524,082
-
0
18,077
374,056
1,875
281,833
2,199,923
Disposals
-
0
-
0
-
0
(23,423)
-
0
(95,590)
(119,013)
Exchange adjustments
-
0
-
0
(1,035)
(9,469)
(132)
(522)
(11,158)
At 31 December 2024
3,140,052
1,158,289
291,065
9,077,365
445,479
1,040,763
15,153,013
Depreciation and impairment
At 1 January 2024
284,739
147,870
240,734
6,387,220
372,751
543,155
7,976,469
Depreciation charged in the year
21,903
21,740
3,753
374,802
15,458
90,247
527,903
Eliminated in respect of disposals
-
0
-
0
-
0
(10,899)
-
0
(80,553)
(91,452)
At 31 December 2024
306,642
169,610
244,487
6,751,123
388,209
552,849
8,412,920
Carrying amount
At 31 December 2024
2,833,410
988,679
46,578
2,326,242
57,270
487,914
6,740,093
At 31 December 2023
1,331,231
1,010,419
33,289
2,348,981
70,985
311,887
5,106,792
SECTION 5 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
Company
Freehold land and buildings
Long leasehold
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
1,615,970
1,158,289
6,490,293
62,614
815,095
10,142,261
Additions
-
0
-
0
320,669
-
0
281,833
602,502
Disposals
-
0
-
0
(23,423)
-
0
(95,590)
(119,013)
At 31 December 2024
1,615,970
1,158,289
6,787,539
62,614
1,001,338
10,625,750
Depreciation and impairment
At 1 January 2024
284,739
147,870
4,622,174
54,517
519,989
5,629,289
Depreciation charged in the year
21,903
21,740
288,523
1,620
83,021
416,807
Eliminated in respect of disposals
-
0
-
0
(10,899)
-
0
(80,553)
(91,452)
At 31 December 2024
306,642
169,610
4,899,798
56,137
522,457
5,954,644
Carrying amount
At 31 December 2024
1,309,328
988,679
1,887,741
6,477
478,881
4,671,106
At 31 December 2023
1,331,231
1,010,419
1,868,119
8,097
295,106
4,512,972

Included in cost of land and buildings is freehold land of £592,090 (2023: - £592,090) which is not depreciated.

12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
3,381
2,391

On the 4 July 2024, Barnshaws Polska Torun Sp. z.oo was formed with Section 5 Limited owning 100% of the company's issued share capital.

SECTION 5 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Fixed asset investments
(Continued)
- 27 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
2,391
Additions
990
At 31 December 2024
3,381
Carrying amount
At 31 December 2024
3,381
At 31 December 2023
2,391
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Barnshaw Section Benders Limited
England & Wales
Ordinary shares
100.00
Barnshaw Plate Rollers
England & Wales
Ordinary shares
100.00
Barnshaws Bending centre Limited
England & Wales
Ordinary Shares
100.00
Barnshaws Polska Sp. z.o.o.
Poland
Ordinary shares
100.00
Barnshaws Polska Torun Sp. z oo
Poland
Ordinary shares
100.00

The principal activity of each subsidiary undertaking is that of the supply of components to the engineering industry. The registered office address of all subsidiaries situated in England and Wales is the same as the parent company, Section 5 Limited, as disclosed in the company information on page one. The registered office address of Barnshaw Polska is ul. Wyzwolenia 2, 41-103 Siemianowice Slaskie, Poland and the registered office address of Barnshaws Polska Torun is Ul. Droga Starotorunska 5, 87-100 Torun, Poland.

14
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Work in progress
114,967
116,492
-
-
Finished goods and goods for resale
8,550
9,963
-
0
-
0
123,517
126,455
-
-
SECTION 5 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,522,016
1,769,342
-
0
-
0
Corporation tax recoverable
250,689
-
0
250,689
-
0
Other debtors
554,388
14,185
169,064
25,112
Prepayments and accrued income
350,987
292,615
143,567
97,683
2,678,080
2,076,142
563,320
122,795
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
1,062,986
1,013,817
101,266
9,587
Corporation tax payable
6,700
82,133
-
0
22,096
Other taxation and social security
258,682
311,929
2,782
1,475
Other creditors
313,498
253,825
91,167
101,210
Accruals and deferred income
260,212
332,098
-
0
-
0
1,902,078
1,993,802
195,215
134,368
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
464,607
422,551
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
427,553
386,114
SECTION 5 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Deferred taxation
(Continued)
- 29 -
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
422,551
386,114
Charge to profit or loss
42,056
41,439
Liability at 31 December 2024
464,607
427,553

 

18
Deferred income
Group
Company
2024
2023
2024
2023
£
£
£
£
Arising from government grants
17,995
21,171
-
-
Other deferred income
646
760
-
-
18,641
21,931
-
-
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
70,743
71,335

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,153
1,153
1,153
1,153
Ordinary A of £1 each
36
36
36
36
Ordinary B of £1 each
4
4
4
4
Ordinary D of £1 each
15
15
15
15
1,208
1,208
1,208
1,208
SECTION 5 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
21
Currency translation reserve
2024
2023
Group
£
£
At the beginning of the year
39,341
(39,059)
Translation gain arising in the year
40,230
78,400
At the end of the year
79,571
39,341
22
Profit and loss reserves
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning of the year
17,626,628
16,504,981
14,002,619
13,542,966
Profit for the year
810,082
1,179,896
472,840
517,902
Dividends
(54,187)
(58,249)
(54,187)
(58,249)
At the end of the year
18,382,523
17,626,628
14,421,272
14,002,619
23
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
246,840
-
246,840
-
SECTION 5 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
24
Cash generated from group operations
2024
2023
£
£
Profit after taxation
810,082
1,179,896
Adjustments for:
Taxation charged
157,884
265,776
Finance costs
6,537
7,373
Investment income
(423,248)
(359,464)
Gain on disposal of tangible fixed assets
(20,498)
(49,769)
Depreciation and impairment of tangible fixed assets
527,903
579,396
Decrease in deferred income
(3,290)
(3,870)
Movements in working capital:
Decrease in stocks
2,938
60,888
(Increase)/decrease in debtors
(397,132)
259,101
(Decrease)/increase in creditors
(16,291)
236,913
Cash generated from operations
644,885
2,176,240
25
Analysis of changes in net funds - group
1 January 2024
Cash flows
Exchange rate movements
31 December 2024
£
£
£
£
Cash at bank and in hand
12,796,474
(1,540,522)
51,388
11,307,340
26
Ultimate controlling party

The group and company are controlled by the Barnshaw family.

2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mrs P M BarnshawMr. R D BarnshawMr R J Barnshawfalse07365795bus:Consolidated2024-01-012024-12-31073657952024-01-012024-12-3107365795bus:Director12024-01-012024-12-3107365795bus:Director22024-01-012024-12-3107365795bus:Director32024-01-012024-12-3107365795bus:RegisteredOffice2024-01-012024-12-31073657952024-12-3107365795bus:Consolidated2024-12-3107365795bus:Consolidated2023-01-012023-12-31073657952023-01-012023-12-3107365795core:ForeignCurrencyTranslationReservebus:Consolidated2024-01-012024-12-3107365795core:ForeignCurrencyTranslationReservebus:Consolidated2023-01-012023-12-3107365795core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3107365795core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3107365795bus:Consolidated2023-12-31073657952023-12-3107365795core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3107365795core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3107365795core:LeaseholdImprovementsbus:Consolidated2024-12-3107365795core:PlantMachinerybus:Consolidated2024-12-3107365795core:FurnitureFittingsbus:Consolidated2024-12-3107365795core:MotorVehiclesbus:Consolidated2024-12-3107365795core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3107365795core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3107365795core:LeaseholdImprovementsbus:Consolidated2023-12-3107365795core:PlantMachinerybus:Consolidated2023-12-3107365795core:FurnitureFittingsbus:Consolidated2023-12-3107365795core:MotorVehiclesbus:Consolidated2023-12-3107365795core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3107365795core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3107365795core:PlantMachinery2024-12-3107365795core:FurnitureFittings2024-12-3107365795core:MotorVehicles2024-12-3107365795core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3107365795core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3107365795core:PlantMachinery2023-12-3107365795core:FurnitureFittings2023-12-3107365795core:MotorVehicles2023-12-3107365795core:ShareCapitalbus:Consolidated2024-12-3107365795core:ShareCapitalbus:Consolidated2023-12-3107365795core:CapitalRedemptionReservebus:Consolidated2024-12-3107365795core:CapitalRedemptionReservebus:Consolidated2023-12-3107365795core:OtherMiscellaneousReservebus:Consolidated2024-12-3107365795core:OtherMiscellaneousReservebus:Consolidated2023-12-3107365795core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3107365795core:ShareCapital2024-12-3107365795core:ShareCapital2023-12-3107365795core:CapitalRedemptionReserve2024-12-3107365795core:CapitalRedemptionReserve2023-12-3107365795core:RetainedEarningsAccumulatedLosses2024-12-3107365795core:RetainedEarningsAccumulatedLosses2023-12-3107365795core:ShareCapitalbus:Consolidated2022-12-3107365795core:CapitalRedemptionReservebus:Consolidated2022-12-3107365795core:ForeignCurrencyTranslationReservebus:Consolidated2022-12-31073657952022-12-3107365795core:ForeignCurrencyTranslationReservebus:Consolidated2023-12-3107365795core:ForeignCurrencyTranslationReservebus:Consolidated2024-12-3107365795core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3107365795core:ShareCapital2022-12-3107365795core:CapitalRedemptionReserve2022-12-3107365795core:RetainedEarningsAccumulatedLosses2022-12-3107365795bus:Consolidated2022-12-3107365795core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3107365795core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3107365795core:LeaseholdImprovements2024-01-012024-12-3107365795core:PlantMachinery2024-01-012024-12-3107365795core:FurnitureFittings2024-01-012024-12-3107365795core:MotorVehicles2024-01-012024-12-3107365795core:UKTaxbus:Consolidated2024-01-012024-12-3107365795core:UKTaxbus:Consolidated2023-01-012023-12-3107365795bus:Consolidated12024-01-012024-12-3107365795bus:Consolidated12023-01-012023-12-3107365795bus:Consolidated22024-01-012024-12-3107365795bus:Consolidated22023-01-012023-12-3107365795bus:Consolidated32024-01-012024-12-3107365795bus:Consolidated32023-01-012023-12-3107365795core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3107365795core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3107365795core:LeaseholdImprovementsbus:Consolidated2023-12-3107365795core:PlantMachinerybus:Consolidated2023-12-3107365795core:FurnitureFittingsbus:Consolidated2023-12-3107365795core:MotorVehiclesbus:Consolidated2023-12-3107365795bus:Consolidated2023-12-3107365795core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3107365795core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3107365795core:PlantMachinery2023-12-3107365795core:FurnitureFittings2023-12-3107365795core:MotorVehicles2023-12-31073657952023-12-3107365795core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3107365795core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3107365795core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3107365795core:PlantMachinerybus:Consolidated2024-01-012024-12-3107365795core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3107365795core:MotorVehiclesbus:Consolidated2024-01-012024-12-3107365795core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3107365795core:Subsidiary12024-01-012024-12-3107365795core:Subsidiary22024-01-012024-12-3107365795core:Subsidiary32024-01-012024-12-3107365795core:Subsidiary42024-01-012024-12-3107365795core:Subsidiary52024-01-012024-12-3107365795core:Subsidiary112024-01-012024-12-3107365795core:Subsidiary222024-01-012024-12-3107365795core:Subsidiary332024-01-012024-12-3107365795core:Subsidiary442024-01-012024-12-3107365795core:Subsidiary552024-01-012024-12-3107365795core:CurrentFinancialInstruments2024-12-3107365795core:CurrentFinancialInstruments2023-12-3107365795core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3107365795core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3107365795core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3107365795core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3107365795core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107365795core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107365795bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107365795bus:FRS1022024-01-012024-12-3107365795bus:Audited2024-01-012024-12-3107365795bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3107365795bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP