Caseware UK (AP4) 2024.0.164 2024.0.164 2024-09-302024-09-302023-09-30false32No description of principal activity28truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07381080 2023-09-30 2024-09-30 07381080 2022-09-30 2023-09-29 07381080 2024-09-30 07381080 2023-09-29 07381080 c:Director1 2023-09-30 2024-09-30 07381080 d:Buildings d:LongLeaseholdAssets 2023-09-30 2024-09-30 07381080 d:Buildings d:LongLeaseholdAssets 2024-09-30 07381080 d:Buildings d:LongLeaseholdAssets 2023-09-29 07381080 d:LandBuildings 2024-09-30 07381080 d:LandBuildings 2023-09-29 07381080 d:MotorVehicles 2023-09-30 2024-09-30 07381080 d:MotorVehicles 2024-09-30 07381080 d:MotorVehicles 2023-09-29 07381080 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-09-30 2024-09-30 07381080 d:FurnitureFittings 2023-09-30 2024-09-30 07381080 d:FurnitureFittings 2024-09-30 07381080 d:FurnitureFittings 2023-09-29 07381080 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-09-30 2024-09-30 07381080 d:OfficeEquipment 2023-09-30 2024-09-30 07381080 d:OfficeEquipment 2024-09-30 07381080 d:OfficeEquipment 2023-09-29 07381080 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-09-30 2024-09-30 07381080 d:OwnedOrFreeholdAssets 2023-09-30 2024-09-30 07381080 d:Goodwill 2023-09-30 2024-09-30 07381080 d:Goodwill 2024-09-30 07381080 d:Goodwill 2023-09-29 07381080 d:CurrentFinancialInstruments 2024-09-30 07381080 d:CurrentFinancialInstruments 2023-09-29 07381080 d:Non-currentFinancialInstruments 2024-09-30 07381080 d:Non-currentFinancialInstruments 2023-09-29 07381080 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 07381080 d:CurrentFinancialInstruments d:WithinOneYear 2023-09-29 07381080 d:Non-currentFinancialInstruments d:AfterOneYear 2024-09-30 07381080 d:Non-currentFinancialInstruments d:AfterOneYear 2023-09-29 07381080 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-09-30 07381080 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-09-29 07381080 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-09-30 07381080 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-09-29 07381080 d:ShareCapital 2024-09-30 07381080 d:ShareCapital 2023-09-29 07381080 d:RetainedEarningsAccumulatedLosses 2024-09-30 07381080 d:RetainedEarningsAccumulatedLosses 2023-09-29 07381080 d:AcceleratedTaxDepreciationDeferredTax 2024-09-30 07381080 d:AcceleratedTaxDepreciationDeferredTax 2023-09-29 07381080 c:OrdinaryShareClass1 2023-09-30 2024-09-30 07381080 c:OrdinaryShareClass1 2024-09-30 07381080 c:OrdinaryShareClass1 2023-09-29 07381080 c:FRS102 2023-09-30 2024-09-30 07381080 c:AuditExempt-NoAccountantsReport 2023-09-30 2024-09-30 07381080 c:FullAccounts 2023-09-30 2024-09-30 07381080 c:PrivateLimitedCompanyLtd 2023-09-30 2024-09-30 07381080 d:HirePurchaseContracts d:WithinOneYear 2024-09-30 07381080 d:HirePurchaseContracts d:WithinOneYear 2023-09-29 07381080 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-09-30 07381080 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-09-29 07381080 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2023-09-30 2024-09-30 07381080 2 2023-09-30 2024-09-30 07381080 6 2023-09-30 2024-09-30 07381080 d:Goodwill d:OwnedIntangibleAssets 2023-09-30 2024-09-30 07381080 e:PoundSterling 2023-09-30 2024-09-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 07381080









J S CONVENIENCE STORES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 30 SEPTEMBER 2024

 
J S CONVENIENCE STORES LIMITED
REGISTERED NUMBER: 07381080

BALANCE SHEET
AS AT 30 SEPTEMBER 2024

30 September
As restated
29 September
2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
489,147
72,885

Tangible assets
 5 
260,646
248,892

Investments
 6 
-
31,506

  
749,793
353,283

Current assets
  

Stocks
  
338,588
243,363

Debtors: amounts falling due within one year
 7 
1,952,310
1,926,678

Cash at bank and in hand
  
17,289
21,286

  
2,308,187
2,191,327

Creditors: amounts falling due within one year
 8 
(893,204)
(803,979)

Net current assets
  
 
 
1,414,983
 
 
1,387,348

Total assets less current liabilities
  
2,164,776
1,740,631

Creditors: amounts falling due after more than one year
 9 
(395,350)
(62,456)

Provisions for liabilities
  

Deferred tax
  
(51,883)
-

  
 
 
(51,883)
 
 
-

Net assets
  
1,717,543
1,678,175


Capital and reserves
  

Called up share capital 
 13 
2
2

Profit and loss account
  
1,717,541
1,678,173

  
1,717,543
1,678,175


Page 1

 
J S CONVENIENCE STORES LIMITED
REGISTERED NUMBER: 07381080
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.




Jasvir Singh
Director

The notes on pages 3 to 13 form part of these financial statements.

Page 2

 
J S CONVENIENCE STORES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024

1.


General information

The Company is a private company, limited by shares, incorporated and domiciled in England within the United Kingdom, registration number 07381080.  The Company's registered office is 58-60 Seagar Street, West Bromwich, West Midlands, B71 4AN.
The financial statements are presented in sterling which is the functional currency of the company and the financial statements are rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
J S CONVENIENCE STORES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
J S CONVENIENCE STORES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
J S CONVENIENCE STORES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line & reducing balance methods.

Depreciation is provided on the following basis:

Long-term leasehold property
-
1%
reducing balance
Motor vehicles
-
15%
straight line
Fixtures and fittings
-
15%
straight line
Office equipment
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.12

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 6

 
J S CONVENIENCE STORES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the directors, during the period was as follows:


     30 September
     29 September
        2024
        2023
            No.
            No.







Average Number of Employees
28
32

Page 7

 
J S CONVENIENCE STORES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024

4.


Intangible assets






Goodwill

£



Cost


At 30 September 2023
212,100


Additions
449,334



At 30 September 2024

661,434



Amortisation


At 30 September 2023
139,215


Charge for the period on owned assets
33,072



At 30 September 2024

172,287



Net book value



At 30 September 2024
489,147



At 29 September 2023
72,885



Page 8

 
J S CONVENIENCE STORES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024

5.


Tangible fixed assets







Long-term leasehold property
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 30 September 2023
19,486
117,174
617,847
10,431
764,938


Additions
-
-
145,463
125
145,588



At 30 September 2024

19,486
117,174
763,310
10,556
910,526



Depreciation


At 30 September 2023
1,708
47,128
462,525
4,685
516,046


Charge for the period on owned assets
178
17,576
114,497
1,583
133,834



At 30 September 2024

1,886
64,704
577,022
6,268
649,880



Net book value



At 30 September 2024
17,600
52,470
186,288
4,288
260,646



At 29 September 2023
17,779
70,045
155,322
5,746
248,892




The net book value of land and buildings may be further analysed as follows:


30 September
29 September
2024
2023
£
£

Long leasehold
17,601
17,779

17,601
17,779


Page 9

 
J S CONVENIENCE STORES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024

6.


Fixed asset investments








Investments in associates

£





At 30 September 2023
31,506


Disposals
(31,506)



At 30 September 2024
-





7.


Debtors

30 September
29 September
2024
2023
£
£


Trade debtors
30,241
-

Amounts owed by joint ventures and associated undertakings
1,922,069
1,365,530

Other debtors
-
561,148

1,952,310
1,926,678


Page 10

 
J S CONVENIENCE STORES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024

8.


Creditors: Amounts falling due within one year

30 September
29 September
2024
2023
£
£

Bank overdrafts
119,966
27,567

Bank loans
145,529
30,000

Trade creditors
422,440
437,280

Amounts owed to joint ventures
-
54,000

Corporation tax
62,629
167,993

Other taxation and social security
22,412
20,956

Obligations under finance lease and hire purchase contracts
56,006
15,000

Other creditors
53,272
51,183

Accruals and deferred income
10,950
-

893,204
803,979



9.


Creditors: Amounts falling due after more than one year

30 September
29 September
2024
2023
£
£

Bank loans
386,879
62,456

Net obligations under finance leases and hire purchase contracts
8,471
-

395,350
62,456


Page 11

 
J S CONVENIENCE STORES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024

10.


Loans


Analysis of the maturity of loans is given below:


30 September
29 September
2024
2023
£
£

Amounts falling due within one year

Bank loans
145,529
30,000


145,529
30,000

Amounts falling due 1-2 years

Bank loans
140,528
-


140,528
-

Amounts falling due 2-5 years

Bank loans
246,351
62,456


246,351
62,456


532,408
92,456



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

30 September
29 September
2024
2023
£
£


Within one year
61,179
15,000

Between 1-5 years
110,919
-

172,098
15,000

Page 12

 
J S CONVENIENCE STORES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024

12.


Deferred taxation






2024


£






Charged to profit or loss
(51,883)



At end of year
(51,883)

The deferred taxation balance is made up as follows:

30 September
29 September
2024
2023
£
£


Accelerated capital allowances
(51,883)
-

(51,883)
-


13.


Share capital

30 September
29 September
2024
2023
£
£
Allotted, called up and fully paid



2 (2023 - 2) Ordinary shares of £1.00 each
2
2



14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. Contributions totalling £1,797 (2023 - £1,299) were payable to the fund at the balance sheet date.


15.Other financial commitments

The company had other commitments at the balance sheet date of £2,079,081.


16.


Related party transactions

As at the balance sheet date £29,993 (2023: £37,885) was due to the directors. The loans are interest free and repayable on demand. 

Page 13

 
J S CONVENIENCE STORES LIMITED
 
 
 Page 14