Registrar
Registration number:
Investment Software Limited
for the Year Ended 31 December 2024
Investment Software Limited
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
Investment Software Limited
Company Information
|
Directors |
I Khan A R Pirrie |
|
Registered office |
|
|
Bankers |
|
|
Accountants |
|
Investment Software Limited
(Registration number: 07437933)
Balance Sheet as at 31 December 2024
|
Note |
2024 |
2023 |
|
|
Fixed assets |
|||
|
Intangible assets |
|
|
|
|
Tangible assets |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
100 |
100 |
|
|
Retained earnings |
3,072,647 |
2,721,705 |
|
|
Shareholders' funds |
3,072,747 |
2,721,805 |
For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
Approved and authorised by the
Director
Investment Software Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024
|
General information |
The company is a private company limited by share capital, incorporated in United Kingdom.
The address of its registered office is:
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention.
These financial statements are presented in Sterling (£), which is the company's functional currency.
Group accounts not prepared
requirement to prepare consolidated financial statements, on the grounds that it is a small sized group.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the provision of specialist software and associated consultancy services in the ordinary course of the Company’s activities. Turnover is shown net of value added tax.
The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.
Contract revenue recognition
Computer software development invoiced in advance for fixed periods are taken to revenue on a straight line basis over the term of the contract. Revenue not recognised in the Profit and Loss account under this policy is classified as deferred income and shown within creditors.
Tax
Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge / credit is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Investment Software Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024
Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
Tangible assets
Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.
Depreciation
Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Fixtures and Fittings |
33% Straight Line Method |
|
Office Equipment |
33% Straight Line Method |
Intangible Assets
This comprises of the following assets which the directors consider have enduring benefit in support of the company's activities.
Capitalised costs incurred in the development of FTP protocol based communication interface; protocol driven messaging service; order interface; FIX protocol scalability; a client interface to a third party applications; new custodian interface and trade matching algorithm; new platform securities interface and a new thesis interface. The anticipated useful life of the costs capitalised is between 3 and 5 years.
Capitalised costs incurred in the development of a cross browser and device compliant web portal; HTML 5 conversion; HTML migration; migration from angular 1 to angular 2 and a real time trading blotter. The anticipated useful life of the costs capitalised is between 3 and 5 years.
Capitalised costs incurred in the development of a rules driven trading module; an improved order processing interface; order routing scheduling and job queue processing systems. The anticipated useful life of the costs capitalised is between 3 and 5 years.
Capitalised costs incurred in the development of client performance monitoring and calculation. The anticipated useful life of the costs capitalised is over 3 years.
Capitalised costs incurred in the development of client data to enable users to create data fields; questionnaire creation tool and workflow and email notifications. The anticipated useful life of the costs capitalised is between 3 and 5 years.
Capitalised costs incurred in the development of multi-tenanted application; MiFID II transaction reporting and a new notification alert system. The anticipated useful life of the costs capitalised is over 3 years.
Capitalised costs incurred in the development of the source code cloud migration; single sign on capability and report merging tools. The anticipated useful life of the costs capitalised is over 5 years.
Investment Software Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024
Capitalised costs incurred in the development of new custodian interface and trade matching algorithm to connect to various third parties. The anticipated useful life of the costs capitalised is between 3 and 5 years.
Capitalised costs incurred in the development of a cross browser and device compliant real-time trading blotter that can allow for up to 60,000 trades being displayed and updated in real-time at any one time. The anticipated useful life of the costs capitalised is between 3 and 5 years.
Capitalised costs incurred in the development of order processing under load to be able to validate and process up to 500,000 trades per hour. The anticipated useful life of the costs capitalised is over 3 years.
Capitalised costs incurred in the development of a third party trading interface that required an extra security layer having to reside inside a demilitarized zone (DMZ). The anticipated useful life of the costs capitalised is between 3 and 5 years.
Capitalised costs incurred in the development of order processing under load to be able to validate and process up to 500,000 trades per hour. The anticipated useful life of the costs capitalised is over 3 years.
Capitalised costs incurred in the development of software to identify and capture trading messages that could become out of sequence and lost. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of a job queuing optimisation engine. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of portfolio performance calculation optimisation. The anticipated useful life of the costs capitalised is over 3 years.
Capitalised costs incurred in the development of Intra-day FX feed. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of Global permissions to allow 'head-office' to control underlying tenants. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of Commissions and Charges expansion. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of Interactive MI screens to allow clients to perform MI analysis. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of HTML 5 Migration to cater for cross-browser compatibility. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of 3rd party Interface to send market transactional data in proprietary format. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development allowing users to create their own fields through a UI. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development allowing performance return calculations across 1000's of portfolios in a timely manner. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development allowing jobs to be paused, re-prioritised. The anticipated useful life of the costs capitalised is over 5 years.
Investment Software Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024
Capitalised costs incurred in the development of new custodian interface and trade matching algorithm to connect to various third parties. The anticipated useful life of the costs capitalised is between 3 and 5 years.
Capitalised costs incurred in the development of a cross browser and device compliant real-time trading blotter that can allow for up to 60,000 trades being displayed and updated in real-time at any one time. The anticipated useful life of the costs capitalised is between 3 and 5 years.
Capitalised costs incurred in the development of order processing under load to be able to validate and process up to 500,000 trades per hour. The anticipated useful life of the costs capitalised is over 3 years.
Capitalised costs incurred in the development of a third party trading interface that required an extra security layer having to reside inside a demilitarized zone (DMZ). The anticipated useful life of the costs capitalised is between 3 and 5 years.
Capitalised costs incurred in the development of order processing under load to be able to validate and process up to 500,000 trades per hour. The anticipated useful life of the costs capitalised is over 3 years.
Capitalised costs incurred in the development of software to identify and capture trading messages that could become out of sequence and lost. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of a job queuing optimisation engine. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of portfolio performance calculation optimisation. The anticipated useful life of the costs capitalised is over 3 years.
Capitalised costs incurred in the development of Intra-day FX feed. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of Global permissions to allow 'head-office' to control underlying tenants. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of Commissions and Charges expansion. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of Interactive MI screens to allow clients to perform MI analysis. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of HTML 5 Migration to cater for cross-browser compatibility. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of 3rd party Interface to send market transactional data in proprietary format. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development allowing users to create their own fields through a UI. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development allowing performance return calculations across 1000's of portfolios in a timely manner. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development allowing jobs to be paused, re-prioritised. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of new screens to allow client to perform MI analysis. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development to combine all entities included in a Group (Groups, Clients, Account Groups, Accounts). The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of a new interface to be able to send market transactional data to Clearstream and Global plus in their proprietary format. The anticipated useful life of the costs capitalised is over 3 years.
Capitalised costs incurred in the development of an automated reconciliation process between client ledgers and firms ledgers, as well as with external custodians. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of a user interface allowing users to create their own expression fields against various entities. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of an algorithm to determine proposed orders from daily cash transactions based on a buy list associated with the account. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the development of a connections to third party systems bespoke to client needs. The anticipated useful life of the costs capitalised is over 3 years.
Capitalised costs incurred in the development of a grouping/ splitting system based on attributes and triggers to automate grouping. The anticipated useful life of the costs capitalised is over 3 years.
Capitalised costs incurred in the development of a ringfencing access protocol to better assign rights to multiple responsible persons. The anticipated useful life of the costs capitalised is over 5 years.
Capitalised costs incurred in the developments of a system to appropriately deal with fractional and residual shares not previously dealt with adequately. The anticipated useful life of the costs capitalised is over 5 years.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits.
Trade debtors
Trade debtors are amounts due from customers for services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Trade creditors
Trade creditors are obligations to pay for services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Investment Software Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024
Borrowings
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Share capital
Ordinary shares are classified as equity.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
|
Intangible assets |
|
Development projects |
Total |
|
|
Cost or valuation |
||
|
At 1 January 2024 |
|
|
|
Additions |
|
|
|
At 31 December 2024 |
|
|
|
Amortisation |
||
|
At 1 January 2024 |
|
|
|
Amortisation charge |
|
|
|
At 31 December 2024 |
|
|
|
Carrying amount |
||
|
At 31 December 2024 |
|
|
|
At 31 December 2023 |
|
|
Investment Software Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024
|
Tangible assets |
|
Fixtures and fittings |
Office equipment |
Total |
|
|
Cost or valuation |
|||
|
At 1 January 2024 |
|
|
|
|
Additions |
- |
|
|
|
Disposals |
( |
- |
( |
|
At 31 December 2024 |
|
|
|
|
Depreciation |
|||
|
At 1 January 2024 |
|
|
|
|
Charge for the year |
|
|
|
|
Eliminated on disposal |
( |
- |
( |
|
At 31 December 2024 |
|
|
|
|
Carrying amount |
|||
|
At 31 December 2024 |
|
|
|
|
At 31 December 2023 |
|
|
|
|
Debtors |
|
2024 |
2023 |
|
|
Trade debtors |
|
|
|
Amounts owed by group undertakings |
|
|
|
Other debtors |
|
|
|
Prepayments & accrued income |
|
|
|
Deferred tax assets |
123,305 |
177,305 |
|
|
|
Included within debtors is £92,313 (2023 - £21,789) which are amounts owed by related parties, whilst these amounts are repayable on demand it is unlikely the balances will be repaid in full in the 12 months after the reporting date.
Investment Software Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024
|
Creditors |
Creditors: amounts falling due within one year
|
2024 |
2023 |
|
|
Due within one year |
||
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Directors' current accounts |
158 |
222 |
|
Other creditors |
|
|
|
Accruals and deferred income |
|
|
|
|
|
|
Share capital |
Allotted, called up and fully paid shares
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
|
Financial commitments, guarantees and contingencies |
Amounts not provided for in the balance sheet
The total amount of financial commitments not included in the balance sheet is £Nil (2023 - £