Company Registration No. 07471114 (England and Wales)
P.C.MOULDING & AUTOMATION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
P.C.MOULDING & AUTOMATION LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
P.C.MOULDING & AUTOMATION LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr P D Crossley
Miss C L Berry
Mr R J Ewers
Company number
07471114
Registered office
Unit 9
Fox Way
Trinity Business Park
Wakefield
West Yorkhire
WF2 8EF
Accountants
TC Group
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
P.C.MOULDING & AUTOMATION LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
800,887
788,311
Current assets
Stocks
113,126
5,655
Debtors
4
903,474
651,748
Cash at bank and in hand
251,703
440,226
1,268,303
1,097,629
Creditors: amounts falling due within one year
5
(563,650)
(575,535)
Net current assets
704,653
522,094
Total assets less current liabilities
1,505,540
1,310,405
Creditors: amounts falling due after more than one year
6
(410,563)
(385,043)
Provisions for liabilities
(49,546)
(44,506)
Net assets
1,045,431
880,856
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,045,331
880,756
Total equity
1,045,431
880,856
P.C.MOULDING & AUTOMATION LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 11 September 2025 and are signed on its behalf by:
Miss C L Berry
Director
Company Registration No. 07471114
P.C.MOULDING & AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

P.C.Moulding & Automation Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 9, Fox Way, Trinity Business Park, Wakefield, West Yorkhire, WF2 8EF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
10 years straight line
Plant and equipment
10 years straight line
Fixtures and fittings
10 years straight line
Motor vehicles
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

P.C.MOULDING & AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

 

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

P.C.MOULDING & AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

P.C.MOULDING & AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
18
17
P.C.MOULDING & AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
3
Tangible fixed assets
Land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
654,842
232,136
79,998
112,749
1,079,725
Additions
-
0
45,738
5,419
15,995
67,152
Disposals
-
0
-
0
-
0
(47,914)
(47,914)
At 31 December 2024
654,842
277,874
85,417
80,830
1,098,963
Depreciation and impairment
At 1 January 2024
41,541
149,219
34,308
66,346
291,414
Depreciation charged in the year
7,569
23,689
6,523
5,930
43,711
Eliminated in respect of disposals
-
0
-
0
-
0
(37,049)
(37,049)
At 31 December 2024
49,110
172,908
40,831
35,227
298,076
Carrying amount
At 31 December 2024
605,732
104,966
44,586
45,603
800,887
At 31 December 2023
613,301
82,917
45,690
46,403
788,311
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
259,408
174,300
Corporation tax recoverable
159,620
116,069
Other debtors
473,333
344,291
Prepayments and accrued income
11,113
17,088
903,474
651,748
P.C.MOULDING & AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
23,434
40,909
Obligations under finance leases
19,508
7,157
Trade creditors
202,470
108,647
Corporation tax
148,351
216,086
Other taxation and social security
78,646
94,050
Government grants
3,980
3,980
Other creditors
13,361
4,682
Accruals and deferred income
73,900
100,024
563,650
575,535

Creditors include bank loans and net obligations under finance lease and hire purchase contracts which are secured of £32,942 (2023 - £38,067).

P.C.MOULDING & AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
6
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
361,648
367,606
Obligations under finance leases
39,633
4,175
Government grants
9,282
13,262
410,563
385,043

Creditors include bank loans and net obligations under finance lease and hire purchase contracts which are secured of £396,281 (2023 - £356,781).

7
Financial commitments, guarantees and contingent liabilities

The total amount of financial commitments not included in the balance sheet is £72,990 (2023 - £82,669). This relates to non cancellable operating leases.

8
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors loans aggregated
-
344,291
229,042
(100,000)
473,333
344,291
229,042
(100,000)
473,333

Loans are interest free and repayable on demand.

2024-12-312024-01-01falsefalsefalse12 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr P D CrossleyMiss C L BerryMr R J Ewers074711142024-01-012024-12-3107471114bus:Director12024-01-012024-12-3107471114bus:Director22024-01-012024-12-3107471114bus:Director32024-01-012024-12-3107471114bus:RegisteredOffice2024-01-012024-12-31074711142024-12-31074711142023-12-3107471114core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3107471114core:PlantMachinery2024-12-3107471114core:FurnitureFittings2024-12-3107471114core:MotorVehicles2024-12-3107471114core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3107471114core:PlantMachinery2023-12-3107471114core:FurnitureFittings2023-12-3107471114core:MotorVehicles2023-12-3107471114core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107471114core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107471114core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107471114core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3107471114core:CurrentFinancialInstruments2024-12-3107471114core:CurrentFinancialInstruments2023-12-3107471114core:Non-currentFinancialInstruments2024-12-3107471114core:Non-currentFinancialInstruments2023-12-3107471114core:ShareCapital2024-12-3107471114core:ShareCapital2023-12-3107471114core:RetainedEarningsAccumulatedLosses2024-12-3107471114core:RetainedEarningsAccumulatedLosses2023-12-3107471114core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3107471114core:PlantMachinery2024-01-012024-12-3107471114core:FurnitureFittings2024-01-012024-12-3107471114core:MotorVehicles2024-01-012024-12-31074711142023-01-012023-12-3107471114core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3107471114core:PlantMachinery2023-12-3107471114core:FurnitureFittings2023-12-3107471114core:MotorVehicles2023-12-31074711142023-12-3107471114bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107471114bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3107471114bus:FRS1022024-01-012024-12-3107471114bus:AuditExemptWithAccountantsReport2024-01-012024-12-3107471114bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP